Watchlist Manager

Watchlist

Price: 1 965 JPY -1.26% Market Closed

Market Cap: ¥16.6B

O	Ozu Corp TSE:7487	JP
	Chengdu Olymvax Biopharmaceuticals Inc SSE:688319	CN

Income Statement

Currency: JPY

	Aug-2005	Nov-2005	Feb-2006	Aug-2006	Nov-2006	Feb-2007	Aug-2007	Nov-2007	Feb-2008	Aug-2008	Nov-2008	Feb-2009	Aug-2009	Nov-2009	Feb-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	6	0	0	6	0	0	16	0	0	15	0	0	14	0	0	11	22	33	43	41	40	38	36	56	54	52	51	28	28	27	26	27	26	26	26	26	25	25	26	25	24	23	21	20	18	16	15	15	14	14	14	14	14	14	14	14	14	14	14	13	13	13	13	13	13	13	13	13	13	13	13	14	15	16	0	0	0
Revenue	23 836 N/A	23 773 0%	23 616 -1%	24 056 +2%	24 105 +0%	27 890 +16%	31 780 +14%	35 482 +12%	31 509 -11%	31 148 -1%	29 412 -6%	31 665 +8%	30 345 -4%	30 059 -1%	29 814 -1%	28 569 -4%	27 764 -3%	27 323 -2%	36 221 +33%	36 442 +1%	36 056 -1%	35 695 -1%	35 869 +0%	35 595 -1%	35 700 +0%	35 630 0%	35 318 -1%	36 343 +3%	37 218 +2%	38 274 +3%	39 242 +3%	39 004 -1%	38 726 -1%	38 771 +0%	38 432 -1%	38 279 0%	38 420 +0%	38 259 0%	38 755 +1%	39 392 +2%	39 816 +1%	40 036 +1%	40 236 +0%	40 309 +0%	40 540 +1%	40 632 +0%	40 431 0%	40 271 0%	40 412 +0%	40 740 +1%	41 082 +1%	40 802 -1%	40 339 -1%	40 091 -1%	40 942 +2%	41 412 +1%	41 343 0%	41 037 -1%	33 923 -17%	26 193 -23%	19 158 -27%	12 033 -37%	10 553 -12%	10 485 -1%	10 429 -1%	10 455 +0%	10 368 -1%	10 215 -1%	10 184 0%	10 079 -1%	10 126 +0%	10 183 +1%	10 255 +1%	10 231 0%	10 221 0%	10 315 +1%	10 378 +1%
Gross Profit
Cost of Revenue	(19 400)	(19 355)	(19 295)	(19 712)	(19 749)	(23 085)	(26 479)	(29 892)	(26 437)	(26 101)	(24 606)	(26 820)	(25 836)	(25 421)	(24 987)	(23 781)	(23 393)	(22 983)	(30 478)	(30 726)	(30 203)	(29 968)	(30 149)	(30 019)	(30 166)	(30 097)	(29 870)	(30 727)	(31 490)	(32 441)	(33 320)	(33 109)	(32 868)	(32 959)	(32 730)	(32 599)	(32 727)	(32 578)	(32 955)	(33 509)	(33 864)	(34 035)	(34 230)	(34 227)	(34 394)	(34 493)	(34 296)	(34 181)	(34 420)	(34 752)	(35 062)	(34 873)	(34 471)	(34 135)	(34 860)	(35 195)	(34 969)	(34 612)	(28 265)	(21 277)	(15 035)	(8 701)	(7 343)	(7 347)	(7 235)	(7 294)	(7 225)	(7 086)	(7 067)	(6 919)	(6 921)	(6 852)	(6 891)	(6 891)	(6 909)	(7 057)	(7 045)
