First Time Loading...
K

Kondotec Inc
TSE:7438

Watchlist Manager
Kondotec Inc
TSE:7438
Watchlist
Price: 1 257 JPY 0.4% Market Closed
Updated: Apr 30, 2024

Intrinsic Value

KONDOTEC INC. engages in the manufacture and sale of metal fittings, chains, wire ropes, forgings, castings, and other construction materials. [ Read More ]

The intrinsic value of one Kondotec Inc stock under the Base Case scenario is 2 856.41 JPY. Compared to the current market price of 1 257 JPY, Kondotec Inc is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
2 856.41 JPY
Undervaluation 56%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kondotec Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kondotec Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kondotec Inc

Provide an overview of the primary business activities
of Kondotec Inc.

What unique competitive advantages
does Kondotec Inc hold over its rivals?

What risks and challenges
does Kondotec Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kondotec Inc.

Provide P/S
for Kondotec Inc.

Provide P/E
for Kondotec Inc.

Provide P/OCF
for Kondotec Inc.

Provide P/FCFE
for Kondotec Inc.

Provide P/B
for Kondotec Inc.

Provide EV/S
for Kondotec Inc.

Provide EV/GP
for Kondotec Inc.

Provide EV/EBITDA
for Kondotec Inc.

Provide EV/EBIT
for Kondotec Inc.

Provide EV/OCF
for Kondotec Inc.

Provide EV/FCFF
for Kondotec Inc.

Provide EV/IC
for Kondotec Inc.

Show me price targets
for Kondotec Inc made by professional analysts.

What are the Revenue projections
for Kondotec Inc?

How accurate were the past Revenue estimates
for Kondotec Inc?

What are the Net Income projections
for Kondotec Inc?

How accurate were the past Net Income estimates
for Kondotec Inc?

What are the EPS projections
for Kondotec Inc?

How accurate were the past EPS estimates
for Kondotec Inc?

What are the EBIT projections
for Kondotec Inc?

How accurate were the past EBIT estimates
for Kondotec Inc?

Compare the revenue forecasts
for Kondotec Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kondotec Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kondotec Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kondotec Inc compared to its peers.

Compare the P/E ratios
of Kondotec Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kondotec Inc with its peers.

Analyze the financial leverage
of Kondotec Inc compared to its main competitors.

Show all profitability ratios
for Kondotec Inc.

Provide ROE
for Kondotec Inc.

Provide ROA
for Kondotec Inc.

Provide ROIC
for Kondotec Inc.

Provide ROCE
for Kondotec Inc.

Provide Gross Margin
for Kondotec Inc.

Provide Operating Margin
for Kondotec Inc.

Provide Net Margin
for Kondotec Inc.

Provide FCF Margin
for Kondotec Inc.

Show all solvency ratios
for Kondotec Inc.

Provide D/E Ratio
for Kondotec Inc.

Provide D/A Ratio
for Kondotec Inc.

Provide Interest Coverage Ratio
for Kondotec Inc.

Provide Altman Z-Score Ratio
for Kondotec Inc.

Provide Quick Ratio
for Kondotec Inc.

Provide Current Ratio
for Kondotec Inc.

Provide Cash Ratio
for Kondotec Inc.

What is the historical Revenue growth
over the last 5 years for Kondotec Inc?

What is the historical Net Income growth
over the last 5 years for Kondotec Inc?

What is the current Free Cash Flow
of Kondotec Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kondotec Inc.

Financials

Balance Sheet Decomposition
Kondotec Inc

Current Assets 37.9B
Cash & Short-Term Investments 11.2B
Receivables 18.4B
Other Current Assets 8.3B
Non-Current Assets 21.6B
PP&E 16.5B
Intangibles 4.1B
Other Non-Current Assets 994m
Current Liabilities 22B
Accounts Payable 14.4B
Accrued Liabilities 508m
Short-Term Debt 3.6B
Other Current Liabilities 3.4B
Non-Current Liabilities 4.6B
Long-Term Debt 518m
Other Non-Current Liabilities 4.1B
Efficiency

Earnings Waterfall
Kondotec Inc

Revenue
77B JPY
Cost of Revenue
-60B JPY
Gross Profit
17B JPY
Operating Expenses
-12.3B JPY
Operating Income
4.6B JPY
Other Expenses
-2B JPY
Net Income
2.7B JPY

Free Cash Flow Analysis
Kondotec Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kondotec Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
50/100
Profitability
Score

Kondotec Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kondotec Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
79/100
Solvency
Score

Kondotec Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kondotec Inc

Wall Street analysts forecast Kondotec Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kondotec Inc is 1 428 JPY with a low forecast of 1 414 JPY and a high forecast of 1 470 JPY.

Lowest
Price Target
1 414 JPY
12% Upside
Average
Price Target
1 428 JPY
14% Upside
Highest
Price Target
1 470 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kondotec Inc

1M 1M
-2%
6M 6M
+12%
1Y 1Y
+23%
3Y 3Y
+34%
5Y 5Y
+45%
10Y 10Y
+126%
Annual Price Range
1 257
52w Low
1 015
52w High
1 332
Price Metrics
Average Annual Return 2.81%
Standard Deviation of Annual Returns 9.43%
Max Drawdown -37%
Shares Statistics
Market Capitalization 32.1B JPY
Shares Outstanding 25 533 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kondotec Inc

Country

Japan

Industry

Building

Market Cap

32.1B JPY

Dividend Yield

3.18%

Description

KONDOTEC INC. engages in the manufacture and sale of metal fittings, chains, wire ropes, forgings, castings, and other construction materials. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,140 full-time employees. The firm has three business segments. The Industrial Materials segment is engaged in the manufacture, purchase and sale of civil engineering and construction materials such as roof drains, floor hatches, suspension rings, brackets, balcony hardware, screws, turnbuckles and joint hardware, and construction equipment such as welding machines, drilling machines and concrete cutters, as well as the provision of rental services. The Steel Structure Materials segment is engaged in the manufacture, purchase and sale of construction related materials such as brace sheets for steel structure processors. The Electrical Facility Materials segment is engaged in the purchase and sale of electrical equipment such as photovoltaic battery modules, air conditioners and lighting equipment for electrical contractors and consumer electronics retailers.

Contact

OSAKA-FU
Osaka
2-2-90, Sakaigawa, Nishi-ku
+81665828441.0
https://www.kondotec.co.jp/

IPO

1995-04-01

Employees

1 140

Officers

Chairman, CEO, MD & President
Mr. Katsuhiko Kondo
Senior MD, GM of Administration Hqts, General Affairs Dept & Business Strategy Office and Director
Mr. Hiroyuki Yada
MD, GM of Sales Headquarters & Manager of Structural Steel Sales Division and Executive Director
Mr. Noboru Hamano
Manager of International Sales Division & Director
Mr. Soichi Furuta
Manager of Eastern Japan Sales Div & Tokyo Branch and Director
Mr. Kazuyuki Asakawa
Executive Officer, Manager of Western Japan Sales Division and Development Sales Division & Director
Mr. Kazuhiro Ishino
Show More
GM of Manufacturing Headquarters, Manager of Kyushu Factory & Director
Mr. Yasushi Ishibashi
Executive Officer
Chikahiro Mochizuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kondotec Inc stock?

The intrinsic value of one Kondotec Inc stock under the Base Case scenario is 2 856.41 JPY.

Is Kondotec Inc stock undervalued or overvalued?

Compared to the current market price of 1 257 JPY, Kondotec Inc is Undervalued by 56%.