Watchlist Manager

Watchlist

Price: 1 503 JPY -0.46% Market Closed

Market Cap: ¥19.9B

	Nanyo Corp TSE:7417	JP
	Rakuten Group Inc TSE:4755	JP
C	Comfort Commotrade Ltd BSE:534691	IN

Income Statement

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	9	0	0	29	0	0	32	0	0	33	0	0	35	61	87	112	104	103	98	98	96	90	88	84	85	88	90	90	84	82	83	83	82	81	79	76	73	70	66	61	56	51	44	40	37	33	30	28	25	23	22	19	17	17	19	22	23	23	22	21	21	21	21	22	23	23	22	21	21	22	23	22	0	0	0
Revenue	27 488 N/A	28 779 +5%	29 362 +2%	29 071 -1%	28 905 -1%	28 067 -3%	28 900 +3%	27 851 -4%	27 327 -2%	25 305 -7%	22 024 -13%	17 970 -18%	15 254 -15%	18 347 +20%	19 832 +8%	21 496 +8%	28 527 +33%	27 844 -2%	28 914 +4%	28 506 -1%	28 668 +1%	27 546 -4%	27 115 -2%	27 278 +1%	27 402 +0%	28 070 +2%	28 721 +2%	29 434 +2%	33 230 +13%	34 690 +4%	35 200 +1%	36 557 +4%	33 517 -8%	33 064 -1%	32 265 -2%	31 350 -3%	31 702 +1%	31 579 0%	31 601 +0%	31 701 +0%	31 836 +0%	32 957 +4%	33 985 +3%	35 470 +4%	36 178 +2%	36 545 +1%	37 796 +3%	39 076 +3%	38 554 -1%	37 519 -3%	35 706 -5%	33 516 -6%	34 319 +2%	33 037 -4%	32 861 -1%	32 770 0%	32 406 -1%	33 327 +3%	34 285 +3%	34 956 +2%	34 818 0%	36 670 +5%	36 760 +0%	37 215 +1%	39 339 +6%	39 336 0%	38 834 -1%	38 659 0%	37 991 -2%	36 985 -3%	37 560 +2%	37 537 0%	36 535 -3%	36 377 0%	35 788 -2%	35 809 +0%
Gross Profit
Cost of Revenue	(23 653)	(24 837)	(25 346)	(25 044)	(24 931)	(24 126)	(25 023)	(24 091)	(23 726)	(21 863)	(18 945)	(15 327)	(12 846)	(15 649)	(16 843)	(18 373)	(24 321)	(23 705)	(24 782)	(24 440)	(24 569)	(23 524)	(23 160)	(23 214)	(23 344)	(23 745)	(24 044)	(24 571)	(27 695)	(28 992)	(29 392)	(30 507)	(27 880)	(27 512)	(26 900)	(26 290)	(26 562)	(26 203)	(26 218)	(26 112)	(26 180)	(27 370)	(28 181)	(29 382)	(30 040)	(30 229)	(31 393)	(32 545)	(31 973)	(31 215)	(29 441)	(27 489)	(28 275)	(27 118)	(27 136)	(27 068)	(26 773)	(27 405)	(28 088)	(28 508)	(28 337)	(29 892)	(29 929)	(30 355)	(31 964)	(31 963)	(31 438)	(31 117)	(30 490)	(29 469)	(29 780)	(29 679)	(28 786)	(28 548)	(28 127)	(28 176)
Gross Profit	3 833 N/A	3 940 +3%	4 015 +2%	4 028 +0%	3 975 -1%	3 942 -1%	3 878 -2%	3 761 -3%	3 602 -4%	3 442 -4%	3 078 -11%	2 642 -14%	2 407 -9%	2 698 +12%	2 989 +11%	3 123 +4%	4 206 +35%	4 139 -2%	4 132 0%	4 066 -2%	4 099 +1%	4 021 -2%	3 954 -2%	4 063 +3%	4 058 0%	4 325 +7%	4 677 +8%	4 863 +4%	5 535 +14%	5 698 +3%	5 808 +2%	6 050 +4%	5 637 -7%	5 552 -2%	5 365 -3%	5 060 -6%	5 140 +2%	5 376 +5%	5 383 +0%	5 589 +4%	5 656 +1%	5 587 -1%	5 804 +4%	6 088 +5%	6 138 +1%	6 316 +3%	6 403 +1%	6 531 +2%	6 581 +1%	6 304 -4%	6 265 -1%	6 027 -4%	6 044 +0%	5 919 -2%	5 725 -3%	5 702 0%	5 633 -1%	5 922 +5%	6 197 +5%	6 448 +4%	6 481 +1%	6 778 +5%	6 831 +1%	6 860 +0%	7 375 +8%	7 373 0%	7 396 +0%	7 542 +2%	7 501 -1%	7 516 +0%	7 780 +4%	7 858 +1%	7 749 -1%	7 829 +1%	7 661 -2%	7 633 0%
