First Time Loading...

As One Corp
TSE:7476

Watchlist Manager
As One Corp Logo
As One Corp
TSE:7476
Watchlist
Price: 2 561 JPY -0.56% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one As One Corp stock under the Base Case scenario is 3 548.53 JPY. Compared to the current market price of 2 561 JPY, As One Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 548.53 JPY
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
50
Median 3Y
3
Median 5Y
2.7
Industry
2.4
Forward
1.9
vs History
68
vs Industry
24
Median 3Y
37.8
Median 5Y
30.1
Industry
22.8
Forward
24.3
vs History
68
vs Industry
18
Median 3Y
35.5
Median 5Y
29.8
Industry
15.1
vs History
98
vs Industry
25
Median 3Y
43.8
Median 5Y
43
Industry
23.1
vs History
68
vs Industry
31
Median 3Y
3.9
Median 5Y
3.5
Industry
2.2
vs History
68
vs Industry
51
Median 3Y
2.8
Median 5Y
2.5
Industry
2.4
Forward
1.8
vs History
68
vs Industry
38
Median 3Y
9.1
Median 5Y
8.1
Industry
5.1
vs History
66
vs Industry
25
Median 3Y
21.4
Median 5Y
17.7
Industry
12.3
Forward
13.8
vs History
66
vs Industry
28
Median 3Y
24.7
Median 5Y
20.6
Industry
16.8
vs History
68
vs Industry
21
Median 3Y
33.5
Median 5Y
27.4
Industry
14.7
vs History
76
vs Industry
21
Median 3Y
43.7
Median 5Y
35.7
Industry
19.3
vs History
68
vs Industry
29
Median 3Y
4.1
Median 5Y
3.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
As One Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
As One Corp
TSE:7476
185.4B JPY 2 24.1 14 16.3
US
Mckesson Corp
NYSE:MCK
70.1B USD 0.2 23.4 16.2 18.9
US
Cencora Inc
NYSE:COR
47.5B USD 0.2 25.4 13 18.3
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
25.3B USD 0.1 39.5 8.9 11.9
US
Henry Schein Inc
NASDAQ:HSIC
9.5B USD 0.8 22.7 11.9 16
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
67.3B HKD 0.1 7 1.7 2
CN
Huadong Medicine Co Ltd
SZSE:000963
57.2B CNY 1.4 21.1 15.4 15.4
IT
Amplifon SpA
MIL:AMP
7.1B EUR 3.1 45.6 14.7 29.1
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
50.6B CNY 0.2 13.4 8 8

See Also

Discover More