T

Toba Inc
TSE:7472

Watchlist Manager
Toba Inc
TSE:7472
Watchlist
Price: 4 080 JPY -0.61% Market Closed
Market Cap: 16.3B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+7%
5Y
+24%
10Y
+59%
Operating Income
+
3Y
-8%
5Y
+40%
10Y
+72%
Net Income
+
3Y
-7%
5Y
+39%
10Y
+74%

Earnings Waterfall
Toba Inc

Revenue
32.1B JPY
Cost of Revenue
-27.2B JPY
Gross Profit
4.8B JPY
Operating Expenses
-3B JPY
Operating Income
1.8B JPY
Other Expenses
-488m JPY
Net Income
1.3B JPY

Income Statement
Toba Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
8
10
0
8
3
1
0
0
0
0
0
1
3
3
0
0
1
4
0
0
0
0
0
0
0
0
1
0
0
0
0
Revenue
18 937
N/A
18 729
-1%
18 676
0%
18 753
+0%
19 099
+2%
19 719
+3%
19 548
-1%
18 869
-3%
18 570
-2%
19 015
+2%
19 495
+3%
18 592
-5%
16 486
-11%
12 350
-25%
9 391
-24%
7 919
-16%
10 210
+29%
12 157
+19%
12 701
+4%
17 582
+38%
18 086
+3%
18 248
+1%
18 753
+3%
19 181
+2%
20 019
+4%
19 924
0%
19 842
0%
18 151
-9%
15 925
-12%
15 326
-4%
15 087
-2%
16 334
+8%
16 765
+3%
18 333
+9%
19 063
+4%
19 008
0%
20 107
+6%
19 955
-1%
21 502
+8%
22 881
+6%
22 775
0%
22 767
0%
22 204
-2%
22 185
0%
23 536
+6%
25 570
+9%
27 298
+7%
28 500
+4%
29 059
+2%
28 950
0%
28 832
0%
29 066
+1%
28 250
-3%
26 866
-5%
26 194
-3%
26 198
+0%
25 849
-1%
26 223
+1%
25 491
-3%
25 041
-2%
26 402
+5%
27 262
+3%
29 066
+7%
29 730
+2%
29 841
+0%
30 388
+2%
29 402
-3%
29 482
+0%
28 760
-2%
28 217
-2%
29 261
+4%
28 450
-3%
28 841
+1%
28 829
0%
29 538
+2%
31 566
+7%
32 065
+2%
Gross Profit
Cost of Revenue
(16 214)
(16 004)
(15 933)
(15 879)
(16 103)
(16 571)
(16 393)
(15 792)
(15 525)
(15 895)
(16 306)
(15 569)
(13 838)
(10 383)
(7 934)
(6 749)
(8 710)
(10 366)
(10 810)
(14 957)
(15 359)
(15 496)
(15 897)
(16 191)
(16 865)
(16 808)
(16 761)
(15 396)
(13 564)
(13 021)
(12 834)
(13 901)
(14 277)
(15 712)
(16 343)
(16 245)
(17 127)
(16 912)
(18 249)
(19 429)
(19 367)
(19 386)
(18 896)
(18 910)
(20 089)
(21 863)
(23 345)
(24 379)
(24 818)
(24 681)
(24 557)
(24 782)
(24 118)
(22 921)
(22 388)
(22 495)
(22 215)
(22 584)
(21 928)
(21 448)
(22 608)
(23 287)
(24 699)
(25 175)
(25 257)
(25 758)
(25 012)
(25 077)
(24 423)
(23 921)
(24 810)
(24 111)
(24 466)
(24 455)
(25 106)
(26 859)
(27 246)
Gross Profit
2 724
N/A
2 724
+0%
2 743
+1%
2 875
+5%
2 996
+4%
3 147
+5%
3 155
+0%
3 077
-2%
3 046
-1%
3 120
+2%
3 189
+2%
3 023
-5%
2 647
-12%
1 967
-26%
1 457
-26%
1 170