Operating Income
Operating Expenses	(2 966)	(3 016)	(2 998)	(2 977)	(3 057)	(3 103)	(2 966)	(2 892)	(2 720)	(2 983)	(2 859)	(2 741)	(2 429)	(2 543)	(2 460)	(2 492)	(3 454)	(3 391)	(3 436)	(3 500)	(3 383)	(3 274)	(3 208)	(3 088)	(3 222)	(3 331)	(3 488)	(3 616)	(3 702)	(3 661)	(3 648)	(3 726)	(3 697)	(3 757)	(3 717)	(3 589)	(3 524)	(3 540)	(3 487)	(3 505)	(3 737)	(3 725)	(3 827)	(3 919)	(3 803)	(3 861)	(3 843)	(3 867)	(3 984)	(3 954)	(4 111)	(4 042)	(3 928)	(3 939)	(3 797)	(3 833)	(3 771)	(3 834)	(3 893)	(3 977)	(4 082)	(4 177)	(4 331)	(4 334)	(4 408)	(4 429)	(4 486)	(4 609)	(4 716)	(4 846)	(4 852)	(4 902)	(4 898)	(4 901)	(4 940)	(4 998)
Selling, General & Administrative	(3 103)	(3 176)	(3 011)	(3 003)	(3 084)	(3 037)	(3 079)	(3 000)	(2 951)	(3 008)	(2 860)	(2 723)	(2 484)	(2 531)	(2 444)	(2 420)	(3 268)	(3 320)	(3 380)	(3 523)	(3 413)	(3 442)	(3 406)	(3 238)	(3 221)	(3 419)	(3 529)	(3 687)	(3 548)	(3 745)	(3 762)	(3 768)	(3 609)	(3 829)	(3 810)	(3 749)	(3 516)	(3 680)	(3 651)	(3 667)	(3 774)	(3 902)	(3 979)	(4 054)	(3 777)	(3 954)	(3 941)	(3 966)	(3 957)	(4 058)	(4 186)	(4 123)	(3 866)	(3 994)	(3 851)	(3 863)	(3 639)	(3 854)	(3 904)	(3 988)	(3 899)	(4 174)	(4 331)	(4 333)	(4 222)	(4 428)	(4 484)	(4 605)	(4 715)	(4 842)	(4 850)	(4 902)	(4 897)	(4 893)	(4 939)	(4 997)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(85)	0	0	0	(87)	0	0	0	(107)	0	0	0	(173)	0	0	0	(187)	0	0	0	(170)	0	0	0	(138)	0	0	0	(153)	0	0	0	(120)	0	0	0	(129)	0	0	0	(161)	0	0	0	(182)	0	0	0	(184)	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	137	159	11	24	26	(66)	112	107	231	24	1	(16)	57	(12)	(16)	(72)	(101)	(70)	(57)	22	116	168	199	152	106	89	42	70	19	83	113	42	99	72	93	160	162	140	164	162	175	178	152	135	127	93	98	99	93	104	75	81	67	55	54	30	29	20	11	11	(1)	(1)	0	1	(2)	0	(2)	(4)	(1)	(2)	(2)	0	(1)	(8)	0	0
Operating Income	868 N/A	925 +7%	1 018 +10%	1 050 +3%	917 -13%	838 -9%	911 +9%	868 -5%	880 +1%	459 -48%	220 -52%	(97) N/A	(21) +78%	155 N/A	529 +241%	631 +19%	752 +19%	748 -1%	695 -7%	565 -19%	716 +27%	746 +4%	745 0%	974 +31%	836 -14%	993 +19%	1 189 +20%	1 247 +5%	1 833 +47%	2 036 +11%	2 159 +6%	2 323 +8%	1 940 -16%	1 795 -7%	1 648 -8%	1 471 -11%	1 616 +10%	1 836 +14%	1 896 +3%	2 084 +10%	1 919 -8%	1 862 -3%	1 977 +6%	2 169 +10%	2 335 +8%	2 455 +5%	2 560 +4%	2 664 +4%	2 597 -3%	2 350 -10%	2 154 -8%	1 985 -8%	2 116 +7%	1 980 -6%	1 928 -3%	1 869 -3%	1 862 0%	2 088 +12%	2 304 +10%	2 471 +7%	2 399 -3%	2 601 +8%	2 500 -4%	2 526 +1%	2 967 +17%	2 944 -1%	2 910 -1%	2 933 +1%	2 785 -5%	2 670 -4%	2 928 +10%	2 956 +1%	2 851 -4%	2 928 +3%	2 721 -7%	2 635 -3%
