Watchlist Manager

Watchlist

Price: 2 589 JPY -0.99% Market Closed

Market Cap: ¥24B

	Albis Co Ltd TSE:7475	JP
	Kerry Group PLC ISEQ:KRZ	IE
A	Anthem Biosciences Ltd NSE:ANTHEM	IN
	Stellus Capital Investment Corp NYSE:SCM	US
	I.A Group Corp TSE:7509	JP
	Seres Therapeutics Inc NASDAQ:MCRB	US
	Matsui Securities Co Ltd TSE:8628	JP
T	Turcas Petrol AS IST:TRCAS.E	TR
C	China Starch Holdings Ltd HKEX:3838	HK
	CITech Co Ltd KRX:004920	KR
	Computer Age Management Services Ltd NSE:CAMS	IN
	Ajmera Realty & Infra India Ltd NSE:AJMERA	IN
	Aditya Birla Capital Ltd BSE:540691	IN
E	ELK-Desa Resources Bhd KLSE:ELKDESA	MY
	Titan Company Ltd NSE:TITAN	IN
	Redcentric PLC LSE:RCN	UK

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	9	0	0	17	0	0	24	0	0	30	0	0	34	0	0	49	101	148	192	189	184	179	183	179	174	173	164	159	158	154	152	152	145	140	133	125	118	112	107	100	94	88	82	79	76	72	69	66	62	58	55	53	51	49	44	38	31	25	23	23	25	25	26	27	27	27	27	26	25	25	25	26	30	34	40	0	0	0
Revenue	60 858 N/A	61 585 +1%	58 603 -5%	54 581 -7%	52 176 -4%	53 521 +3%	54 890 +3%	55 026 +0%	54 697 -1%	54 783 +0%	54 661 0%	53 930 -1%	53 897 0%	53 632 0%	53 097 -1%	54 706 +3%	56 776 +4%	58 008 +2%	55 998 -3%	72 282 +29%	69 270 -4%	67 812 -2%	67 312 -1%	66 900 -1%	66 484 -1%	65 609 -1%	64 668 -1%	63 908 -1%	63 623 0%	63 976 +1%	64 500 +1%	65 719 +2%	66 919 +2%	68 110 +2%	69 735 +2%	70 517 +1%	71 952 +2%	72 741 +1%	73 199 +1%	74 081 +1%	74 414 +0%	75 053 +1%	76 749 +2%	77 891 +1%	79 198 +2%	80 535 +2%	81 313 +1%	82 312 +1%	82 556 +0%	82 742 +0%	82 406 0%	82 215 0%	83 284 +1%	84 212 +1%	85 779 +2%	87 321 +2%	90 431 +4%	92 134 +2%	93 291 +1%	94 216 +1%	92 175 -2%	91 928 0%	91 613 0%	92 068 +0%	92 888 +1%	93 508 +1%	94 612 +1%	94 594 0%	95 152 +1%	96 031 +1%	96 660 +1%	97 797 +1%	98 026 +0%	97 685 0%	98 056 +0%	98 185 +0%	99 120 +1%	100 049 +1%	100 659 +1%
Gross Profit
Cost of Revenue	(49 869)	(50 326)	(47 443)	(43 521)	(40 767)	(41 414)	(42 160)	(42 269)	(41 886)	(41 849)	(41 629)	(40 812)	(40 559)	(40 144)	(39 645)	(40 866)	(42 303)	(42 964)	(40 934)	(52 493)	(49 773)	(48 345)	(47 848)	(47 473)	(47 024)	(46 294)	(45 488)	(44 726)	(44 387)	(44 642)	(44 930)	(45 839)	(46 652)	(47 398)	(48 543)	(49 014)	(50 080)	(50 639)	(50 892)	(51 490)	(51 629)	(51 935)	(53 027)	(53 731)	(54 594)	(55 498)	(56 066)	(56 839)	(57 063)	(57 226)	(56 976)	(56 880)	(57 855)	(58 783)	(60 202)	(61 446)	(63 541)	(64 479)	(65 117)	(65 674)	(64 400)	(64 398)	(64 306)	(64 759)	(65 149)	(65 456)	(66 104)	(65 872)	(66 196)	(66 709)	(67 066)	(67 747)	(67 739)	(67 397)	(67 444)	(67 554)	(68 201)	(68 735)	(69 251)
