Paris Miki Holdings Inc
TSE:7455

Watchlist Manager
Paris Miki Holdings Inc Logo
Paris Miki Holdings Inc
TSE:7455
Watchlist
Price: 574 JPY -0.35% Market Closed
Market Cap: 29.4B JPY

Intrinsic Value

The intrinsic value of one Paris Miki Holdings Inc stock under the Base Case scenario is 469.82 JPY. Compared to the current market price of 574 JPY, Paris Miki Holdings Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
469.82 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Paris Miki Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Paris Miki Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Paris Miki Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paris Miki Holdings Inc.

Explain Valuation
Compare Paris Miki Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Paris Miki Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paris Miki Holdings Inc

Current Assets 27.4B
Cash & Short-Term Investments 13.3B
Receivables 3.1B
Other Current Assets 11B
Non-Current Assets 15.8B
Long-Term Investments 2.6B
PP&E 6.2B
Intangibles 445m
Other Non-Current Assets 6.5B
Current Liabilities 9B
Accounts Payable 1.7B
Accrued Liabilities 218m
Short-Term Debt 1.8B
Other Current Liabilities 5.3B
Non-Current Liabilities 2.1B
Long-Term Debt 119m
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Paris Miki Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paris Miki Holdings Inc

Revenue
50.5B JPY
Cost of Revenue
-15.9B JPY
Gross Profit
34.6B JPY
Operating Expenses
-33.3B JPY
Operating Income
1.3B JPY
Other Expenses
-831m JPY
Net Income
455m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Paris Miki Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Operating Margin is Increasing
46/100
Profitability
Score

Paris Miki Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Paris Miki Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Paris Miki Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Paris Miki Holdings Inc

There are no price targets for Paris Miki Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Paris Miki Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Paris Miki Holdings Inc stock?

The intrinsic value of one Paris Miki Holdings Inc stock under the Base Case scenario is 469.82 JPY.

Is Paris Miki Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 574 JPY, Paris Miki Holdings Inc is Overvalued by 18%.

Back to Top