Kimura Co Ltd
TSE:7461
Kimura Co Ltd
TSE:7461
Price:
482
JPY
0.63%
Market Cap:
¥7.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kimura Co Ltd
TSE:7461
|
JP |
|
Seri Industrial SpA
MIL:SERI
|
IT |
|
P
|
PetroVietnam Drilling & Well Service Corp
VN:PVD
|
VN |
Income Statement
Earnings Waterfall
Kimura Co Ltd
Kimura Co Ltd
Income Statement
Kimura Co Ltd
Kimura Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
33
|
0
|
0
|
25
|
53
|
82
|
110
|
112
|
110
|
106
|
101
|
98
|
93
|
88
|
83
|
78
|
72
|
64
|
57
|
51
|
47
|
44
|
41
|
38
|
35
|
31
|
29
|
27
|
25
|
24
|
24
|
25
|
28
|
30
|
32
|
33
|
33
|
33
|
32
|
31
|
29
|
27
|
26
|
24
|
23
|
21
|
20
|
18
|
17
|
16
|
16
|
16
|
15
|
15
|
14
|
13
|
13
|
12
|
12
|
12
|
13
|
18
|
27
|
0
|
0
|
0
|
|
| Revenue |
19 658
N/A
|
19 854
+1%
|
20 092
+1%
|
20 575
+2%
|
20 910
+2%
|
21 157
+1%
|
21 728
+3%
|
21 697
0%
|
21 191
-2%
|
20 741
-2%
|
20 836
+0%
|
20 799
0%
|
20 180
-3%
|
19 418
-4%
|
19 095
-2%
|
19 098
+0%
|
19 761
+3%
|
20 652
+5%
|
26 041
+26%
|
26 551
+2%
|
27 010
+2%
|
27 056
+0%
|
27 006
0%
|
27 051
+0%
|
26 955
0%
|
27 000
+0%
|
27 198
+1%
|
27 221
+0%
|
27 433
+1%
|
28 103
+2%
|
28 425
+1%
|
28 689
+1%
|
28 204
-2%
|
27 680
-2%
|
27 451
-1%
|
27 481
+0%
|
27 804
+1%
|
27 881
+0%
|
28 128
+1%
|
28 234
+0%
|
28 290
+0%
|
28 443
+1%
|
28 330
0%
|
29 715
+5%
|
30 516
+3%
|
31 052
+2%
|
31 720
+2%
|
31 197
-2%
|
31 407
+1%
|
32 265
+3%
|
32 591
+1%
|
32 716
+0%
|
33 195
+1%
|
32 933
-1%
|
32 710
-1%
|
32 979
+1%
|
33 119
+0%
|
33 334
+1%
|
34 053
+2%
|
34 132
+0%
|
34 355
+1%
|
34 481
+0%
|
34 343
0%
|
34 372
+0%
|
34 466
+0%
|
34 818
+1%
|
35 144
+1%
|
35 151
+0%
|
34 812
-1%
|
34 449
-1%
|
33 994
-1%
|
33 953
0%
|
34 203
+1%
|
34 712
+1%
|
36 250
+4%
|
36 456
+1%
|
37 449
+3%
|
37 663
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 462)
|
(15 414)
|
(15 629)
|
(16 003)
|
(16 328)
|
(16 415)
|
(16 843)
|
(16 792)
|
(16 396)
|
(15 999)
|
(16 189)
|
(16 153)
|
(15 625)
|
(14 894)
|
(14 584)
|
(14 563)
|
(15 014)
|
(15 704)
|
(19 849)
|
(20 200)
|
(20 563)
|
(20 601)
|
(20 517)
|
(20 564)
|
(20 495)
|
(20 488)
|
(20 623)
|
(20 637)
|
(20 760)
|
(21 328)
|
(21 623)
|
(21 807)
|
(21 411)
|
(20 982)
|
(20 786)
|
(20 843)
|
(21 120)
|
(21 168)
