SPK Corp
TSE:7466
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SPK Corp
TSE:7466
|
JP |
Balance Sheet
Balance Sheet Decomposition
SPK Corp
SPK Corp
Balance Sheet
SPK Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 532
|
1 973
|
1 919
|
2 247
|
2 086
|
2 599
|
2 841
|
2 805
|
3 704
|
3 585
|
3 329
|
3 772
|
3 272
|
3 845
|
4 243
|
4 712
|
4 213
|
4 951
|
5 474
|
7 353
|
6 146
|
6 613
|
6 968
|
7 872
|
|
| Cash Equivalents |
1 532
|
1 973
|
1 919
|
2 247
|
2 086
|
2 599
|
2 841
|
2 805
|
3 704
|
3 585
|
3 329
|
3 772
|
3 272
|
3 845
|
4 243
|
4 712
|
4 213
|
4 951
|
5 474
|
7 353
|
6 146
|
6 613
|
6 968
|
7 872
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
200
|
3
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5 347
|
5 370
|
6 372
|
6 518
|
7 330
|
7 102
|
7 401
|
6 515
|
5 996
|
6 401
|
8 063
|
8 074
|
9 228
|
9 607
|
9 137
|
9 248
|
10 342
|
10 605
|
10 507
|
10 156
|
10 902
|
11 907
|
12 792
|
14 318
|
|
| Accounts Receivables |
2 801
|
2 855
|
6 372
|
6 518
|
7 330
|
7 102
|
7 401
|
6 515
|
5 996
|
6 401
|
7 255
|
7 268
|
8 535
|
8 951
|
8 558
|
8 724
|
9 766
|
10 081
|
10 049
|
9 704
|
10 359
|
11 346
|
12 281
|
13 786
|
|
| Other Receivables |
2 546
|
2 515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
806
|
693
|
656
|
579
|
523
|
575
|
524
|
458
|
452
|
543
|
561
|
512
|
532
|
|
| Inventory |
2 113
|
2 050
|
1 851
|
1 900
|
2 278
|
2 331
|
2 300
|
2 321
|
2 282
|
2 457
|
2 694
|
2 938
|
3 376
|
3 738
|
3 714
|
3 644
|
4 363
|
4 930
|
5 136
|
5 146
|
6 570
|
8 479
|
10 058
|
11 114
|
|
| Other Current Assets |
166
|
122
|
310
|
365
|
438
|
500
|
494
|
633
|
673
|
859
|
246
|
289
|
399
|
409
|
390
|
474
|
358
|
303
|
347
|
320
|
481
|
678
|
807
|
992
|
|
| Total Current Assets |
9 158
|
9 514
|
10 452
|
11 029
|
12 131
|
12 532
|
13 037
|
12 274
|
12 855
|
13 503
|
14 336
|
15 088
|
16 289
|
17 612
|
17 484
|
18 078
|
19 275
|
20 788
|
21 464
|
22 975
|
24 100
|
27 677
|
30 625
|
34 296
|
|
| PP&E Net |
762
|
754
|
748
|
741
|
761
|
761
|
752
|
770
|
796
|
781
|
963
|
903
|
1 606
|
1 746
|
2 051
|
2 011
|
2 595
|
2 911
|
3 143
|
3 273
|
4 109
|
4 581
|
5 563
|
6 203
|
|
| PP&E Gross |
762
|
754
|
748
|
741
|
761
|
761
|
752
|
770
|
796
|
781
|
963
|
903
|
1 606
|
1 746
|
2 051
|
2 011
|
2 595
|
2 911
|
3 143
|
3 273
|
4 109
|
4 581
|
5 563
|
6 203
|
|
| Accumulated Depreciation |
743
|
752
|
617
|
631
|
622
|
631
|
635
|
705
|
742
|
745
|
787
|
758
|
1 352
|
1 286
|
1 315
|
1 387
|
1 457
|
1 457
|
1 588
|
1 787
|
2 143
|
2 426
|
2 847
|
3 205
|
|
| Intangible Assets |
12
|
12
|
13
|
254
|
200
|
141
|
105
|
52
|
68
|
215
|
163
|
140
|
91
|
53
|
215
|
182
|
223
|
190
|
152
|
173
|
265
|
342
|
408
|
1 223
|
|
| Goodwill |
0
|
0
|
64
|
48
|
32
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
400
|
335
|
414
|
917
|
|
| Note Receivable |
51
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
213
|
228
|
263
|
274
|
439
|
405
|
338
|
220
|
293
|
288
|
318
|
326
|
357
|
421
|
288
|
756
|
1 182
|
827
|
688
|
744
|
658
|
642
|
902
|
842
|
|
| Other Long-Term Assets |
389
|
351
|
501
|
476
|
342
|
348
|
401
|
316
|
254
|
258
|
211
|
214
|
235
|
204
|
225
|
200
|
424
|
370
|
385
|
438
|
482
|
775
|
729
|
691
|
|
| Other Assets |
0
|
0
|
64
|
48
|
32
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
400
|
335
|
414
|
917
|
|
| Total Assets |
10 585
N/A
|
10 955
+3%
|
12 040
+10%
|
12 822
+6%
|
13 904
+8%
|
14 203
+2%
|
14 633
+3%
|
13 633
-7%
|
14 267
+5%
|
15 045
+5%
|
15 990
+6%
|
16 671
+4%
|
18 578
+11%
|
20 035
+8%
|
20 263
+1%
|
21 227
+5%
|
23 698
+12%
|
25 086
+6%
|
25 832
