Hagiwara Electric Holdings Co Ltd
TSE:7467
Intrinsic Value
Hagiwara Electric Holdings Co., Ltd. engages in the management of its group companies that sell electronic devices and manufacture and sell factory automation (FA) devices. [ Read More ]
The intrinsic value of one
Hagiwara Electric Holdings Co Ltd
stock under the Base Case scenario is
14 048.58
JPY.
Compared to the current market price of 4 115 JPY,
Hagiwara Electric Holdings Co Ltd
is
Undervalued by 71%.
Hagiwara Electric Holdings Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Hagiwara Electric Holdings Co Ltd's market capitalization is 41B JPY.
Hagiwara Electric Holdings Co Ltd stock price is 4 115 JPY.
Hagiwara Electric Holdings Co Ltd stock price (4115 JPY) is 71% less than its Intrinsic Value (14 048.58 JPY).
Hagiwara Electric Holdings Co Ltd stock price (4115 JPY) is 80% less than its DCF Value (20 783.29 JPY). Open DCF Valuation
Hagiwara Electric Holdings Co Ltd stock price (4115 JPY) is 44% less than its Relative Value (7 313.87 JPY). Open Relative Valuation
Hagiwara Electric Holdings Co Ltd.
Hagiwara Electric Holdings Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
Hagiwara Electric Holdings Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 12%.
Hagiwara Electric Holdings Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Hagiwara Electric Holdings Co Ltd has positive Gross Profit for the last twelve months.
Hagiwara Electric Holdings Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 5% to 8%.
Hagiwara Electric Holdings Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 7% to 12%.
Hagiwara Electric Holdings Co Ltd's Revenue has grown by an exceptional 21% over the past 12 months.
Hagiwara Electric Holdings Co Ltd has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
Hagiwara Electric Holdings Co Ltd has positive Net Debt. This means that the company has more debt (34B JPY) than cash and short-term investments (15B JPY).
Hagiwara Electric Holdings Co Ltd has positive Operating Income for the last twelve months.
Hagiwara Electric Holdings Co Ltd has positive Net Income for the last twelve months.
Hagiwara Electric Holdings Co Ltd has negative Free Cash Flow for the last twelve months.
Hagiwara Electric Holdings Co Ltd's long-term assets (120B JPY) exceed its long-term liabilties (73B JPY).
Hagiwara Electric Holdings Co Ltd's Revenue has been growing by an exceptional 21% per year for the last 3 years.
Hagiwara Electric Holdings Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.71.
Hagiwara Electric Holdings Co Ltd's short-term assets (113B JPY) exceed its short-term liabilties (45B JPY).
Hagiwara Electric Holdings Co Ltd's Altman Z-Score is very high and is equal to 3.46.
Hagiwara Electric Holdings Co Ltd earns more than enough operating income (9B JPY) to safely cover interest payments on its debt (220m JPY).
Valuation Backtest
Hagiwara Electric Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling
Hagiwara Electric Holdings Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hagiwara Electric Holdings Co Ltd
Balance Sheet Decomposition
Hagiwara Electric Holdings Co Ltd
| Current Assets | 112.6B |
| Cash & Short-Term Investments | 14.6B |
| Receivables | 54.1B |
| Other Current Assets | 43.9B |
| Non-Current Assets | 7.7B |
| PP&E | 4.5B |
| Intangibles | 265m |
| Other Non-Current Assets | 2.8B |
| Current Liabilities | 45.3B |
| Accounts Payable | 26.2B |
| Short-Term Debt | 9.1B |
| Other Current Liabilities | 10.1B |
| Non-Current Liabilities | 27.3B |
| Long-Term Debt | 24.6B |
| Other Non-Current Liabilities | 2.7B |
Earnings Waterfall
Hagiwara Electric Holdings Co Ltd
|
Revenue
|
217.2B
JPY
|
|
Cost of Revenue
|
-196.2B
JPY
|
|
Gross Profit
|
21B
JPY
|
|
Operating Expenses
|
-12.1B
JPY
|
|
Operating Income
|
8.9B
JPY
|
|
Other Expenses
|
-3.7B
JPY
|
|
Net Income
|
5.3B
JPY
|
Free Cash Flow Analysis
Hagiwara Electric Holdings Co Ltd
Profitability Score
Profitability Due Diligence
Hagiwara Electric Holdings Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Hagiwara Electric Holdings Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hagiwara Electric Holdings Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Hagiwara Electric Holdings Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hagiwara Electric Holdings Co Ltd
Shareholder Return
Price
Hagiwara Electric Holdings Co Ltd
| Average Annual Return | -1.84% |
| Standard Deviation of Annual Returns | 15.11% |
| Max Drawdown | -37% |
| Market Capitalization | 41B JPY |
| Shares Outstanding | 9 962 530 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hagiwara Electric Holdings Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Hagiwara Electric Holdings Co., Ltd. engages in the management of its group companies that sell electronic devices and manufacture and sell factory automation (FA) devices. The company is headquartered in Nagoya, Aichi-Ken and currently employs 594 full-time employees. The firm operates in two business segments. The Device Business Unit segment sells semiconductors and electronic components, mainly for automobile related companies, support for embedded software / hardware development, technical support such as custom LSI. The Solution Business Unit segment, in addition to proposing to build IT platform infrastructure from sales of information technology (IT) equipment, measurement equipment and embedded equipment, it is also engaged in the design, manufacture and sale of FA system and special measuring system, as well as the industrial computers.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hagiwara Electric Holdings Co Ltd
stock under the Base Case scenario is
14 048.58
JPY.
Compared to the current market price of 4 115 JPY,
Hagiwara Electric Holdings Co Ltd
is
Undervalued by 71%.
You don't have any saved screeners yet