|
(21 333)
|
(21 420)
|
(21 438)
|
(21 559)
|
(21 446)
|
(22 592)
|
(23 134)
|
(23 442)
|
(23 919)
|
(23 231)
|
(23 273)
|
(23 819)
|
(23 999)
|
(24 036)
|
(24 380)
|
(24 139)
|
(23 872)
|
(23 929)
|
(23 810)
|
(23 919)
|
(24 426)
|
(24 455)
|
(24 670)
|
(24 641)
|
(24 464)
|
(24 421)
|
(24 494)
|
(24 651)
|
(24 841)
|
(24 755)
|
(24 485)
|
(24 295)
|
(23 945)
|
(23 979)
|
(24 077)
|
(24 343)
|
(25 367)
|
(25 450)
|
(26 045)
|
(26 185)
|
|
| Gross Profit |
4 196
N/A
|
4 439
+6%
|
4 463
+1%
|
4 572
+2%
|
4 583
+0%
|
4 742
+3%
|
4 885
+3%
|
4 905
+0%
|
4 795
-2%
|
4 742
-1%
|
4 647
-2%
|
4 646
0%
|
4 555
-2%
|
4 525
-1%
|
4 512
0%
|
4 535
+1%
|
4 747
+5%
|
4 948
+4%
|
6 192
+25%
|
6 352
+3%
|
6 447
+2%
|
6 455
+0%
|
6 489
+1%
|
6 486
0%
|
6 460
0%
|
6 512
+1%
|
6 575
+1%
|
6 584
+0%
|
6 673
+1%
|
6 775
+2%
|
6 802
+0%
|
6 883
+1%
|
6 793
-1%
|
6 698
-1%
|
6 666
0%
|
6 638
0%
|
6 685
+1%
|
6 713
+0%
|
6 795
+1%
|
6 814
+0%
|
6 852
+1%
|
6 884
+0%
|
6 884
+0%
|
7 124
+3%
|
7 382
+4%
|
7 610
+3%
|
7 801
+3%
|
7 966
+2%
|
8 134
+2%
|
8 446
+4%
|
8 592
+2%
|
8 680
+1%
|
8 815
+2%
|
8 793
0%
|
8 838
+1%
|
9 050
+2%
|
9 310
+3%
|
9 415
+1%
|
9 627
+2%
|
9 677
+1%
|
9 685
+0%
|
9 840
+2%
|
9 879
+0%
|
9 952
+1%
|
9 972
+0%
|
10 167
+2%
|
10 302
+1%
|
10 396
+1%
|
10 326
-1%
|
10 154
-2%
|
10 049
-1%
|
9 973
-1%
|
10 125
+2%
|
10 368
+2%
|
10 883
+5%
|
11 006
+1%
|
11 405
+4%
|
11 478
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 196)
|
(3 292)
|
(3 350)
|
(3 409)
|
(3 445)
|
(3 484)
|
(3 534)
|
(3 581)
|
(3 599)
|
(3 683)
|
(3 732)
|
(3 739)
|
(3 612)
|
(3 487)
|
(3 387)
|
(3 402)
|
(3 631)
|
(3 918)
|
(5 282)
|
(5 438)
|
(5 440)
|
(5 358)
|
(5 334)
|
(5 365)
|
(5 308)
|
(5 256)
|
(5 215)
|
(5 142)
|
(5 102)
|
(5 120)
|
(5 144)
|
(5 139)
|
(5 192)
|
(5 199)
|
(5 204)
|
(5 252)
|
(5 286)
|
(5 308)
|
(5 324)
|
(5 332)
|
(5 350)
|
(5 436)
|
(5 644)
|
(6 021)
|
(6 328)
|
(6 571)
|
(6 848)
|
(6 864)
|
(6 946)
|
(7 090)
|
(7 113)
|
(7 123)
|
(7 174)
|
(7 220)
|
(7 248)
|
(7 672)
|
(7 805)
|
(7 726)
|
(7 504)
|
(7 567)
|
(7 562)
|
(7 747)
|
(7 782)
|
(7 922)
|
(8 014)
|
(8 062)
|
(8 108)
|
(7 970)
|
(8 176)
|
(8 245)
|
(8 235)
|
(8 331)
|
(8 508)
|
(8 724)
|
(8 934)
|
(9 102)
|
(9 492)
|
(9 816)
|
|
