Kondotec Inc
TSE:7438
Intrinsic Value
KONDOTEC INC. engages in the manufacture and sale of metal fittings, chains, wire ropes, forgings, castings, and other construction materials. [ Read More ]
The intrinsic value of one Kondotec Inc stock under the Base Case scenario is 2 856.41 JPY. Compared to the current market price of 1 257 JPY, Kondotec Inc is Undervalued by 56%.
Valuation Backtest
Kondotec Inc
Run backtest to discover the historical profit from buying and selling Kondotec Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kondotec Inc
Current Assets | 37.9B |
Cash & Short-Term Investments | 11.2B |
Receivables | 18.4B |
Other Current Assets | 8.3B |
Non-Current Assets | 21.6B |
PP&E | 16.5B |
Intangibles | 4.1B |
Other Non-Current Assets | 994m |
Current Liabilities | 22B |
Accounts Payable | 14.4B |
Accrued Liabilities | 508m |
Short-Term Debt | 3.6B |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 4.6B |
Long-Term Debt | 518m |
Other Non-Current Liabilities | 4.1B |
Earnings Waterfall
Kondotec Inc
Revenue
|
77B
JPY
|
Cost of Revenue
|
-60B
JPY
|
Gross Profit
|
17B
JPY
|
Operating Expenses
|
-12.3B
JPY
|
Operating Income
|
4.6B
JPY
|
Other Expenses
|
-2B
JPY
|
Net Income
|
2.7B
JPY
|
Free Cash Flow Analysis
Kondotec Inc
Profitability Score
Profitability Due Diligence
Kondotec Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Kondotec Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kondotec Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Kondotec Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kondotec Inc
According to Wall Street analysts, the average 1-year price target for Kondotec Inc is 1 428 JPY with a low forecast of 1 414 JPY and a high forecast of 1 470 JPY.
Shareholder Return
Price
Kondotec Inc
Average Annual Return | 2.81% |
Standard Deviation of Annual Returns | 9.43% |
Max Drawdown | -37% |
Market Capitalization | 32.1B JPY |
Shares Outstanding | 25 533 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KONDOTEC INC. engages in the manufacture and sale of metal fittings, chains, wire ropes, forgings, castings, and other construction materials. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,140 full-time employees. The firm has three business segments. The Industrial Materials segment is engaged in the manufacture, purchase and sale of civil engineering and construction materials such as roof drains, floor hatches, suspension rings, brackets, balcony hardware, screws, turnbuckles and joint hardware, and construction equipment such as welding machines, drilling machines and concrete cutters, as well as the provision of rental services. The Steel Structure Materials segment is engaged in the manufacture, purchase and sale of construction related materials such as brace sheets for steel structure processors. The Electrical Facility Materials segment is engaged in the purchase and sale of electrical equipment such as photovoltaic battery modules, air conditioners and lighting equipment for electrical contractors and consumer electronics retailers.
Contact
IPO
Employees
Officers
The intrinsic value of one Kondotec Inc stock under the Base Case scenario is 2 856.41 JPY.
Compared to the current market price of 1 257 JPY, Kondotec Inc is Undervalued by 56%.