-20%
1 499
+28%
1 790
+19%
1 891
+6%
2 625
+39%
2 726
+4%
2 752
+1%
2 856
+4%
2 990
+5%
3 153
+5%
3 116
-1%
3 081
-1%
2 755
-11%
2 361
-14%
2 306
-2%
2 254
-2%
2 433
+8%
2 488
+2%
2 621
+5%
2 720
+4%
2 762
+2%
2 980
+8%
3 043
+2%
3 253
+7%
3 452
+6%
3 408
-1%
3 382
-1%
3 309
-2%
3 275
-1%
3 448
+5%
3 707
+8%
3 954
+7%
4 121
+4%
4 242
+3%
4 269
+1%
4 275
+0%
4 284
+0%
4 132
-4%
3 945
-5%
3 806
-4%
3 703
-3%
3 634
-2%
3 638
+0%
3 562
-2%
3 593
+1%
3 794
+6%
3 974
+5%
4 367
+10%
4 555
+4%
4 584
+1%
4 630
+1%
4 390
-5%
4 405
+0%
4 337
-2%
4 295
-1%
4 451
+4%
4 339
-3%
4 375
+1%
4 373
0%
4 432
+1%
4 707
+6%
4 818
+2%
Operating Income
Operating Expenses
(1 441)
(1 449)
(1 470)
(1 499)
(1 503)
(1 541)
(1 561)
(1 590)
(1 582)
(1 582)
(1 585)
(1 593)
(1 586)
(1 489)
(1 404)
(1 310)
(1 297)
(1 362)
(1 386)
(1 862)
(1 912)
(1 872)
(1 876)
(1 913)
(1 926)
(1 934)
(1 934)
(1 841)
(1 849)
(1 812)
(1 820)
(1 805)
(1 814)
(1 834)
(1 820)
(1 881)
(1 931)
(2 014)
(2 076)
(2 172)
(2 205)
(2 190)
(2 256)
(2 225)
(2 238)
(2 257)
(2 224)
(2 346)
(2 363)
(2 388)
(2 392)
(2 389)
(2 407)
(2 405)
(2 423)
(2 374)
(2 346)
(2 329)
(2 317)
(2 320)
(2 344)
(2 398)
(2 442)
(2 583)
(2 617)
(2 639)
(2 731)
(2 710)
(2 755)
(2 788)
(2 787)
(2 824)
(2 893)
(2 934)
(2 963)
(3 023)
(3 009)
Selling, General & Administrative
(1 441)
(1 449)
(1 470)
(1 499)
(1 503)
(1 541)
(1 561)
(1 590)
(1 582)
(1 583)
(1 573)
(1 569)
(1 549)
(1 454)
(1 370)
(1 278)
(1 267)
(1 333)
(1 357)
(1 824)
(1 856)
(1 817)
(1 822)
(1 878)
(1 892)
(1 898)
(1 893)
(1 797)
(1 796)
(1 754)
(1 758)
(1 741)
(1 751)
(1 773)
(1 760)
(1 822)
(1 887)
(1 985)
(2 061)
(2 172)
(2 205)
(2 190)
(2 256)
(2 225)
(2 238)
(2 257)
(2 224)
(2 346)
(2 363)
(2 388)
(2 392)
(2 389)
(2 407)
(2 405)
(2 423)
(2 374)
(2 346)
(2 329)
(2 317)
(2 320)
(2 344)
(2 399)
(2 443)
(2 583)
(2 617)
(2 639)
(2 731)
(2 710)
(2 755)
(2 788)
(2 787)
(2 824)
(2 886)
(2 927)
(2 963)
(3 023)
(3 009)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(12)
(24)
(36)
(35)
(33)
(32)
(31)
(30)
(29)
(38)
(37)
(37)
(36)
(35)
(34)
(36)
(40)
(44)
(53)
(58)
(61)
(65)
(63)
(61)
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
(58)
(44)
(30)
(15)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
0
(0)
(7)
(7)
(0)
(0)
(0)
Operating Income
1 283
N/A
1 275
-1%
1 273
0%
1 376
+8%
1 493
+8%
1 606
+8%
1 594
-1%
1 486
-7%
1 464