Gross Profit	10 990 N/A	11 261 +2%	11 161 -1%	11 061 -1%	11 408 +3%	12 106 +6%	12 728 +5%	12 757 +0%	12 811 +0%	12 935 +1%	13 032 +1%	13 118 +1%	13 338 +2%	13 488 +1%	13 451 0%	13 839 +3%	14 472 +5%	15 044 +4%	15 064 +0%	19 789 +31%	19 496 -1%	19 466 0%	19 463 0%	19 427 0%	19 460 +0%	19 315 -1%	19 180 -1%	19 183 +0%	19 236 +0%	19 334 +1%	19 570 +1%	19 880 +2%	20 268 +2%	20 713 +2%	21 192 +2%	21 503 +1%	21 872 +2%	22 102 +1%	22 307 +1%	22 591 +1%	22 785 +1%	23 118 +1%	23 723 +3%	24 160 +2%	24 604 +2%	25 037 +2%	25 247 +1%	25 473 +1%	25 493 +0%	25 516 +0%	25 430 0%	25 336 0%	25 429 +0%	25 430 +0%	25 577 +1%	25 875 +1%	26 890 +4%	27 654 +3%	28 175 +2%	28 542 +1%	27 775 -3%	27 531 -1%	27 306 -1%	27 309 +0%	27 739 +2%	28 052 +1%	28 508 +2%	28 722 +1%	28 956 +1%	29 322 +1%	29 594 +1%	30 050 +2%	30 287 +1%	30 288 +0%	30 612 +1%	30 631 +0%	30 919 +1%	31 314 +1%	31 408 +0%
Operating Income
Operating Expenses	(9 523)	(9 866)	(9 853)	(10 076)	(10 668)	(11 451)	(12 162)	(12 204)	(12 190)	(12 277)	(12 606)	(12 729)	(12 657)	(12 660)	(12 662)	(13 178)	(13 674)	(14 225)	(14 396)	(19 001)	(18 785)	(18 711)	(18 500)	(18 355)	(18 231)	(18 134)	(18 066)	(17 965)	(18 001)	(17 983)	(17 983)	(18 333)	(18 675)	(19 010)	(19 416)	(19 580)	(20 077)	(19 852)	(20 046)	(20 329)	(20 487)	(20 648)	(21 101)	(21 600)	(22 167)	(22 481)	(22 719)	(22 655)	(22 630)	(22 721)	(22 643)	(22 713)	(23 368)	(23 737)	(24 345)	(24 786)	(25 058)	(25 533)	(25 884)	(26 745)	(26 597)	(26 281)	(25 787)	(24 857)	(25 314)	(25 803)	(26 433)	(26 783)	(27 177)	(27 334)	(27 540)	(27 908)	(28 637)	(28 481)	(28 668)	(28 568)	(28 992)	(29 335)	(29 364)
Selling, General & Administrative	(9 549)	(9 888)	(9 867)	(10 082)	(10 670)	(11 453)	(12 163)	(12 205)	(12 189)	(12 276)	(12 341)	(12 179)	(11 817)	(11 829)	(11 838)	(12 346)	(12 819)	(13 348)	(13 478)	(17 758)	(17 819)	(18 045)	(18 173)	(17 044)	(18 229)	(18 132)	(18 064)	(16 680)	(18 000)	(17 982)	(17 981)	(17 024)	(18 672)	(19 008)	(19 415)	(18 267)	(19 686)	(19 851)	(20 044)	(18 915)	(20 486)	(20 648)	(21 102)	(20 205)	(22 167)	(22 481)	(22 719)	(21 172)	(22 630)	(22 721)	(22 643)	(21 237)	(23 368)	(23 737)	(24 345)	(23 101)	(25 058)	(25 533)	(25 884)	(25 039)	(26 139)	(25 836)	(25 343)	(23 119)	(25 314)	(25 803)	(26 433)	(25 020)	(27 149)	(27 334)	(27 540)	(26 145)	(28 151)	(28 480)	(28 666)	(26 551)	(28 992)	(29 335)	(29 365)