| Selling, General & Administrative |
(3 209)
|
(3 309)
|
(3 350)
|
(3 409)
|
(3 460)
|
(3 484)
|
(3 534)
|
(3 590)
|
(3 599)
|
(3 683)
|
(3 880)
|
(3 739)
|
(3 612)
|
(3 487)
|
(3 387)
|
(3 402)
|
(3 631)
|
(3 918)
|
(4 811)
|
(5 438)
|
(5 440)
|
(5 358)
|
(4 832)
|
(5 365)
|
(5 308)
|
(5 256)
|
(4 737)
|
(5 143)
|
(5 102)
|
(5 120)
|
(4 697)
|
(5 151)
|
(5 192)
|
(5 198)
|
(4 757)
|
(5 292)
|
(5 317)
|
(5 339)
|
(4 899)
|
(5 306)
|
(5 324)
|
(5 409)
|
(5 253)
|
(6 021)
|
(6 328)
|
(6 571)
|
(6 207)
|
(6 864)
|
(6 945)
|
(7 090)
|
(6 476)
|
(7 122)
|
(7 173)
|
(7 219)
|
(6 606)
|
(7 314)
|
(7 447)
|
(7 368)
|
(6 853)
|
(7 526)
|
(7 521)
|
(7 706)
|
(7 068)
|
(7 922)
|
(8 014)
|
(8 062)
|
(7 382)
|
(8 137)
|
(8 176)
|
(8 245)
|
(7 529)
|
(8 332)
|
(8 508)
|
(8 724)
|
(8 124)
|
(9 102)
|
(9 492)
|
(9 816)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(479)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(425)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(641)
|
0
|
0
|
0
|
(637)
|
0
|
0
|
0
|
(642)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
(713)
|
0
|
0
|
0
|
(725)
|
0
|
0
|
0
|
(705)
|
0
|
0
|
0
|
(810)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
17
|
0
|
0
|
14
|
0
|
0
|
9
|
0
|
0
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
(0)
|
40
|
31
|
31
|
(0)
|
(27)
|
(27)
|
(27)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(358)
|
(358)
|
(358)
|
(0)
|
(40)
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
(0)
|
166
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
1 000
N/A
|
1 147
+15%
|
1 113
-3%
|
1 163
+4%
|
1 137
-2%
|
1 258
+11%
|
1 351
+7%
|
1 324
-2%
|
1 196
-10%
|
1 059
-11%
|
915
-14%
|
907
-1%
|
943
+4%
|
1 038
+10%
|
1 125
+8%
|
1 133
+1%
|
1 116
-1%
|
1 030
-8%
|
910
-12%
|
914
+0%
|
1 008
+10%
|
1 097
+9%
|
1 156
+5%
|
1 122
-3%
|
1 152
+3%
|
1 255
+9%
|
1 360
+8%
|
1 442
+6%
|
1 571
+9%
|
1 655
+5%
|
1 658
+0%
|
1 744
+5%
|
1 600
-8%
|
1 500
-6%
|
1 461
-3%
|
1 387
-5%
|
1 399
+1%
|
1 405
+0%
|
1 471
+5%
|
1 482
+1%
|
1 502
+1%
|
1 448
-4%
|
1 240
-14%
|
1 102
-11%
|
1 053
-4%
|
1 039
-1%
|
953
-8%
|
1 102
+16%
|
1 188
+8%
|
1 356
+14%
|
1 479
+9%
|
1 557
+5%
|
1 641
+5%
|
1 573
-4%
|
1 590
+1%
|
1 378
-13%
|
1 505
+9%
|
1 688