Gross Profit	4 436 N/A	4 418 0%	4 321 -2%	4 344 +1%	4 355 +0%	4 803 +10%	5 299 +10%	5 589 +5%	5 073 -9%	5 048 0%	4 807 -5%	4 845 +1%	4 510 -7%	4 638 +3%	4 827 +4%	4 787 -1%	4 371 -9%	4 340 -1%	5 743 +32%	5 717 0%	5 854 +2%	5 728 -2%	5 720 0%	5 577 -3%	5 535 -1%	5 534 0%	5 448 -2%	5 615 +3%	5 728 +2%	5 833 +2%	5 922 +2%	5 896 0%	5 858 -1%	5 812 -1%	5 702 -2%	5 680 0%	5 692 +0%	5 680 0%	5 800 +2%	5 882 +1%	5 952 +1%	6 000 +1%	6 006 +0%	6 081 +1%	6 145 +1%	6 140 0%	6 135 0%	6 089 -1%	5 991 -2%	5 985 0%	6 020 +1%	5 929 -2%	5 868 -1%	5 956 +2%	6 082 +2%	6 217 +2%	6 375 +3%	6 425 +1%	5 658 -12%	4 916 -13%	4 123 -16%	3 332 -19%	3 210 -4%	3 138 -2%	3 194 +2%	3 161 -1%	3 143 -1%	3 129 0%	3 117 0%	3 160 +1%	3 205 +1%	3 331 +4%	3 364 +1%	3 340 -1%	3 312 -1%	3 258 -2%	3 333 +2%
Operating Income
Operating Expenses	(3 245)	(3 173)	(3 151)	(3 236)	(3 358)	(3 907)	(4 525)	(5 146)	(4 707)	(4 732)	(4 751)	(5 272)	(5 056)	(4 884)	(4 713)	(4 670)	(4 452)	(4 393)	(5 807)	(5 713)	(5 506)	(5 368)	(5 302)	(5 197)	(5 220)	(5 212)	(5 218)	(5 292)	(5 336)	(5 365)	(5 408)	(5 338)	(5 316)	(5 275)	(5 263)	(5 178)	(5 219)	(5 232)	(5 213)	(5 281)	(5 305)	(5 335)	(5 337)	(5 335)	(5 370)	(5 348)	(5 345)	(5 373)	(5 358)	(5 397)	(5 432)	(5 454)	(5 472)	(5 514)	(5 576)	(5 599)	(5 606)	(5 546)	(4 789)	(4 016)	(3 321)	(2 642)	(2 605)	(2 630)	(2 656)	(2 672)	(2 685)	(2 683)	(2 662)	(2 660)	(2 676)	(2 721)	(2 787)	(2 835)	(2 881)	(2 901)	(2 921)
Selling, General & Administrative	(3 246)	(3 168)	(3 151)	(3 236)	(3 357)	(3 906)	(4 523)	(5 122)	(4 706)	(4 683)	(4 759)	(5 121)	(4 894)	(4 723)	(4 561)	(4 538)	(4 330)	(4 265)	(5 626)	(5 571)	(5 405)	(5 314)	(5 047)	(5 198)	(5 221)	(5 213)	(4 953)	(5 292)	(5 337)	(5 366)	(5 164)	(5 339)	(5 316)	(5 276)	(5 025)	(5 219)	(5 219)	(5 231)	(5 002)	(5 279)	(5 305)	(5 335)	(5 145)	(5 336)	(5 370)	(5 348)	(5 161)	(5 371)	(5 356)	(5 395)	(5 311)	(5 454)	(5 472)	(5 514)	(5 488)	(5 599)	(5 606)	(5 546)	(4 679)	(4 016)	(3 321)	(2 642)	(2 528)	(2 630)	(2 656)	(2 672)	(2 612)	(2 683)	(2 662)	(2 660)	(2 606)	(2 721)	(2 787)	(2 835)	(2 795)	(2 901)	(2 921)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(41)	0	0	0	(35)	0	0	0	(42)	0	0	0	(38)	0	0	0	0	0	0	0	(36)	0	0	0	(37)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(48)	(100)	(149)	(161)	(159)	(152)	(132)	(123)	(127)	(181)	0	0	0	(214)	0	0	0	(230)	0	0	0	(202)	0	0	0	(200)	0	0	0	(172)	0	0	0	(156)	0	0	0	(148)	0	0	0	(121)	0	0	0	(88)	0	0	0	(110)	0	0	0	(76)	0	0	0	(72)	0	0	0	(70)	0	0	0	(86)	0	0