Depreciation & Amortization	24	20	13	6	2	0	0	0	0	0	(264)	(549)	(839)	(831)	(824)	(833)	(854)	(877)	(917)	(1 243)	0	0	0	(1 311)	0	0	0	(1 285)	0	0	0	(1 309)	0	0	0	(1 313)	0	0	0	(1 414)	0	0	0	(1 395)	0	0	0	(1 483)	0	0	0	(1 476)	0	0	0	(1 685)	0	0	0	(1 706)	0	0	0	(1 738)	0	0	0	(1 763)	0	0	0	(1 762)	0	0	0	(2 017)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(966)	(666)	(327)	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(391)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(0)	(459)	(445)	(445)	(0)	0	0	(0)	(0)	(28)	0	0	(1)	(486)	(1)	(2)	0	0	0	1
Operating Income	1 467 N/A	1 394 -5%	1 307 -6%	984 -25%	740 -25%	655 -11%	567 -13%	554 -2%	623 +12%	659 +6%	427 -35%	389 -9%	681 +75%	827 +21%	789 -5%	661 -16%	800 +21%	820 +3%	669 -18%	788 +18%	711 -10%	756 +6%	964 +28%	1 072 +11%	1 231 +15%	1 183 -4%	1 116 -6%	1 218 +9%	1 236 +1%	1 351 +9%	1 587 +17%	1 547 -3%	1 592 +3%	1 702 +7%	1 775 +4%	1 924 +8%	1 794 -7%	2 249 +25%	2 261 +1%	2 262 +0%	2 298 +2%	2 470 +7%	2 621 +6%	2 560 -2%	2 437 -5%	2 556 +5%	2 528 -1%	2 818 +11%	2 863 +2%	2 795 -2%	2 787 0%	2 622 -6%	2 061 -21%	1 692 -18%	1 232 -27%	1 089 -12%	1 832 +68%	2 121 +16%	2 290 +8%	1 798 -22%	1 177 -35%	1 250 +6%	1 519 +22%	2 452 +61%	2 425 -1%	2 249 -7%	2 074 -8%	1 939 -7%	1 779 -8%	1 988 +12%	2 054 +3%	2 142 +4%	1 650 -23%	1 807 +10%	1 944 +8%	2 063 +6%	1 927 -7%	1 979 +3%	2 044 +3%
Pre-Tax Income
Interest Income Expense	(11)	(12)	(1)	(6)	(11)	(28)	45	38	35	(57)	(57)	(16)	(11)	(15)	(56)	(66)	(74)	(118)	(127)	(162)	(164)	(136)	(132)	(108)	(134)	(130)	(129)	(119)	(114)	(113)	(107)	(106)	(104)	(98)	(95)	(88)	(80)	(73)	(66)	(61)	(24)	(20)	(14)	(10)	(37)	(35)	(33)	(31)	(29)	(25)	(23)	(20)	(17)	(16)	8	(11)	(6)	(0)	(18)	6	5	4	4	17	16	16	17	2	2	60	59	59	57	(4)	(3)	(6)	(18)	(18)	(26)
Non-Reccuring Items	(625)	(678)	(126)	(89)	(84)	20	(23)	(22)	(72)	(91)	(123)	(56)	(175)	(152)	(171)	(5)	(232)	(188)	(353)	(633)	(405)	(482)	(314)	(272)	(136)	(178)	(218)	(64)	(193)	(92)	(121)	(133)	(120)	(249)	(251)	(401)	0	(421)	(376)	(302)	(544)	(192)	(401)	(405)	(26)	(242)	(128)	(146)	(285)	(262)	(166)	(47)	(71)	(71)	(66)	(244)	(334)	(348)	(353)	(609)	0	0	0	(0)	0	0	0	(28)	0	(148)	(148)	(484)	0	(372)	(407)	(221)	(300)	(319)	(418)