+3%
|
27 925
+8%
|
30 015
+7%
|
34 352
+14%
|
38 642
+12%
|
44 173
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 143
|
2 112
|
3 070
|
3 036
|
3 189
|
3 308
|
3 207
|
2 360
|
2 723
|
2 804
|
2 965
|
3 180
|
3 940
|
4 149
|
3 664
|
3 814
|
4 124
|
4 560
|
4 320
|
4 513
|
5 053
|
5 549
|
6 049
|
5 871
|
|
| Accrued Liabilities |
147
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
171
|
191
|
159
|
176
|
227
|
219
|
205
|
208
|
207
|
297
|
444
|
439
|
|
| Short-Term Debt |
709
|
713
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
278
|
89
|
218
|
343
|
84
|
437
|
574
|
870
|
846
|
806
|
764
|
1 013
|
821
|
555
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
462
|
180
|
433
|
450
|
454
|
554
|
545
|
881
|
1 155
|
2 558
|
|
| Other Current Liabilities |
633
|
566
|
815
|
854
|
1 066
|
991
|
934
|
746
|
727
|
903
|
1 040
|
975
|
1 002
|
984
|
832
|
863
|
1 230
|
1 034
|
1 171
|
1 137
|
1 352
|
2 011
|
2 264
|
2 054
|
|
| Total Current Liabilities |
3 632
|
3 527
|
3 886
|
3 891
|
4 255
|
4 298
|
4 141
|
3 106
|
3 449
|
3 707
|
4 283
|
4 400
|
5 330
|
5 926
|
5 201
|
5 470
|
6 588
|
7 134
|
6 995
|
7 218
|
7 920
|
9 751
|
10 734
|
11 477
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
284
|
767
|
437
|
893
|
653
|
355
|
1 216
|
1 240
|
1 672
|
2 524
|
4 605
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
132
|
|
| Other Liabilities |
692
|
695
|
791
|
823
|
653
|
614
|
657
|
624
|
609
|
733
|
670
|
629
|
656
|
523
|
506
|
631
|
502
|
574
|
593
|
594
|
631
|
753
|
793
|
1 029
|
|
| Total Liabilities |
4 324
N/A
|
4 222
-2%
|
4 676
+11%
|
4 713
+1%
|
4 908
+4%
|
4 912
+0%
|
4 798
-2%
|
3 730
-22%
|
4 058
+9%
|
4 441
+9%
|
4 954
+12%
|
5 029
+2%
|
5 986
+19%
|
6 732
+12%
|
6 474
-4%
|
6 537
+1%
|
7 984
+22%
|
8 361
+5%
|
7 944
-5%
|
9 028
+14%
|
9 791
+8%
|
12 176
+24%
|
14 159
+16%
|
17 242
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
806
|
806
|
811
|
845
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
|
| Retained Earnings |
4 567
|
5 029
|
5 619
|
6 286
|
6 969
|
7 616
|
8 198
|
7 999
|
8 263
|
8 659
|
9 181
|
9 760
|
10 675
|
11 444
|
12 261
|
13 137
|
14 088
|
15 136
|
16 348
|
17 380
|
18 599
|
20 238
|
22 219
|
24 163
|
|
| Additional Paid In Capital |
869
|
869
|
873
|
907
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
961
|
1 019
|
|
| Unrealized Security Profit/Loss |
20
|
29
|
62
|
71
|
168
|
149
|
110
|
44
|
88
|
86
|
96
|
101
|
110
|
136
|
57
|
100
|
152
|
145
|
95
|
134
|
74
|
75
|
118
|
103
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
334
|
334
|
1
|
1
|
1
|
91
|
91
|
95
|
206
|
435
|
435
|
435
|
435
|
436
|
436
|
436
|
436
|
436
|
385
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
8
|
12
|
42
|
70
|
46
|
28
|
50
|
19
|
20
|
41
|
126
|
438
|
722
|
1 132
|
|
| Total Equity |
6 261
N/A
|
6 733
+8%
|
7 364
+9%
|
8 109
+10%
|
8 997
+11%
|
9 291
+3%
|
9 835
+6%
|
9 903
+1%
|
10 209
+3%
|
10 605
+4%
|
11 037
+4%
|
11 642
+5%
|
12 592
+8%
|
13 303
+6%
|
13 789
+4%
|
14 690
+7%
|
15 714
+7%
|
16 725
+6%
|
17 888
+7%
|
18 898
+6%
|
20 224
+7%
|
22 176
+10%
|
24 483
+10%
|
26 931
+10%
|
|
| Total Liabilities & Equity |
10 585
N/A
|
10 955
+3%
|
12 040
+10%
|
12 822
+6%
|
13 904
+8%
|
14 203
+2%
|
14 633
+3%
|
13 633
-7%
|
14 267
+5%
|
15 045
+5%
|
15 990
+6%
|
16 671
+4%
|
18 578
+11%
|
20 035
+8%
|
20 263
+1%
|
21 227
+5%
|
23 698
+12%
|
25 086
+6%
|
25 832
+3%
|
27 925
+8%
|
30 015
+7%
|
34 352
+14%
|
38 642
+12%
|
44 173
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
23
|
22
|
22
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|