Pre-Tax Income
Interest Income Expense	(8)	(6)	(5)	(51)	(68)	(76)	(57)	(41)	(79)	(26)	(49)	(26)	122	126	109	(42)	(69)	(48)	(49)	(50)	(38)	(53)	(43)	(50)	(30)	(93)	(105)	(100)	(70)	(16)	(12)	6	(4)	(6)	13	8	4	12	(2)	(3)	1	5	16	27	79	80	87	64	44	24	31	66	43	53	38	19	41	98	135	124	189	233	240	255	198	147	139	133	167	204	190	228	139	118	110	459
Non-Reccuring Items	77	73	13	2	9	104	22	135	18	57	(32)	69	117	116	41	45	9	(20)	(37)	(48)	(18)	(19)	(77)	(75)	(39)	(38)	31	30	(43)	(48)	(47)	(54)	(22)	0	(18)	(10)	(88)	(148)	(137)	(129)	(61)	0	(12)	(20)	(50)	(57)	(58)	(57)	(8)	(5)	(5)	(6)	(7)	0	(1)	(4)	(7)	(8)	(10)	(5)	(3)	0	0	0	(3)	(17)	(18)	(18)	(16)	0	(8)	(9)	(7)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	3	8	8	5	0	0	0	0	0	(7)	3	3	42	29	35	35	(4)	(7)	0	0	4	(3)	4	4	1	(5)	0	1	0	0	0	0	0	(2)	0	1	2	2	0	1	110	85	85	85	(25)	0	0	1	0	2	2	1	1	1	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0
Total Other Income	72	90	48	84	70	96	63	34	68	17	10	8	17	40	38	37	45	53	61	56	68	51	57	76	82	82	82	85	91	131	110	109	146	118	132	131	98	81	105	103	120	141	148	156	136	113	92	77	75	93	75	76	58	60	81	139	149	141	137	129	71	59	50	5	65	76	102	114	84	89	62	63	134	73	81	83
Pre-Tax Income	1 009 N/A	1 083 +7%	1 074 -1%	1 087 +1%	930 -14%	962 +3%	940 -2%	999 +6%	895 -10%	515 -42%	154 -70%	(47) N/A	234 N/A	436 +86%	717 +64%	671 -6%	730 +9%	736 +1%	674 -8%	565 -16%	757 +34%	760 +0%	716 -6%	921 +29%	842 -9%	945 +12%	1 198 +27%	1 267 +6%	1 807 +43%	2 108 +17%	2 215 +5%	2 386 +8%	2 055 -14%	1 908 -7%	1 776 -7%	1 600 -10%	1 630 +2%	1 781 +9%	1 862 +5%	2 055 +10%	1 977 -4%	2 008 +2%	2 130 +6%	2 334 +10%	2 502 +7%	2 593 +4%	2 682 +3%	2 858 +7%	2 793 -2%	2 547 -9%	2 340 -8%	2 096 -10%	2 210 +5%	2 093 -5%	2 047 -2%	2 025 -1%	2 047 +1%	2 322 +13%	2 568 +11%	2 720 +6%	2 657 -2%	2 893 +9%	2 790 -4%	2 786 0%	3 227 +16%	3 150 -2%	3 134 -1%	3 163 +1%	3 021 -4%	2 964 -2%	3 172 +7%	3 238 +2%	3 117 -4%	3 119 +0%	2 912 -7%	3 177 +9%
Net Income
Tax Provision	(451)	(493)	(481)	(495)	(418)	(431)	(439)	(447)	(400)	(218)	(116)	(69)	(219)	(273)	(365)	(317)	(307)	(297)	(266)	(335)	(443)	(466)	(476)	(425)	(380)	(414)	(515)	(582)	(860)	(970)	(982)	(1 005)	(834)	(761)	(689)	(617)	(628)	(673)	(687)	(760)	(640)	(645)	(678)	(691)	(826)	(844)	(870)	(964)	(987)	(912)	(896)	(823)	(822)	(779)	(722)	(717)	(718)	(810)	(886)	(938)	(917)	(1 006)	(1 005)	(996)	(1 080)	(1 049)	(1 030)	(1 043)	(1 030)	(1 021)	(1 067)	(1 101)	(1 079)	(1 078)	(1 044)	(1 136)