Gain/Loss on Disposition of Assets	(31)	(28)	(37)	(59)	(38)	(33)	(3)	(22)	(23)	(12)	(12)	(12)	1	1	1	0	0	31	0	31	0	0	0	82	82	69	69	(13)	(13)	0	0	0	0	0	0	0	0	0	0	0	0	26	26	28	51	25	25	46	20	20	20	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	87	100	112	116	128	137	135	133	141	183	184	193	194	190	188	180	209	252	325	400	456	415	386	357	349	334	379	387	371	371	358	363	375	389	400	395	388	411	383	487	507	545	533	637	612	642	653	455	475	392	403	457	475	483	488	468	457	462	474	1 079	1 083	1 096	1 167	592	588	581	492	543	566	565	600	528	519	515	523	548	549	581	353
Pre-Tax Income	888 N/A	776 -13%	1 255 +62%	947 -25%	737 -22%	753 +2%	722 -4%	681 -6%	704 +3%	683 -3%	420 -39%	499 +19%	690 +38%	851 +23%	751 -12%	770 +3%	702 -9%	795 +13%	514 -35%	423 -18%	598 +41%	551 -8%	904 +64%	1 131 +25%	1 392 +23%	1 279 -8%	1 216 -5%	1 409 +16%	1 286 -9%	1 516 +18%	1 716 +13%	1 670 -3%	1 742 +4%	1 743 +0%	1 830 +5%	1 830 0%	2 103 +15%	2 167 +3%	2 201 +2%	2 385 +8%	2 237 -6%	2 829 +26%	2 766 -2%	2 810 +2%	3 037 +8%	2 946 -3%	3 044 +3%	3 143 +3%	3 044 -3%	2 919 -4%	3 021 +4%	3 010 0%	2 446 -19%	2 089 -15%	1 662 -20%	1 302 -22%	1 949 +50%	2 234 +15%	2 394 +7%	2 274 -5%	2 266 0%	2 350 +4%	2 690 +14%	3 061 +14%	3 029 -1%	2 846 -6%	2 583 -9%	2 456 -5%	2 346 -4%	2 465 +5%	2 565 +4%	2 245 -12%	2 226 -1%	1 946 -13%	2 057 +6%	2 384 +16%	2 158 -9%	2 223 +3%	1 953 -12%
Net Income
Tax Provision	(359)	(293)	(496)	(337)	(308)	(436)	(389)	(348)	(151)	(305)	(255)	(371)	(397)	(407)	(408)	(410)	(394)	(474)	(338)	(377)	(437)	(404)	(583)	(608)	(721)	(649)	(664)	(750)	(664)	(756)	(749)	(763)	(766)	(773)	(766)	(748)	(828)	(813)	(780)	(813)	(867)	(894)	(929)	(853)	(816)	(930)	(921)	(978)	(854)	(778)	(753)	(834)	(776)	(685)	(621)	(374)	(563)	(658)	(703)	(779)	(824)	(834)	(939)	(955)	(894)	(865)	(786)	(772)	(753)	(770)	(805)	(699)	(690)	(623)	(664)	(761)	(690)	(706)	(599)
Income from Continuing Operations	529	483	759	609	427	315	332	332	552	377	165	128	293	444	343	359	307	320	176	46	161	147	320	523	670	629	552	659	622	760	967	908	976	971	1 064	1 082	1 275	1 353	1 421	1 572	1 370	1 935	1 837	1 957	2 221	2 016	2 123	2 165	2 189	2 140	2 268	2 176	1 671	1 404	1 041	929	1 386	1 576	1 691	1 495	1 442	1 516	1 751	2 105	2 135	1 980	1 797	1 684	1 593	1 695	1 759	1 546	1 536	1 323	1 393	1 623	1 468	1 517	1 354
