Sanrin Co Ltd
TSE:7486
Income Statement
Earnings Waterfall
Sanrin Co Ltd
Income Statement
Sanrin Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
11
|
0
|
0
|
8
|
14
|
20
|
27
|
24
|
23
|
22
|
21
|
22
|
24
|
26
|
26
|
25
|
25
|
23
|
23
|
23
|
21
|
21
|
20
|
19
|
19
|
18
|
18
|
17
|
16
|
15
|
14
|
14
|
13
|
13
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
8
|
8
|
11
|
14
|
0
|
0
|
0
|
|
| Revenue |
22 181
N/A
|
23 582
+6%
|
24 475
+4%
|
24 402
0%
|
24 100
-1%
|
24 126
+0%
|
24 858
+3%
|
25 719
+3%
|
26 616
+3%
|
25 598
-4%
|
23 357
-9%
|
21 220
-9%
|
20 313
-4%
|
20 981
+3%
|
21 047
+0%
|
20 872
-1%
|
30 004
+44%
|
29 773
-1%
|
29 793
+0%
|
30 110
+1%
|
30 574
+2%
|
31 173
+2%
|
31 444
+1%
|
33 327
+6%
|
33 902
+2%
|
33 880
0%
|
34 617
+2%
|
35 252
+2%
|
36 537
+4%
|
36 409
0%
|
36 241
0%
|
35 068
-3%
|
32 090
-8%
|
31 324
-2%
|
30 159
-4%
|
27 772
-8%
|
26 416
-5%
|
25 455
-4%
|
24 784
-3%
|
24 812
+0%
|
25 585
+3%
|
25 964
+1%
|
25 995
+0%
|
26 723
+3%
|
27 414
+3%
|
27 622
+1%
|
28 391
+3%
|
28 517
+0%
|
28 333
-1%
|
28 891
+2%
|
29 026
+0%
|
28 282
-3%
|
27 912
-1%
|
26 909
-4%
|
26 475
-2%
|
26 653
+1%
|
26 618
0%
|
27 009
+1%
|
27 066
+0%
|
28 263
+4%
|
30 164
+7%
|
30 953
+3%
|
31 751
+3%
|
32 841
+3%
|
32 844
+0%
|
32 767
0%
|
32 542
-1%
|
32 064
-1%
|
32 042
0%
|
31 460
-2%
|
31 101
-1%
|
30 920
-1%
|
30 826
0%
|
31 192
+1%
|
31 129
0%
|
30 927
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 216)
|
(18 742)
|
(19 590)
|
(19 765)
|
(19 405)
|
(19 548)
|
(20 139)
|
(20 928)
|
(21 761)
|
(21 088)
|
(18 908)
|
(16 728)
|
(15 603)
|
(16 284)
|
(16 434)
|
(16 210)
|
(23 522)
|
(23 272)
|
(23 312)
|
(23 673)
|
(24 029)
|
(24 707)
|
(24 819)
|
(26 484)
|
(27 059)
|
(26 959)
|
(27 647)
|
(28 357)
|
(29 586)
|
(29 473)
|
(29 405)
|
(28 305)
|
(25 177)
|
(24 272)
|
(23 085)
|
(20 576)
|
(19 396)
|
(18 479)
|
(17 835)
|
(17 874)
|
(18 605)
|
(19 068)
|
(19 123)
|
(19 925)
|
(20 800)
|
(20 987)
|
(21 731)
|
(21 969)
|
(21 571)
|
(21 989)
|
(22 080)
|
(21 262)
|
(20 970)
|
(20 031)
|
(19 467)
|
(19 378)
|
(19 301)
|
(19 915)
|
(20 148)
|
(21 408)
|
(23 405)
|
(24 182)
|
(25 138)
|
(26 200)
|
(26 126)
|
(26 135)
|
(25 777)
|
(25 154)
|
(25 184)
|
(24 504)
|
(24 133)
|
(23 945)
|
(23 690)
|
(24 085)
|
(24 025)
|
(23 833)
|
|
| Gross Profit |
4 965
N/A
|
4 840
-3%
|
4 885
+1%
|
4 637
-5%
|
4 695
+1%
|
4 578
-2%
|
4 719
+3%
|
4 791
+2%
|
4 855
+1%
|
4 510
-7%
|
4 449
-1%
|