Income from Continuing Operations	558	590	593	592	512	531	501	552	495	297	38	(116)	15	162	350	352	423	438	407	230	314	295	242	496	462	529	681	684	947	1 139	1 234	1 382	1 221	1 147	1 087	983	1 002	1 108	1 175	1 295	1 337	1 363	1 452	1 643	1 676	1 749	1 812	1 894	1 806	1 635	1 444	1 273	1 388	1 314	1 325	1 308	1 329	1 512	1 682	1 782	1 740	1 887	1 785	1 790	2 147	2 101	2 104	2 120	1 991	1 943	2 105	2 137	2 038	2 041	1 868	2 041
Income to Minority Interest	(2)	(6)	(9)	(11)	(9)	(8)	(7)	(3)	2	5	20	30	28	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	555 N/A	584 +5%	584 N/A	581 -1%	503 -13%	523 +4%	494 -6%	549 +11%	497 -9%	303 -39%	58 -81%	(87) N/A	41 N/A	171 +317%	350 +105%	352 +1%	423 +20%	438 +4%	407 -7%	230 -43%	314 +37%	295 -6%	242 -18%	496 +105%	462 -7%	529 +15%	681 +29%	684 +0%	947 +38%	1 139 +20%	1 233 +8%	1 381 +12%	1 220 -12%	1 145 -6%	1 086 -5%	982 -10%	1 002 +2%	1 109 +11%	1 176 +6%	1 295 +10%	1 337 +3%	1 362 +2%	1 452 +7%	1 644 +13%	1 675 +2%	1 748 +4%	1 811 +4%	1 893 +5%	1 806 -5%	1 636 -9%	1 444 -12%	1 273 -12%	1 387 +9%	1 313 -5%	1 324 +1%	1 306 -1%	1 329 +2%	1 512 +14%	1 681 +11%	1 783 +6%	1 739 -2%	1 886 +8%	1 784 -5%	1 788 +0%	2 146 +20%	2 099 -2%	2 104 +0%	2 120 +1%	1 991 -6%	1 944 -2%	2 104 +8%	2 137 +2%	2 038 -5%	2 040 +0%	1 868 -8%	2 040 +9%
EPS (Diluted)	92.5 N/A	97.33 +5%	97.33 N/A	96.83 -1%	83.83 -13%	87.16 +4%	82.33 -6%	91.5 +11%	82.83 -9%	50.5 -39%	9.66 -81%	-14.5 N/A	6.83 N/A	28.5 +317%	58.33 +105%	58.66 +1%	70.5 +20%	73 +4%	67.83 -7%	38.33 -43%	52.33 +37%	49.16 -6%	40.33 -18%	82.66 +105%	77 -7%	88.16 +14%	113.5 +29%	114 +0%	157.83 +38%	189.83 +20%	205.5 +8%	230.16 +12%	191.58 -17%	190.83 0%	181 -5%	163.66 -10%	157.37 -4%	184.83 +17%	196 +6%	215.83 +10%	209.99 -3%	227 +8%	242 +7%	274 +13%	263.08 -4%	291.33 +11%	301.83 +4%	297.32 -1%	283.65 -5%	256.95 -9%	226.79 -12%	199.94 -12%	217.84 +9%	206.22 -5%	207.95 +1%	205.12 -1%	104.37 -49%	237.47 +128%	263.76 +11%	279.9 +6%	136.48 -51%	295.98 +117%	279.71 -5%	280.33 +0%	168.26 -40%	164.55 -2%	164.78 +0%	166.04 +1%	156.54 -6%	155.65 -1%	168.36 +8%	170.95 +2%	163.09 -5%	163.48 +0%	150.14 -8%	164.4 +9%

Income Statement Balance Sheet Cash Flow Statement

Nanyo Corp
TSE:7417

Income Statement

Earnings Waterfall
Nanyo Corp

Income Statement
Nanyo Corp

See Also

Company

Help

Tools

Stocks

Nanyo Corp TSE:7417

Income Statement

Earnings Waterfall Nanyo Corp

Income Statement Nanyo Corp

See Also

Company

Help

Tools

Stocks

Nanyo Corp
TSE:7417

Earnings Waterfall
Nanyo Corp

Income Statement
Nanyo Corp