Watchlist Manager

Watchlist

Price: 876 JPY 0.57% Market Closed

Market Cap: ¥5.4B

E	Echo Trading Co Ltd TSE:7427	JP

Income Statement

Currency: JPY

	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	8	0	0	7	0	0	10	0	0	12	0	0	12	0	0	10	21	31	42	42	44	44	45	45	45	44	42	39	36	35	34	34	33	33	33	31	31	31	31	30	29	27	24	23	23	23	23	24	24	25	26	27	28	27	26	25	24	24	25	25	26	26	26	25	25	25	25	24	23	23	23	23	23	24	29	0	0	0	0
Revenue	42 144 N/A	42 729 +1%	43 116 +1%	43 451 +1%	43 091 -1%	43 372 +1%	43 923 +1%	45 931 +5%	47 057 +2%	48 111 +2%	48 619 +1%	50 322 +4%	50 608 +1%	51 029 +1%	52 384 +3%	54 455 +4%	56 168 +3%	56 366 +0%	74 244 +32%	74 673 +1%	74 798 +0%	75 096 +0%	75 192 +0%	74 664 -1%	75 286 +1%	75 723 +1%	75 954 +0%	76 414 +1%	75 511 -1%	74 949 -1%	75 295 +0%	74 990 0%	75 372 +1%	75 353 0%	74 672 -1%	74 317 0%	74 589 +0%	74 963 +1%	75 257 +0%	76 343 +1%	76 746 +1%	76 970 +0%	77 690 +1%	78 009 +0%	78 576 +1%	79 370 +1%	79 787 +1%	80 293 +1%	80 310 +0%	80 729 +1%	81 054 +0%	81 306 +0%	82 070 +1%	81 910 0%	81 387 -1%	80 960 -1%	82 108 +1%	83 493 +2%	85 655 +3%	88 650 +3%	89 902 +1%	91 158 +1%	91 930 +1%	92 050 +0%	92 641 +1%	94 520 +2%	96 955 +3%	100 284 +3%	103 457 +3%	105 650 +2%	107 407 +2%	107 526 +0%	107 196 0%	106 926 0%	106 389 -1%	106 162 0%	105 893 0%	105 555 0%	105 812 +0%
Gross Profit
Cost of Revenue	(36 852)	(37 361)	(37 861)	(38 200)	(37 850)	(37 917)	(38 250)	(40 052)	(40 990)	(41 990)	(42 442)	(44 044)	(44 338)	(44 775)	(45 969)	(47 782)	(49 258)	(49 527)	(64 808)	(65 134)	(65 092)	(65 225)	(65 409)	(64 976)	(65 473)	(65 843)	(66 003)	(66 407)	(65 672)	(65 196)	(65 626)	(65 395)	(65 729)	(65 754)	(65 091)	(64 576)	(65 051)	(65 498)	(66 120)	(67 341)	(67 670)	(67 907)	(68 322)	(68 614)	(69 082)	(69 794)	(70 206)	(70 651)	(70 726)	(71 126)	(71 450)	(71 730)	(72 472)	(72 317)	(71 780)	(71 347)	(72 335)	(73 528)	(75 517)	(78 179)	(79 323)	(80 470)	(81 147)	(81 335)	(81 896)	(83 556)	(85 765)	(88 610)	(91 399)	(93 406)	(94 982)	(95 192)	(94 899)	(94 798)	(94 343)	(94 202)	(93 979)	(93 697)	(94 026)
Gross Profit	5 292 N/A	5 368 +1%	5 255 -2%	5 251 0%	5 242 0%	5 456 +4%	5 674 +4%	5 879 +4%	6 067 +3%	6 121 +1%	6 177 +1%	6 278 +2%	6 270 0%	6 254 0%	6 415 +3%	6 673 +4%	6 910 +4%	6 840 -1%	9 436 +38%	9 540 +1%	9 707 +2%	9 870 +2%	9 783 -1%	9 687 -1%	9 812 +1%	9 880 +1%	9 952 +1%	10 007 +1%	9 839 -2%	9 752 -1%	9 669 -1%	9 594 -1%	9 641 +0%	9 598 0%	9 581 0%	9 740 +2%	9 538 -2%	9 466 -1%	9 137 -3%	9 003 -1%	9 076 +1%	9 062 0%	9 368 +3%	9 394 +0%	9 493 +1%	9 575 +1%	9 581 +0%	9 640 +1%	9 583 -1%	9 602 +0%	9 604 +0%	9 576 0%	9 598 +0%	9 594 0%	9 607 +0%	9 612 +0%	9 772 +2%	9 965 +2%	10 138 +2%	10 471 +3%	10 579 +1%	10 687 +1%	10 784 +1%	10 715 -1%	10 744 +0%	10 964 +2%	11 191 +2%	11 674 +4%	12 058 +3%	12 244 +2%	12 425 +1%	12 334 -1%	12 297 0%	12 129 -1%	12 045 -1%	11 960 -1%	11 914 0%	11 858 0%	11 786 -1%