4 492
+1%
|
4 710
+5%
|
4 697
0%
|
4 613
-2%
|
4 662
+1%
|
6 482
+39%
|
6 501
+0%
|
6 481
0%
|
6 437
-1%
|
6 545
+2%
|
6 466
-1%
|
6 625
+2%
|
6 843
+3%
|
6 843
N/A
|
6 921
+1%
|
6 970
+1%
|
6 895
-1%
|
6 951
+1%
|
6 936
0%
|
6 836
-1%
|
6 763
-1%
|
6 913
+2%
|
7 052
+2%
|
7 074
+0%
|
7 196
+2%
|
7 020
-2%
|
6 976
-1%
|
6 949
0%
|
6 938
0%
|
6 980
+1%
|
6 896
-1%
|
6 872
0%
|
6 798
-1%
|
6 614
-3%
|
6 635
+0%
|
6 660
+0%
|
6 548
-2%
|
6 762
+3%
|
6 902
+2%
|
6 946
+1%
|
7 020
+1%
|
6 942
-1%
|
6 878
-1%
|
7 008
+2%
|
7 275
+4%
|
7 317
+1%
|
7 094
-3%
|
6 918
-2%
|
6 855
-1%
|
6 759
-1%
|
6 771
+0%
|
6 613
-2%
|
6 641
+0%
|
6 718
+1%
|
6 632
-1%
|
6 765
+2%
|
6 910
+2%
|
6 858
-1%
|
6 956
+1%
|
6 968
+0%
|
6 975
+0%
|
7 136
+2%
|
7 107
0%
|
7 104
0%
|
7 094
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 267)
|
(4 254)
|
(4 286)
|
(4 135)
|
(4 116)
|
(4 141)
|
(4 292)
|
(4 340)
|
(4 338)
|
(4 277)
|
(4 248)
|
(4 230)
|
(4 174)
|
(4 186)
|
(4 171)
|
(4 164)
|
(5 635)
|
(5 585)
|
(5 581)
|
(5 590)
|
(5 554)
|
(5 612)
|
(5 726)
|
(5 866)
|
(5 980)
|
(5 955)
|
(5 825)
|
(5 861)
|
(5 936)
|
(5 976)
|
(6 039)
|
(5 978)
|
(5 961)
|
(5 952)
|
(5 969)
|
(5 943)
|
(5 930)
|
(5 967)
|
(6 002)
|
(6 091)
|
(6 073)
|
(6 077)
|
(6 055)
|
(6 026)
|
(5 966)
|
(5 966)
|
(5 907)
|
(5 883)
|
(5 859)
|
(5 915)
|
(5 937)
|
(5 993)
|
(5 987)
|
(6 046)
|
(6 093)
|
(6 085)
|
(6 213)
|
(6 297)
|
(6 295)
|
(6 282)
|
(6 123)
|
(6 182)
|
(6 221)
|
(6 276)
|
(6 207)
|
(6 215)
|
(6 202)
|
(6 215)
|
(6 245)
|
(6 279)
|
(6 428)
|
(6 502)
|
(6 484)
|
(6 633)
|
(6 701)
|
(6 666)
|
|
| Selling, General & Administrative |
(4 267)
|
(4 254)
|
(4 307)
|
(4 135)
|
(4 116)
|
(4 159)
|
(4 292)
|
(4 224)
|
(4 333)
|
(3 901)
|
(3 872)
|
(3 842)
|
(3 797)
|
(3 800)
|
(3 791)
|
(3 767)
|
(5 093)
|
(5 049)
|
(5 047)
|
(5 069)
|
(5 062)
|
(5 134)
|
(5 262)
|
(5 407)
|
(5 502)
|
(5 474)
|
(5 343)
|
(5 381)
|
(5 461)
|
(5 499)
|
(5 561)
|
(5 495)
|
(5 470)
|
(5 464)
|
(5 488)
|
(5 470)
|
(5 465)
|
(5 502)
|
(5 532)
|
(5 616)
|
(5 596)
|
(5 600)
|
(5 579)
|
(5 543)
|
(5 485)
|
(5 483)
|
(5 429)
|
(5 410)
|
(5 387)
|
(5 406)
|
(5 422)
|
(5 463)
|
(5 490)
|
(5 527)
|
(5 561)
|
(5 565)
|
(5 711)
|
(5 691)
|
(5 694)
|
(5 681)
|
(5 630)
|
(5 627)
|
(5 672)
|
(5 736)
|
(5 745)
|
(5 751)
|
(5 748)
|
(5 767)
|
(5 808)
|
(5 883)
|
(5 936)
|
(6 017)
|
(6 038)
|
(6 074)
|
(6 140)
|
(6 108)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