+12%
|
2 123
+26%
|
2 110
-1%
|
2 124
+1%
|
2 094
-1%
|
2 097
+0%
|
2 030
-3%
|
1 958
-4%
|
2 105
+8%
|
2 194
+4%
|
2 425
+11%
|
2 150
-11%
|
1 909
-11%
|
1 814
-5%
|
1 643
-9%
|
1 617
-2%
|
1 645
+2%
|
1 949
+18%
|
1 904
-2%
|
1 913
+0%
|
1 663
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(65)
|
(97)
|
(94)
|
(98)
|
(94)
|
(88)
|
(80)
|
(79)
|
(81)
|
(107)
|
(109)
|
(107)
|
(103)
|
(99)
|
(95)
|
(90)
|
(86)
|
(81)
|
(75)
|
(69)
|
(62)
|
(55)
|
(49)
|
(45)
|
(42)
|
(39)
|
(36)
|
(32)
|
(29)
|
(12)
|
(24)
|
(22)
|
(21)
|
(8)
|
(23)
|
(25)
|
(22)
|
(7)
|
(24)
|
(24)
|
(30)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(22)
|
(21)
|
(19)
|
0
|
(16)
|
(15)
|
(14)
|
8
|
(13)
|
(13)
|
(12)
|
13
|
(11)
|
(10)
|
(10)
|
16
|
16
|
15
|
10
|
7
|
(6)
|
(23)
|
(44)
|
|
| Non-Reccuring Items |
36
|
45
|
2
|
(3)
|
2
|
8
|
13
|
38
|
37
|
(100)
|
(144)
|
(176)
|
(48)
|
(60)
|
(20)
|
(117)
|
(105)
|
(115)
|
(120)
|
(12)
|
(15)
|
(24)
|
(2)
|
18
|
8
|
50
|
51
|
13
|
49
|
13
|
11
|
0
|
4
|
9
|
40
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(358)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
(26)
|
(25)
|
140
|
140
|
0
|
167
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(12)
|
(3)
|
(8)
|
(5)
|
(6)
|
(2)
|
0
|
(4)
|
(7)
|
(7)
|
(7)
|
(15)
|
(11)
|
(13)
|
(14)
|
(3)
|
(6)
|
(4)
|
(4)
|
(4)
|
2
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
(16)
|
(16)
|
(11)
|
(21)
|
(2)
|
(2)
|
(7)
|
296
|
295
|
295
|
0
|
(11)
|
(11)
|
(6)
|
34
|
36
|
37
|
40
|
(0)
|
8
|
7
|
0
|
0
|
1
|
0
|
0
|
(0)
|
4
|
0
|
2
|
2
|
|
| Total Other Income |
(128)
|
(172)
|
(122)
|
(109)
|
(87)
|
(90)
|
(60)
|
(33)
|
0
|
25
|
39
|
43
|
37
|
48
|
47
|
46
|
43
|
49
|
56
|
59
|
52
|
40
|
29
|
43
|
40
|
43
|
33
|
31
|
38
|
37
|
41
|
40
|
38
|
36
|
31
|
31
|
29
|
34
|
24
|
39
|
49
|
52
|
32
|
48
|
61
|
65
|
60
|
88
|
79
|
73
|
75
|
66
|
72
|
77
|
63
|
95
|
99
|
373
|
59
|
77
|
91
|
136
|
137
|
164
|
161
|
159
|
149
|
165
|
161
|
185
|
153
|
157
|
157
|
128
|
115
|
120
|
126
|
124
|
|
| Pre-Tax Income |
908
N/A
|
1 020
+12%
|
993
-3%
|
1 051
+6%
|
1 052
+0%
|
1 176
+12%
|
1 304
+11%
|
1 330
+2%
|
1 197
-10%
|
911
-24%
|
705
-23%
|
669
-5%
|
830
+24%
|
925
+11%
|
1 060
+15%
|
977
-8%
|
973
0%
|
881
-9%
|
734
-17%