Operating Income
Operating Expenses	(4 630)	(4 776)	(4 791)	(4 781)	(4 776)	(4 880)	(5 031)	(5 180)	(5 304)	(5 360)	(5 415)	(5 479)	(5 475)	(5 438)	(5 633)	(5 987)	(6 404)	(6 463)	(8 609)	(8 815)	(8 900)	(9 121)	(9 258)	(9 240)	(9 301)	(9 336)	(9 383)	(9 462)	(9 435)	(9 491)	(9 474)	(9 481)	(9 503)	(9 486)	(9 521)	(9 537)	(9 576)	(9 575)	(9 469)	(9 328)	(9 205)	(9 094)	(9 084)	(9 132)	(9 204)	(9 289)	(9 359)	(9 461)	(9 500)	(9 523)	(9 535)	(9 513)	(9 595)	(9 571)	(9 514)	(9 465)	(9 459)	(9 550)	(9 822)	(10 054)	(10 154)	(10 291)	(10 317)	(10 239)	(10 158)	(10 087)	(10 333)	(10 469)	(10 563)	(10 669)	(10 705)	(10 748)	(10 774)	(10 810)	(10 685)	(10 747)	(10 724)	(10 762)	(10 676)
Selling, General & Administrative	(4 579)	(4 724)	(4 735)	(4 721)	(4 714)	(4 815)	(4 962)	(5 108)	(5 231)	(5 287)	(5 341)	(5 406)	(5 426)	(5 414)	(5 633)	(5 987)	(6 404)	(6 464)	(8 490)	(8 816)	(8 902)	(9 122)	(9 117)	(9 242)	(9 302)	(9 337)	(9 247)	(9 462)	(9 435)	(9 490)	(9 347)	(9 479)	(9 501)	(9 485)	(9 392)	(9 535)	(9 573)	(9 572)	(9 356)	(9 327)	(9 205)	(9 094)	(9 006)	(9 129)	(9 203)	(9 288)	(9 282)	(9 456)	(9 498)	(9 521)	(9 452)	(9 504)	(9 595)	(9 571)	(9 435)	(9 465)	(9 459)	(9 550)	(9 748)	(10 054)	(10 154)	(10 291)	(10 235)	(10 239)	(10 158)	(10 087)	(10 260)	(10 450)	(10 563)	(10 669)	(10 637)	(10 748)	(10 774)	(10 810)	(10 603)	(10 715)	(10 724)	(10 762)	(10 583)
Depreciation & Amortization	(52)	(53)	(56)	(61)	(64)	(67)	(70)	(72)	(73)	(73)	(73)	(73)	0	0	0	0	0	0	(119)	0	0	0	(140)	0	0	0	(136)	0	0	0	(127)	0	0	0	(129)	0	0	0	(113)	0	0	0	(78)	0	0	0	(77)	0	0	0	(83)	0	0	0	(79)	0	0	0	(74)	0	0	0	(82)	0	0	0	(72)	0	0	0	(68)	0	0	0	(83)	0	0	0	(93)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(49)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	0	0	0	0	(0)	(3)	0	0	0	(5)	0	(2)	0	(8)	0	0	(0)	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	(20)	(0)	(0)	(0)	(0)	(0)	(0)	0	(32)	0	0	(0)
Operating Income	662 N/A	592 -11%	464 -22%	470 +1%	465 -1%	576 +24%	643 +12%	699 +9%	762 +9%	761 0%	763 +0%	799 +5%	795 -1%	815 +3%	782 -4%	684 -13%	505 -26%	375 -26%	826 +120%	723 -12%	805 +11%	749 -7%	525 -30%	448 -15%	512 +14%	544 +6%	568 +4%	544 -4%	403 -26%	261 -35%	195 -25%	114 -42%	139 +22%	112 -19%	60 -47%	204 +242%	(36) N/A	(108) -200%	(332) -207%	(325) +2%	(129) +60%	(31) +76%	284 N/A	263 -7%	290 +10%	287 -1%	221 -23%	181 -18%	84 -54%	80 -5%	69 -13%	64 -8%	3 -95%	22 +657%	93 +316%	147 +58%	313 +113%	415 +32%	316 -24%	417 +32%	424 +2%	397 -7%	467 +18%	476 +2%	586 +23%	877 +50%	858 -2%	1 205 +40%	1 496 +24%	1 575 +5%	1 720 +9%	1 586 -8%	1 523 -4%	1 319 -13%	1 360 +3%	1 213 -11%	1 190 -2%	1 096 -8%	1 110 +1%