(241)
|
(376)
|
(376)
|
(388)
|
(377)
|
(386)
|
(380)
|
(397)
|
(542)
|
(536)
|
(534)
|
(521)
|
(491)
|
(478)
|
(463)
|
(459)
|
(478)
|
(481)
|
(483)
|
(481)
|
(475)
|
(476)
|
(477)
|
(482)
|
(489)
|
(487)
|
(480)
|
(472)
|
(465)
|
(465)
|
(470)
|
(475)
|
(476)
|
(476)
|
(475)
|
(481)
|
(481)
|
(482)
|
(478)
|
(473)
|
(471)
|
(471)
|
(476)
|
(491)
|
(496)
|
(497)
|
(509)
|
(497)
|
(501)
|
(502)
|
(497)
|
(496)
|
(493)
|
(481)
|
(476)
|
(468)
|
(461)
|
(463)
|
(453)
|
(446)
|
(437)
|
(434)
|
(433)
|
(438)
|
(444)
|
(447)
|
(449)
|
(445)
|
|
| Other Operating Expenses |
0
|
0
|
21
|
0
|
0
|
18
|
0
|
0
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(38)
|
(39)
|
(39)
|
(1)
|
(22)
|
(23)
|
(23)
|
(1)
|
(104)
|
(104)
|
(105)
|
0
|
(74)
|
(73)
|
(72)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
38
|
(59)
|
(47)
|
(2)
|
(112)
|
(112)
|
(113)
|
|
| Operating Income |
698
N/A
|
586
-16%
|
599
+2%
|
502
-16%
|
579
+15%
|
437
-25%
|
427
-2%
|
451
+6%
|
517
+15%
|
233
-55%
|
201
-14%
|
262
+30%
|
536
+105%
|
511
-5%
|
442
-14%
|
498
+13%
|
847
+70%
|
916
+8%
|
900
-2%
|
847
-6%
|
991
+17%
|
854
-14%
|
899
+5%
|
977
+9%
|
863
-12%
|
966
+12%
|
1 145
+19%
|
1 034
-10%
|
1 015
-2%
|
960
-5%
|
797
-17%
|
785
-2%
|
952
+21%
|
1 100
+16%
|
1 105
+0%
|
1 253
+13%
|
1 090
-13%
|
1 009
-7%
|
947
-6%
|
847
-11%
|
907
+7%
|
819
-10%
|
817
0%
|
772
-6%
|
648
-16%
|
669
+3%
|
753
+13%
|
665
-12%
|
903
+36%
|
987
+9%
|
1 009
+2%
|
1 027
+2%
|
955
-7%
|
832
-13%
|
915
+10%
|
1 190
+30%
|
1 104
-7%
|
797
-28%
|
623
-22%
|
573
-8%
|
636
+11%
|
589
-7%
|
392
-33%
|
365
-7%
|
511
+40%
|
417
-18%
|
563
+35%
|
695
+23%
|
613
-12%
|
677
+10%
|
540
-20%
|
473
-12%
|
652
+38%
|
474
-27%
|
403
-15%
|
428
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
5
|
9
|
10
|
19
|
26
|
34
|
38
|
45
|
42
|
46
|
34
|
38
|
36
|
24
|
28
|
76
|
65
|
73
|
79
|
78
|
97
|
92
|
90
|
82
|
82
|
68
|
75
|
92
|
90
|
109
|
99
|
99
|
104
|
97
|
100
|
78
|
72
|
73
|
78
|
69
|
81
|
52
|
49
|
55
|
40
|
50
|
47
|
86
|
90
|
109
|
132
|
88
|
99
|
77
|
61
|
80
|
90
|
104
|
124
|
107
|
128
|
109
|
98
|
120
|
159
|
162
|
164
|
|
| Non-Reccuring Items |
(912)
|
3
|
(56)
|
(36)
|
2
|
(16)
|
(16)
|
(14)
|
(47)
|
(80)
|
(91)
|
(49)
|
(58)
|
(65)
|
(82)
|
(90)
|
(119)
|
(123)
|
(108)
|
(84)
|
(131)
|
(126)
|
(136)
|
(61)
|
(65)
|
(49)
|
(34)
|
(112)
|
(156)
|
(134)
|
(108)
|
(90)
|
(125)
|
(138)
|
(162)
|
(167)
|
(318)
|
(321)
|
(335)
|