-2%
1 537
+5%
1 604
+4%
1 430
-11%
1 062
-26%
478
-55%
54
-89%
(140)
N/A
202
N/A
428
+112%
505
+18%
763
+51%
814
+7%
880
+8%
981
+11%
1 077
+10%
1 228
+14%
1 182
-4%
1 147
-3%
914
-20%
513
-44%
493
-4%
434
-12%
627
+45%
674
+8%
787
+17%
901
+14%
882
-2%
1 050
+19%
1 028
-2%
1 177
+14%
1 280
+9%
1 203
-6%
1 192
-1%
1 053
-12%
1 050
0%
1 210
+15%
1 450
+20%
1 730
+19%
1 775
+3%
1 878
+6%
1 881
+0%
1 883
+0%
1 895
+1%
1 725
-9%
1 540
-11%
1 383
-10%
1 329
-4%
1 288
-3%
1 310
+2%
1 246
-5%
1 272
+2%
1 450
+14%
1 576
+9%
1 925
+22%
1 972
+2%
1 967
0%
1 991
+1%
1 659
-17%
1 694
+2%
1 582
-7%
1 508
-5%
1 664
+10%
1 515
-9%
1 482
-2%
1 439
-3%
1 469
+2%
1 684
+15%
1 809
+7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
32
38
43
17
17
17
16
17
16
22
22
21
20
20
25
22
22
26
47
50
49
46
43
47
92
101
72
62
34
35
29
33
28
41
48
46
34
31
32
37
44
48
54
56
58
55
55
49
45
40
42
35
35
33
33
47
70
355
353
357
343
70
72
70
76
113
116
Non-Reccuring Items
(1)
0
(61)
248
247
300
(112)
(112)
(103)
(0)
(0)
(1)
(8)
(8)
(8)
0
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
(7)
(1)
8
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
84
81
62
65
61
71
71
74
92
102
106
85
70
57
47
38
43
50
52
63
69
67
67
66
70
69
70
66
53
49
46
46
52
73
58
57
66
47
70
65
67
65
65
63
67
73
68
67
67
63
63
61
61
58
55
51
45
72
71
72
78
50
59
61
56
61
52
48
40
34
37
36
49
50
47
47
32
Pre-Tax Income
1 366
N/A
1 356
-1%
1 276
-6%
1 689
+32%
1 801
+7%
1 977
+10%
1 554
-21%
1 449
-7%
1 452
+0%
1 638
+13%
1 741
+6%
1 552
-11%
1 166
-25%
543
-53%
110
-80%
(85)
N/A
261
N/A
495
+90%
573
+16%
830
+45%
905
+9%
968
+7%
1 067
+10%
1 163
+9%
1 322
+14%
1 273
-4%
1 239
-3%
1 006
-19%
612
-39%
593
-3%
529
-11%
720
+36%
769
+7%
907
+18%
1 051
+16%
1 040
-1%
1 188
+14%
1 138
-4%
1 281
+13%
1 380
+8%
1 298
-6%
1 288
-1%
1 145
-11%
1 153
+1%
1 325
+15%
1 569
+18%
1 832
+17%
1 874
+2%
1 977
+6%
1 981
+0%
1 989
+0%
2 004
+1%
1 840
-8%
1 653
-10%
1 495
-10%
1 435
-4%
1 388
-3%
1 430
+3%
1 360
-5%
1 385
+2%
1 570
+13%
1 661
+6%
2 020
+22%
2 065
+2%
2 056
0%
2 099
+2%
1 781
-15%
2 098
+18%
1 976
-6%
1 899
-4%
2 044
+8%
1 614
-21%
1 603
-1%
1 559
-3%
1 586
+2%
1 843
+16%
1 966
+7%
Net Income
Tax Provision
(542)
(539)
(505)
(700)
(745)
(817)
(666)
(624)
(624)
(685)
(728)
(652)
(489)
(310)
(126)
(55)
(108)
(211)
(235)
(363)
(406)
(432)
(462)
(497)
(546)
(520)
(513)