Pre-Tax Income
Interest Income Expense	(9)	(16)	(18)	(17)	(17)	(18)	(28)	(37)	(42)	(38)	(34)	(32)	77	57	2	(46)	(2)	49	(17)	(29)	(37)	(48)	1	25	15	33	38	(22)	(29)	(29)	(32)	(41)	(43)	(27)	7	10	20	5	(16)	456	455	460	463	(13)	(12)	(11)	(12)	(11)	(12)	(13)	(14)	(14)	(15)	(15)	(14)	(13)	8	8	7	7	(12)	(12)	(12)	(11)	(11)	(10)	(9)	(3)	(2)	(1)	(1)	(8)	(7)	(8)	(13)	(17)	(23)	(22)	39
Non-Reccuring Items	(11)	(9)	(5)	(65)	(65)	(68)	(6)	(6)	(15)	(12)	(37)	(56)	(56)	(44)	(13)	(16)	(41)	11	(46)	(131)	(89)	(141)	(83)	(1)	(3)	(3)	(5)	2	20	(160)	(161)	(166)	(186)	(6)	(4)	0	(2)	(2)	(25)	193	193	192	(73)	0	(1)	0	(3)	0	(2)	(2)	(9)	0	(8)	(8)	(4)	(9)	(14)	(14)	(6)	(6)	(14)	(13)	(16)	(12)	0	(1)	(19)	0	(20)	(19)	(84)	(85)	(85)	(85)	(33)	0	(33)	(33)	(8)
Gain/Loss on Disposition of Assets	(1)	(5)	(6)	(6)	(4)	(8)	(7)	(10)	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(9)	0	44	44	37	0	0	0	0	0	1	0	0	0	0	0	287	0	0	(7)	(16)	(12)	(15)	(10)	(16)	0	(11)	(12)	(19)	(21)	(18)	(19)	(18)	(17)	(17)	0	(17)	(5)	(5)	(7)	(15)	(14)	0	0	(14)	(14)	0	(21)	(14)	(16)	192	199	201	0	0	0	(7)
Total Other Income	25	35	22	18	6	22	18	24	6	4	8	17	20	19	19	23	(46)	(125)	54	48	123	208	57	46	45	42	48	85	47	48	53	58	60	59	53	44	43	46	48	50	44	40	37	34	33	29	38	11	25	26	35	45	41	44	41	40	35	8	21	14	19	31	39	36	25	29	61	70	53	69	46	42	36	30	27	228	31	30	33
Pre-Tax Income	666 N/A	597 -10%	458 -23%	400 -13%	385 -4%	502 +30%	618 +23%	668 +8%	710 +6%	715 +1%	701 -2%	728 +4%	836 +15%	846 +1%	789 -7%	645 -18%	416 -36%	310 -25%	811 +162%	612 -25%	803 +31%	768 -4%	492 -36%	517 +5%	611 +18%	659 +8%	685 +4%	609 -11%	440 -28%	119 -73%	55 -54%	(36) N/A	(29) +19%	140 N/A	116 -17%	258 +122%	26 -90%	(58) N/A	(39) +34%	375 N/A	563 +50%	656 +17%	694 +6%	274 -61%	295 +8%	294 0%	229 -22%	181 -21%	82 -55%	78 -5%	63 -18%	72 +13%	2 -98%	25 +1 307%	98 +290%	148 +51%	326 +120%	416 +28%	322 -22%	427 +32%	412 -3%	395 -4%	463 +17%	474 +2%	600 +27%	896 +49%	878 -2%	1 257 +43%	1 527 +21%	1 603 +5%	1 667 +4%	1 520 -9%	1 659 +9%	1 454 -12%	1 542 +6%	1 425 -8%	1 165 -18%	1 071 -8%	1 167 +9%
Net Income
Tax Provision	(274)	(246)	(186)	(195)	(144)	(191)	(237)	(299)	(325)	(319)	(322)	(324)	(322)	(324)	(323)	(284)	(214)	(152)	(459)	(410)	(452)	(436)	(254)	(232)	(316)	(336)	(329)	(327)	(218)	(193)	(145)	(117)	(123)	(91)	(23)	(64)	24	50	(174)	(222)	(278)	(317)	(139)	(92)	(68)	(69)	(56)	(58)	(46)	(62)	(83)	(79)	(76)	(70)	(49)	(57)	(75)	(91)	(78)	(110)	(133)	(128)	(175)	(165)	(201)	(295)	(288)	(408)	(487)	(508)	(457)	(427)	(482)	(424)	(543)	(505)	(422)	(394)	(398)