Other Operating Expenses	0	(5)	0	0	0	0	0	(24)	0	0	108	0	0	0	0	0	0	0	0	(142)	(101)	(54)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	41	0	0	(39)	0	0	0	0	0	0	0	(0)	0	0	(0)	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	0
Operating Income	1 190 N/A	1 245 +5%	1 170 -6%	1 108 -5%	997 -10%	897 -10%	775 -14%	444 -43%	365 -18%	315 -14%	56 -82%	(426) N/A	(546) -28%	(246) +55%	114 N/A	118 +4%	(81) N/A	(53) +35%	(64) -21%	4 N/A	348 +8 600%	360 +3%	419 +16%	380 -9%	315 -17%	322 +2%	230 -29%	324 +41%	392 +21%	468 +19%	514 +10%	557 +8%	542 -3%	537 -1%	439 -18%	503 +15%	475 -6%	450 -5%	587 +30%	603 +3%	648 +7%	666 +3%	669 +0%	746 +12%	775 +4%	791 +2%	790 0%	717 -9%	633 -12%	591 -7%	588 -1%	475 -19%	396 -17%	442 +12%	506 +14%	618 +22%	769 +24%	879 +14%	869 -1%	900 +4%	802 -11%	690 -14%	605 -12%	508 -16%	537 +6%	489 -9%	459 -6%	447 -3%	455 +2%	500 +10%	528 +6%	610 +16%	577 -5%	506 -12%	430 -15%	357 -17%	412 +16%
Pre-Tax Income
Interest Income Expense	(4)	35	33	35	6	15	0	(17)	(37)	(21)	(18)	(21)	(27)	(25)	(17)	(22)	(6)	(6)	(46)	(25)	(26)	6	(6)	1	34	83	174	172	155	87	24	36	60	59	68	60	29	4	(12)	(33)	2	25	31	69	32	44	70	72	70	66	50	46	51	53	50	62	58	60	73	70	70	85	90	119	123	100	111	117	119	157	170	137	151	171	145	197	199
Non-Reccuring Items	(74)	(38)	10	6	5	31	50	(18)	(70)	(72)	2	18	(27)	(59)	26	37	(6)	(30)	(107)	(61)	(7)	(63)	22	(45)	(39)	(33)	(41)	(20)	(11)	(19)	8	(1)	70	69	39	0	(33)	(32)	(0)	(25)	3	4	4	27	(1)	(2)	(4)	(1)	(1)	(1)	(2)	(2)	(6)	(6)	(2)	(3)	(0)	(8)	(4)	(3)	(3)	4	(2)	(2)	(2)	(1)	(1)	(0)	(0)	18	19	13	13	(10)	(142)	(136)	(137)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	77	77	77	0	0	2	0	(1)	(1)	15	18	18	0	3	3	0	0	0	1	0	0	0	241	241	243	243	0	0	0	0	0	0	0	1	1	0	1	0	(0)	1	1	247	247	0	0	0	(143)	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	123	0	123
Total Other Income	21	22	21	18	11	46	54	65	38	49	43	52	44	37	43	37	43	29	36	43	48	49	55	53	48	30	42	(2)	4	(5)	7	15	12	11	7	4	10	11	18	13	9	6	(29)	(27)	(22)	(30)	1	4	3	16	19	19	16	18	17	273	240	(131)	9	(138)	(96)	25	13	13	7	28	20	23	21	1	20	10	11	10	10	134	11