(421)
(266)
(259)
(235)
(291)
(307)
(344)
(388)
(376)
(429)
(411)
(444)
(485)
(451)
(441)
(406)
(388)
(439)
(510)
(582)
(597)
(626)
(628)
(631)
(633)
(585)
(530)
(484)
(463)
(438)
(449)
(429)
(435)
(496)
(522)
(610)
(641)
(641)
(655)
(578)
(668)
(633)
(611)
(657)
(539)
(539)
(529)
(538)
(612)
(644)
Income from Continuing Operations
824
817
771
989
1 055
1 160
888
826
828
954
1 013
900
677
233
(17)
(140)
153
284
338
467
499
536
605
666
776
753
727
585
346
334
295
429
462
563
663
665
759
727
837
896
848
847
740
765
886
1 060
1 250
1 277
1 352
1 353
1 358
1 370
1 255
1 123
1 010
972
950
980
931
949
1 074
1 139
1 409
1 424
1 415
1 444
1 203
1 430
1 344
1 288
1 387
1 075
1 064
1 031
1 048
1 231
1 322
Net Income (Common)
824
N/A
817
-1%
771
-6%
989
+28%
1 055
+7%
1 160
+10%
888
-23%
826
-7%
828
+0%
954
+15%
1 013
+6%
900
-11%
677
-25%
233
-66%
(17)
N/A
(140)
-734%
153
N/A
284
+86%
338
+19%
467
+38%
499
+7%
536
+8%
605
+13%
666
+10%
776
+17%
753
-3%
727
-3%
585
-19%
346
-41%
334
-4%
295
-12%
429
+46%
462
+8%
563
+22%
663
+18%
665
+0%
759
+14%
727
-4%
837
+15%
896
+7%
848
-5%
847
0%
740
-13%
765
+3%
886
+16%
1 060
+20%
1 250
+18%
1 277
+2%
1 352
+6%
1 353
+0%
1 358
+0%
1 370
+1%
1 255
-8%
1 123
-10%
1 010
-10%
972
-4%
950
-2%
980
+3%
931
-5%
949
+2%
1 074
+13%
1 139
+6%
1 409
+24%
1 424
+1%
1 415
-1%
1 444
+2%
1 203
-17%
1 430
+19%
1 344
-6%
1 288
-4%
1 387
+8%
1 075
-23%
1 064
-1%
1 031
-3%
1 048
+2%
1 231
+18%
1 321
+7%
EPS (Diluted)
161.56
N/A
154.22
-5%
142.77
-7%
186.64
+31%
199.14
+7%
214.87
+8%
167.53
-22%
155.76
-7%
153.31
-2%
179.9
+17%
191.18
+6%
173.15
-9%
132.68
-23%
45.76
-66%
-3.23
N/A
-27.47
-750%
29.94
N/A
55.64
+86%
67.5
+21%
93.4
+38%
99.7
+7%
109.38
+10%
128.74
+18%
133.19
+3%
165.19
+24%
160.19
-3%
154.59
-3%
117
-24%
73.7
-37%
71
-4%
62.72
-12%
85.8
+37%
98.23
+14%
122.43
+25%
154.06
+26%
148.16
-4%
176.53
+19%
169.13
-4%
194.62
+15%
207.79
+7%
197.09
-5%
197.02
0%
172.06
-13%
177.48
+3%
205.95
+16%
246.41
+20%
290.67
+18%
295.84
+2%
314.32
+6%
314.69
+0%
314.64
0%
317.31
+1%
290.32
-9%
259.93
-10%
233.65
-10%
224.91
-4%
219.61
-2%
226.62
+3%
215.12
-5%
219.41
+2%
248.31
+13%
263.18
+6%
327.83
+25%
330.58
+1%
332.54
+1%
339.12
+2%
287.39
-15%
339.83
+18%
327.9
-4%
315.4
-4%
343.04
+9%
264.69
-23%
266.99
+1%
260.72
-2%
265
+2%
310.68
+17%
334.22
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.