|
846
+15%
|
931
+10%
|
1 003
+8%
|
1 069
+7%
|
1 077
+1%
|
1 097
+2%
|
1 249
+14%
|
1 361
+9%
|
1 404
+3%
|
1 585
+13%
|
1 639
+3%
|
1 651
+1%
|
1 737
+5%
|
1 598
-8%
|
1 505
-6%
|
1 495
-1%
|
1 381
-8%
|
1 393
+1%
|
1 407
+1%
|
1 454
+3%
|
1 497
+3%
|
1 529
+2%
|
1 478
-3%
|
1 264
-14%
|
1 127
-11%
|
1 088
-3%
|
1 081
-1%
|
1 008
-7%
|
1 150
+14%
|
1 228
+7%
|
1 388
+13%
|
1 519
+9%
|
1 609
+6%
|
1 701
+6%
|
1 635
-4%
|
1 585
-3%
|
1 746
+10%
|
1 878
+8%
|
2 042
+9%
|
2 131
+4%
|
2 161
+1%
|
2 194
+2%
|
2 250
+3%
|
2 279
+1%
|
2 191
-4%
|
2 121
-3%
|
2 392
+13%
|
2 505
+5%
|
2 587
+3%
|
2 467
-5%
|
2 086
-15%
|
1 986
-5%
|
1 817
-9%
|
1 789
-2%
|
1 782
0%
|
2 074
+16%
|
2 019
-3%
|
2 017
0%
|
1 745
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(345)
|
(344)
|
(275)
|
(323)
|
(411)
|
(537)
|
(574)
|
(515)
|
(445)
|
(227)
|
(87)
|
(63)
|
(241)
|
(402)
|
(481)
|
(434)
|
(417)
|
(374)
|
(311)
|
(380)
|
(416)
|
(478)
|
(535)
|
(523)
|
(535)
|
(571)
|
(592)
|
(603)
|
(668)
|
(677)
|
(685)
|
(730)
|
(664)
|
(629)
|
(629)
|
(605)
|
(606)
|
(597)
|
(627)
|
(633)
|
(620)
|
(593)
|
(493)
|
(409)
|
(400)
|
(391)
|
(392)
|
(452)
|
(491)
|
(511)
|
(510)
|
(546)
|
(571)
|
(607)
|
(606)
|
(658)
|
(718)
|
(765)
|
(779)
|
(755)
|
(769)
|
(800)
|
(782)
|
(740)
|
(713)
|
(819)
|
(883)
|
(927)
|
(877)
|
(713)
|
(716)
|
(680)
|
(657)
|
(645)
|
(678)
|
(632)
|
(610)
|
(524)
|
|
| Income from Continuing Operations |
563
|
676
|
718
|
728
|
641
|
639
|
730
|
815
|
752
|
684
|
618
|
605
|
588
|
523
|
579
|
543
|
556
|
507
|
423
|
466
|
515
|
526
|
533
|
554
|
561
|
678
|
769
|
801
|
917
|
963
|
967
|
1 008
|
934
|
876
|
867
|
776
|
787
|
810
|
827
|
864
|
909
|
885
|
771
|
718
|
688
|
690
|
616
|
698
|
737
|
877
|
1 009
|
1 063
|
1 130
|
1 029
|
980
|
1 088
|
1 160
|
1 277
|
1 352
|
1 406
|
1 425
|
1 450
|
1 496
|
1 451
|
1 408
|
1 573
|
1 622
|
1 660
|
1 590
|
1 373
|
1 270
|
1 137
|
1 132
|
1 137
|
1 396
|
1 387
|
1 407
|
1 221
|
|
| Income to Minority Interest |
(104)
|
(173)
|
(195)
|
(194)
|
(149)
|
(113)
|
(135)
|
(178)
|
(167)
|
(188)
|
(112)
|
(122)
|
(110)
|
(145)
|
(162)
|
(120)
|
(101)
|
(74)
|
(54)
|
(81)
|
(107)
|
(119)
|
(104)
|
(104)
|
(102)
|
(132)
|
(163)
|
(175)
|
(209)
|
(218)
|
(235)
|
(262)