Income to Minority Interest	(1)	(1)	(4)	(3)	(2)	(1)	0	1	2	4	6	7	5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	526 N/A	481 -9%	755 +57%	606 -20%	425 -30%	315 -26%	333 +6%	335 +1%	555 +66%	381 -31%	170 -55%	134 -21%	298 +122%	446 +50%	343 -23%	359 +5%	307 -14%	320 +4%	176 -45%	46 -74%	161 +250%	147 -9%	320 +118%	523 +63%	670 +28%	629 -6%	552 -12%	659 +19%	622 -6%	760 +22%	967 +27%	908 -6%	976 +7%	971 -1%	1 064 +10%	1 082 +2%	1 275 +18%	1 353 +6%	1 421 +5%	1 572 +11%	1 370 -13%	1 935 +41%	1 837 -5%	1 957 +7%	2 221 +13%	2 016 -9%	2 123 +5%	2 165 +2%	2 189 +1%	2 140 -2%	2 268 +6%	2 176 -4%	1 671 -23%	1 404 -16%	1 041 -26%	929 -11%	1 386 +49%	1 576 +14%	1 691 +7%	1 495 -12%	1 442 -4%	1 516 +5%	1 751 +16%	2 105 +20%	2 135 +1%	1 980 -7%	1 797 -9%	1 684 -6%	1 593 -5%	1 695 +6%	1 758 +4%	1 545 -12%	1 534 -1%	1 322 -14%	1 392 +5%	1 622 +17%	1 468 -9%	1 515 +3%	1 354 -11%
EPS (Diluted)	87.66 N/A	68.71 -22%	107.85 +57%	86.57 -20%	60.71 -30%	45 -26%	47.57 +6%	47.85 +1%	79.28 +66%	54.42 -31%	24.28 -55%	19.14 -21%	42.57 +122%	63.71 +50%	49 -23%	51.28 +5%	43.85 -14%	45.71 +4%	25.14 -45%	6.57 -74%	23 +250%	21 -9%	45.71 +118%	74.71 +63%	95.71 +28%	104.83 +10%	92 -12%	109.83 +19%	103.66 -6%	108.57 +5%	138.14 +27%	129.71 -6%	139.42 +7%	138.71 -1%	152 +10%	162.05 +7%	159.37 -2%	169.12 +6%	177.62 +5%	202.62 +14%	171.25 -15%	241.87 +41%	229.62 -5%	255.02 +11%	317.28 +24%	288 -9%	303.28 +5%	286.28 -6%	243.22 -15%	237.77 -2%	245.02 +3%	235.07 -4%	182.84 -22%	158.71 -13%	118.56 -25%	104.61 -12%	158.39 +51%	180.15 +14%	193.31 +7%	170.94 -12%	164.86 -4%	173.32 +5%	200.21 +16%	240.63 +20%	244.02 +1%	226.36 -7%	205.39 -9%	192.5 -6%	183.5 -5%	195.98 +7%	203.24 +4%	178.44 -12%	177.32 -1%	152.78 -14%	160.88 +5%	187.62 +17%	172.86 -8%	180.41 +4%	162.05 -10%

Income Statement Balance Sheet Cash Flow Statement

Albis Co Ltd
TSE:7475

Income Statement

Earnings Waterfall
Albis Co Ltd

Income Statement
Albis Co Ltd

See Also

Company

Help

Tools

Stocks

Albis Co Ltd TSE:7475

Income Statement

Earnings Waterfall Albis Co Ltd

Income Statement Albis Co Ltd

See Also

Company

Help

Tools

Stocks

Albis Co Ltd
TSE:7475

Earnings Waterfall
Albis Co Ltd

Income Statement
Albis Co Ltd