Income from Continuing Operations	392	350	271	203	240	310	382	371	387	396	378	403	514	522	466	361	202	158	352	203	351	332	238	284	295	323	356	282	222	(74)	(91)	(153)	(152)	48	93	193	49	(8)	(212)	153	284	338	555	180	226	224	173	123	37	16	(20)	(6)	(74)	(45)	49	91	251	325	245	317	279	267	288	309	399	601	589	849	1 040	1 096	1 210	1 093	1 178	1 030	999	920	744	677	768
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	3	3	2	3	1	2	1	(1)	(4)	(2)	(2)	(1)	0	(2)	(1)	(1)	1	0	1	(1)	(1)	1	2	3	5	3	2	2	2	3	2	4	6	10
Net Income (Common)	392 N/A	350 -11%	271 -23%	203 -25%	240 +18%	310 +29%	382 +23%	371 -3%	387 +4%	396 +2%	378 -5%	403 +7%	514 +28%	522 +2%	466 -11%	361 -23%	202 -44%	158 -22%	352 +123%	203 -42%	351 +73%	332 -5%	238 -28%	284 +19%	295 +4%	323 +9%	356 +10%	282 -21%	222 -21%	(74) N/A	(91) -23%	(153) -68%	(152) +1%	48 N/A	93 +94%	193 +107%	49 -75%	(8) N/A	(212) -2 553%	153 N/A	284 +86%	338 +19%	556 +64%	182 -67%	228 +25%	227 0%	175 -23%	126 -28%	41 -67%	19 -54%	(18) N/A	(5) +70%	(75) -1 332%	(48) +36%	48 N/A	89 +86%	250 +182%	326 +30%	243 -25%	316 +30%	278 -12%	268 -4%	288 +7%	310 +8%	398 +28%	600 +51%	590 -2%	852 +44%	1 043 +23%	1 100 +5%	1 214 +10%	1 094 -10%	1 180 +8%	1 033 -13%	1 002 -3%	922 -8%	748 -19%	684 -9%	778 +14%
EPS (Diluted)	78.4 N/A	70 -11%	45.16 -35%	33.83 -25%	40 +18%	51.66 +29%	63.66 +23%	61.83 -3%	64.5 +4%	66 +2%	63 -5%	67.16 +7%	85.66 +28%	87 +2%	77.66 -11%	60.16 -23%	33.66 -44%	26.33 -22%	58.66 +123%	33.83 -42%	58.5 +73%	55.33 -5%	39.66 -28%	47.33 +19%	49.16 +4%	53.83 +9%	59.33 +10%	47 -21%	37 -21%	-12.33 N/A	-15.16 -23%	-25.5 -68%	-25.33 +1%	8 N/A	15.46 +93%	32.16 +108%	8.16 -75%	-1.35 N/A	-35.16 -2 504%	25.5 N/A	47.33 +86%	56.33 +19%	92.08 +63%	30.33 -67%	38 +25%	37.83 0%	29.12 -23%	21 -28%	6.83 -67%	3.1 -55%	-2.94 N/A	-0.86 +71%	-12.42 -1 344%	-8 +36%	7.9 N/A	14.72 +86%	41.53 +182%	54.04 +30%	40.27 -25%	52.36 +30%	46.15 -12%	44.5 -4%	47.82 +7%	51.48 +8%	66.11 +28%	99.62 +51%	97.98 -2%	141.31 +44%	173.12 +23%	182.58 +5%	201.65 +10%	182.77 -9%	195.95 +7%	171.05 -13%	166.38 -3%	152.78 -8%	123.9 -19%	112.82 -9%	128.63 +14%

Income Statement Balance Sheet Cash Flow Statement

Echo Trading Co Ltd
TSE:7427

Income Statement

Earnings Waterfall
Echo Trading Co Ltd

Income Statement
Echo Trading Co Ltd

See Also

Company

Help

Tools

Stocks

Echo Trading Co Ltd TSE:7427

Income Statement

Earnings Waterfall Echo Trading Co Ltd

Income Statement Echo Trading Co Ltd

See Also

Company

Help

Tools

Stocks

Echo Trading Co Ltd
TSE:7427

Earnings Waterfall
Echo Trading Co Ltd

Income Statement
Echo Trading Co Ltd