SPK Corp
TSE:7466
Balance Sheet
Balance Sheet Decomposition
SPK Corp
Current Assets | 30.4B |
Cash & Short-Term Investments | 6.9B |
Receivables | 13.3B |
Other Current Assets | 10.2B |
Non-Current Assets | 7.3B |
Long-Term Investments | 392.4m |
PP&E | 5.4B |
Intangibles | 831.4m |
Other Non-Current Assets | 668.1m |
Current Liabilities | 9.9B |
Accounts Payable | 5.6B |
Accrued Liabilities | 187m |
Short-Term Debt | 1.1B |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 2.6B |
Other Non-Current Liabilities | 973.2m |
Balance Sheet
SPK Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 272
|
3 845
|
4 243
|
4 712
|
4 213
|
4 951
|
5 474
|
7 353
|
6 146
|
6 613
|
|
Cash Equivalents |
3 272
|
3 845
|
4 243
|
4 712
|
4 213
|
4 951
|
5 474
|
7 353
|
6 146
|
6 613
|
|
Short-Term Investments |
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
9 228
|
9 607
|
9 137
|
9 248
|
10 342
|
10 605
|
10 507
|
10 156
|
10 902
|
11 907
|
|
Accounts Receivables |
8 535
|
8 951
|
8 558
|
8 724
|
9 766
|
10 081
|
10 049
|
9 704
|
10 359
|
11 346
|
|
Other Receivables |
693
|
656
|
579
|
523
|
575
|
524
|
458
|
452
|
543
|
561
|
|
Inventory |
3 376
|
3 738
|
3 714
|
3 644
|
4 363
|
4 930
|
5 136
|
5 146
|
6 570
|
8 479
|
|
Other Current Assets |
399
|
409
|
390
|
474
|
358
|
303
|
347
|
320
|
481
|
678
|
|
Total Current Assets |
16 289
|
17 612
|
17 484
|
18 078
|
19 275
|
20 788
|
21 464
|
22 975
|
24 100
|
27 677
|
|
PP&E Net |
1 606
|
1 746
|
2 051
|
2 011
|
2 595
|
2 911
|
3 143
|
3 273
|
4 109
|
4 581
|
|
PP&E Gross |
1 606
|
1 746
|
2 051
|
2 011
|
2 595
|
2 911
|
3 143
|
3 273
|
4 109
|
4 581
|
|
Accumulated Depreciation |
1 352
|
1 286
|
1 315
|
1 387
|
1 457
|
1 457
|
1 588
|
1 787
|
2 143
|
2 426
|
|
Intangible Assets |
91
|
53
|
215
|
182
|
223
|
190
|
152
|
173
|
265
|
342
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
400
|
335
|
|
Long-Term Investments |
357
|
421
|
288
|
756
|
1 182
|
827
|
688
|
744
|
658
|
642
|
|
Other Long-Term Assets |
235
|
204
|
225
|
200
|
424
|
370
|
385
|
438
|
482
|
775
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
400
|
335
|
|
Total Assets |
18 578
N/A
|
20 035
+8%
|
20 263
+1%
|
21 227
+5%
|
23 698
+12%
|
25 086
+6%
|
25 832
+3%
|
27 925
+8%
|
30 015
+7%
|
34 352
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 940
|
4 149
|
3 664
|
3 814
|
4 124
|
4 560
|
4 320
|
4 513
|
5 053
|
5 549
|
|
Accrued Liabilities |
171
|
191
|
159
|
176
|
227
|
219
|
205
|
208
|
207
|
297
|
|
Short-Term Debt |
218
|
343
|
84
|
437
|
574
|
870
|
846
|
806
|
764
|
1 013
|
|
Current Portion of Long-Term Debt |
0
|
259
|
462
|
180
|
433
|
450
|
454
|
554
|
545
|
881
|
|
Other Current Liabilities |
1 002
|
984
|
832
|
863
|
1 230
|
1 034
|
1 171
|
1 137
|
1 352
|
2 011
|
|
Total Current Liabilities |
5 330
|
5 926
|
5 201
|
5 470
|
6 588
|
7 134
|
6 995
|
7 218
|
7 920
|
9 751
|
|
Long-Term Debt |
0
|
284
|
767
|
437
|
893
|
653
|
355
|
1 216
|
1 240
|
1 672
|
|
Other Liabilities |
656
|
523
|
506
|
631
|
502
|
574
|
593
|
594
|
631
|
753
|
|
Total Liabilities |
5 986
N/A
|
6 732
+12%
|
6 474
-4%
|
6 537
+1%
|
7 984
+22%
|
8 361
+5%
|
7 944
-5%
|
9 028
+14%
|
9 791
+8%
|
12 176
+24%
|
|
Equity | |||||||||||
Common Stock |
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
|
Retained Earnings |
10 675
|
11 444
|
12 261
|
13 137
|
14 088
|
15 136
|
16 348
|
17 380
|
18 599
|
20 238
|
|
Additional Paid In Capital |
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
|
Unrealized Security Profit/Loss |
110
|
136
|
57
|
100
|
152
|
145
|
95
|
134
|
74
|
75
|
|
Treasury Stock |
95
|
206
|
435
|
435
|
435
|
435
|
436
|
436
|
436
|
436
|
|
Other Equity |
42
|
70
|
46
|
28
|
50
|
19
|
20
|
41
|
126
|
438
|
|
Total Equity |
12 592
N/A
|
13 303
+6%
|
13 789
+4%
|
14 690
+7%
|
15 714
+7%
|
16 725
+6%
|
17 888
+7%
|
18 898
+6%
|
20 224
+7%
|
22 176
+10%
|
|
Total Liabilities & Equity |
18 578
N/A
|
20 035
+8%
|
20 263
+1%
|
21 227
+5%
|
23 698
+12%
|
25 086
+6%
|
25 832
+3%
|
27 925
+8%
|
30 015
+7%
|
34 352
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|