(335)
|
(162)
|
(144)
|
(128)
|
(128)
|
(620)
|
(635)
|
(635)
|
(631)
|
(51)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(3)
|
0
|
97
|
86
|
39
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
8
|
6
|
2
|
2
|
1
|
3
|
3
|
7
|
(26)
|
17
|
19
|
19
|
55
|
12
|
(1)
|
4
|
6
|
7
|
18
|
50
|
46
|
49
|
59
|
20
|
19
|
20
|
11
|
0
|
(13)
|
3
|
2
|
24
|
34
|
11
|
12
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
72
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
71
|
79
|
100
|
86
|
74
|
89
|
93
|
89
|
100
|
100
|
98
|
88
|
91
|
92
|
99
|
97
|
121
|
116
|
106
|
104
|
103
|
132
|
146
|
141
|
138
|
119
|
105
|
112
|
139
|
123
|
104
|
96
|
49
|
57
|
73
|
89
|
103
|
129
|
138
|
127
|
120
|
117
|
123
|
121
|
119
|
125
|
116
|
117
|
116
|
119
|
129
|
132
|
163
|
142
|
141
|
265
|
201
|
199
|
210
|
177
|
188
|
200
|
200
|
204
|
227
|
216
|
229
|
240
|
235
|
507
|
529
|
511
|
518
|
376
|
330
|
328
|
|
| Pre-Tax Income |
(143)
N/A
|
668
N/A
|
643
-4%
|
552
-14%
|
655
+19%
|
512
-22%
|
504
-2%
|
540
+7%
|
586
+9%
|
266
-55%
|
223
-16%
|
313
+40%
|
590
+88%
|
565
-4%
|
496
-12%
|
546
+10%
|
901
+65%
|
925
+3%
|
961
+4%
|
920
-4%
|
1 020
+11%
|
951
-7%
|
945
-1%
|
1 084
+15%
|
1 016
-6%
|
1 107
+9%
|
1 296
+17%
|
1 131
-13%
|
1 126
0%
|
1 092
-3%
|
934
-14%
|
940
+1%
|
978
+4%
|
1 120
+15%
|
1 104
-1%
|
1 261
+14%
|
967
-23%
|
894
-8%
|
862
-4%
|
740
-14%
|
988
+34%
|
930
-6%
|
920
-1%
|
877
-5%
|
240
-73%
|
231
-4%
|
307
+33%
|
229
-25%
|
1 037
+353%
|
1 187
+14%
|
1 190
+0%
|
1 208
+2%
|
1 134
-6%
|
1 086
-4%
|
1 178
+8%
|
1 502
+28%
|
1 353
-10%
|
1 086
-20%
|
942
-13%
|
882
-6%
|
836
-5%
|
888
+6%
|
669
-25%
|
630
-6%
|
815
+29%
|
723
-11%
|
993
+37%
|
1 145
+15%
|
994
-13%
|
1 312
+32%
|
1 178
-10%
|
1 082
-8%
|
1 179
+9%
|
1 009
-14%
|
895
-11%
|
920
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(239)
|
(319)
|
(253)
|
(173)
|
(213)
|
(186)
|
(209)
|
(221)
|
(231)
|
(115)
|
(98)
|
(158)
|
(257)
|
(252)
|
(222)
|
(236)
|
(376)
|
(385)
|
(410)
|
(431)
|
(476)
|
(441)
|
(440)
|
(468)
|
(430)
|
(458)
|
(523)
|
(448)
|
(461)
|
(451)
|
(396)
|
(394)
|
(437)
|
(477)
|
(453)
|
(504)
|
(399)
|
(347)
|
(331)
|
(258)
|
(299)
|
(202)
|
(208)
|
(209)
|
(147)
|
(241)
|
(270)
|
(269)
|
(352)
|
(381)
|
(388)
|
(381)
|
(371)
|
(369)
|
(397)
|
(453)
|
(449)
|
(353)
|
(301)
|
(318)
|
(309)
|
(337)
|
(280)
|
(266)
|
(277)
|
(250)
|
(304)
|
(335)
|
(293)
|
(356)
|
(368)
|
(371)
|
(358)
|