|
(239)
|
(229)
|
(220)
|
(187)
|
(192)
|
(190)
|
(210)
|
(233)
|
(236)
|
(227)
|
(150)
|
(107)
|
(105)
|
(93)
|
(93)
|
(147)
|
(167)
|
(208)
|
(239)
|
(226)
|
(197)
|
(174)
|
(185)
|
(210)
|
(265)
|
(284)
|
(301)
|
(308)
|
(293)
|
(295)
|
(304)
|
(296)
|
(290)
|
(332)
|
(324)
|
(338)
|
(313)
|
(248)
|
(238)
|
(208)
|
(212)
|
(205)
|
(212)
|
(203)
|
(147)
|
(102)
|
|
| Net Income (Common) |
454
N/A
|
501
+10%
|
520
+4%
|
529
+2%
|
489
-8%
|
525
+7%
|
595
+13%
|
636
+7%
|
586
-8%
|
499
-15%
|
506
+1%
|
483
-5%
|
479
-1%
|
378
-21%
|
417
+10%
|
423
+1%
|
455
+8%
|
434
-5%
|
368
-15%
|
384
+4%
|
408
+6%
|
407
0%
|
430
+6%
|
450
+5%
|
460
+2%
|
546
+19%
|
606
+11%
|
626
+3%
|
709
+13%
|
744
+5%
|
732
-2%
|
746
+2%
|
696
-7%
|
647
-7%
|
647
0%
|
589
-9%
|
595
+1%
|
620
+4%
|
617
0%
|
631
+2%
|
674
+7%
|
658
-2%
|
621
-6%
|
611
-2%
|
583
-5%
|
597
+2%
|
524
-12%
|
551
+5%
|
571
+4%
|
669
+17%
|
770
+15%
|
837
+9%
|
932
+11%
|
855
-8%
|
795
-7%
|
878
+10%
|
894
+2%
|
993
+11%
|
1 051
+6%
|
1 098
+5%
|
1 132
+3%
|
1 155
+2%
|
1 192
+3%
|
1 155
-3%
|
1 118
-3%
|
1 240
+11%
|
1 297
+5%
|
1 322
+2%
|
1 277
-3%
|
1 125
-12%
|
1 032
-8%
|
929
-10%
|
919
-1%
|
933
+1%
|
1 184
+27%
|
1 184
+0%
|
1 260
+6%
|
1 118
-11%
|
|
| EPS (Diluted) |
30.48
N/A
|
33.38
+10%
|
34.89
+5%
|
35.46
+2%
|
32.56
-8%
|
35.44
+9%
|
40.17
+13%
|
42.37
+5%
|
39.56
-7%
|
33.72
-15%
|
33.73
+0%
|
32.62
-3%
|
32.33
-1%
|
25.2
-22%
|
28.2
+12%
|
28.56
+1%
|
30.77
+8%
|
29.3
-5%
|
24.53
-16%
|
25.97
+6%
|
27.55
+6%
|
27.47
0%
|
28.66
+4%
|
30.43
+6%
|
31.06
+2%
|
36.91
+19%
|
40.4
+9%
|
42.26
+5%
|
47.87
+13%
|
50.29
+5%
|
48.8
-3%
|
50.39
+3%
|
47
-7%
|
43.71
-7%
|
43.6
0%
|
39.8
-9%
|
40.17
+1%
|
41.85
+4%
|
41.57
-1%
|
42.65
+3%
|
45.51
+7%
|
44.47
-2%
|
41.86
-6%
|
41.26
-1%
|
39.35
-5%
|
40.32
+2%
|
35.31
-12%
|
37.17
+5%
|
38.48
+4%
|
45.1
+17%
|
51.91
+15%
|
56.45
+9%
|
62.87
+11%
|
57.61
-8%
|
53.58
-7%
|
59.16
+10%
|
60.29
+2%
|
66.98
+11%
|
70.85
+6%
|
74.04
+5%
|
76.32
+3%
|
77.86
+2%
|
80.35
+3%
|
77.84
-3%
|
75.4
-3%
|
83.63
+11%
|
87.47
+5%
|
89.12
+2%
|
86.08
-3%
|
75.84
-12%
|
69.55
-8%
|
62.61
-10%
|
61.98
-1%
|
62.88
+1%
|
79.84
+27%
|
79.86
+0%
|
84.97
+6%
|
75.4
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