(366)
|
(294)
|
(285)
|
|
| Income from Continuing Operations |
(382)
|
349
|
390
|
379
|
442
|
326
|
295
|
319
|
355
|
151
|
125
|
155
|
333
|
313
|
274
|
310
|
525
|
540
|
551
|
489
|
544
|
510
|
505
|
616
|
586
|
649
|
773
|
683
|
665
|
641
|
538
|
546
|
541
|
643
|
651
|
757
|
568
|
547
|
531
|
482
|
689
|
728
|
712
|
668
|
93
|
(10)
|
37
|
(40)
|
685
|
806
|
802
|
827
|
763
|
717
|
781
|
1 049
|
904
|
733
|
641
|
564
|
527
|
551
|
389
|
364
|
538
|
473
|
689
|
810
|
701
|
956
|
810
|
711
|
821
|
643
|
601
|
635
|
|
| Income to Minority Interest |
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
2
|
3
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(387)
N/A
|
343
N/A
|
389
+13%
|
375
-4%
|
439
+17%
|
323
-26%
|
295
-9%
|
317
+7%
|
359
+13%
|
144
-60%
|
119
-17%
|
144
+21%
|
326
+126%
|
307
-6%
|
266
-13%
|
300
+13%
|
522
+74%
|
531
+2%
|
549
+3%
|
489
-11%
|
543
+11%
|
509
-6%
|
501
-2%
|
615
+23%
|
584
-5%
|
648
+11%
|
772
+19%
|
682
-12%
|
663
-3%
|
638
-4%
|
536
-16%
|
544
+1%
|
539
-1%
|
642
+19%
|
649
+1%
|
755
+16%
|
567
-25%
|
546
-4%
|
530
-3%
|
480
-9%
|
687
+43%
|
727
+6%
|
709
-2%
|
666
-6%
|
91
-86%
|
(13)
N/A
|
36
N/A
|
(42)
N/A
|
684
N/A
|
804
+18%
|
801
0%
|
826
+3%
|
763
-8%
|
718
-6%
|
780
+9%
|
1 049
+34%
|
903
-14%
|
731
-19%
|
640
-12%
|
563
-12%
|
526
-7%
|
551
+5%
|
389
-29%
|
363
-7%
|
537
+48%
|
472
-12%
|
688
+46%
|
810
+18%
|
700
-14%
|
954
+36%
|
808
-15%
|
710
-12%
|
821
+16%
|
636
-23%
|
595
-6%
|
627
+5%
|
|
| EPS (Diluted) |
-32.25
N/A
|
28.58
N/A
|
32.41
+13%
|
31.25
-4%
|
36.58
+17%
|
26.91
-26%
|
24.58
-9%
|
26.41
+7%
|
29.91
+13%
|
12
-60%
|
9.91
-17%
|
12
+21%
|
27.16
+126%
|
25.58
-6%
|
22.16
-13%
|
25
+13%
|
43.5
+74%
|
44.25
+2%
|
45.75
+3%
|
40.75
-11%
|
45.25
+11%
|
42.41
-6%
|
41.75
-2%
|
51.25
+23%
|
48.66
-5%
|
54
+11%
|
64.33
+19%
|
56.83
-12%
|
55.25
-3%
|
53.16
-4%
|
44.66
-16%
|
45.33
+2%
|
43.88
-3%
|
53.5
+22%
|
54.08
+1%
|
62.91
+16%
|
46.16
-27%
|
45.5
-1%
|
44.16
-3%
|
40
-9%
|
55.93
+40%
|
60.58
+8%
|
59.08
-2%
|
55.5
-6%
|
7.41
-87%
|
-1.07
N/A
|
2.92
N/A
|
-3.42
N/A
|
55.7
N/A
|
65.47
+18%
|
65.25
0%
|
67.4
+3%
|
62.17
-8%
|
58.46
-6%
|
63.51
+9%
|
85.43
+35%
|
73.53
-14%
|
59.53
-19%
|
52.12
-12%
|
45.85
-12%
|
42.83
-7%
|
44.87
+5%
|
31.68
-29%
|
29.56
-7%
|
43.73
+48%
|
38.44
-12%
|
56.03
+46%
|
65.98
+18%
|
57.06
-14%
|
77.97
+37%
|
66.04
-15%
|
58.03
-12%
|
67.11
+16%
|
51.99
-23%
|
48.63
-6%
|
51.25
+5%
|
|