Pre-Tax Income	1 133 N/A	1 263 +11%	1 232 -2%	1 167 -5%	1 019 -13%	990 -3%	879 -11%	475 -46%	296 -38%	272 -8%	84 -69%	(377) N/A	(479) -27%	(214) +55%	244 N/A	170 -30%	(50) N/A	(57) -14%	(182) -219%	(38) +79%	364 N/A	367 +1%	508 +38%	405 -20%	358 -12%	404 +13%	409 +1%	474 +16%	540 +14%	530 -2%	554 +5%	607 +10%	685 +13%	678 -1%	795 +17%	808 +2%	723 -11%	675 -7%	593 -12%	560 -6%	661 +18%	700 +6%	674 -4%	814 +21%	783 -4%	803 +3%	858 +7%	792 -8%	706 -11%	671 -5%	654 -3%	538 -18%	458 -15%	755 +65%	817 +8%	950 +16%	1 067 +12%	799 -25%	803 +0%	829 +3%	774 -7%	804 +4%	706 -12%	637 -10%	666 +5%	615 -8%	590 -4%	586 -1%	595 +1%	676 +14%	736 +9%	770 +5%	752 -2%	678 -10%	566 -16%	552 -3%	608 +10%
Net Income
Tax Provision	(466)	(522)	(524)	(492)	(436)	(410)	(357)	(224)	(199)	(195)	(196)	(105)	(140)	(169)	(220)	(117)	(151)	(166)	(184)	(222)	(239)	(206)	(190)	(180)	(160)	(194)	(195)	(218)	(211)	(205)	(211)	(212)	(260)	(264)	(288)	(292)	(242)	(223)	(223)	(194)	(215)	(213)	(196)	(232)	(244)	(263)	(268)	(263)	(261)	(248)	(244)	(213)	(173)	(228)	(250)	(274)	(293)	(156)	(79)	(44)	(3)	(72)	(147)	(180)	(190)	(216)	(202)	(193)	(198)	(184)	(179)	(177)	(196)	(198)	(138)	(145)	(127)
Income from Continuing Operations	666	741	709	675	583	579	522	251	97	77	(112)	(482)	(620)	(384)	23	53	(201)	(223)	(366)	(259)	126	161	318	224	197	210	213	255	328	325	343	396	425	413	507	515	480	451	370	364	445	486	478	582	539	539	590	529	445	424	410	325	285	527	567	676	773	643	725	786	770	732	559	457	476	400	387	393	397	492	557	593	556	479	428	407	481
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	6	10	17	22	21	22	20	20	14	9	4	3	6	7	8	(0)	(1)	(3)	(7)	(2)	(2)	(3)	(2)	(4)	(5)	(5)	(8)	(11)	(15)	(19)	(22)	(19)	(20)	(20)
Net Income (Common)	666 N/A	741 +11%	709 -4%	675 -5%	583 -14%	579 -1%	522 -10%	251 -52%	97 -61%	77 -21%	(112) N/A	(482) -330%	(620) -29%	(384) +38%	23 N/A	53 +130%	(201) N/A	(223) -11%	(366) -64%	(259) +29%	126 N/A	161 +28%	318 +98%	224 -30%	197 -12%	210 +7%	213 +1%	255 +20%	328 +29%	325 -1%	343 +6%	396 +15%	425 +7%	413 -3%	507 +23%	515 +2%	480 -7%	451 -6%	370 -18%	364 -2%	445 +22%	486 +9%	479 -1%	589 +23%	551 -6%	558 +1%	612 +10%	551 -10%	467 -15%	444 -5%	431 -3%	339 -21%	293 -14%	530 +81%	571 +8%	682 +20%	780 +14%	651 -17%	724 +11%	785 +8%	768 -2%	725 -6%	557 -23%	455 -18%	473 +4%	398 -16%	384 -4%	388 +1%	392 +1%	484 +23%	546 +13%	578 +6%	537 -7%	457 -15%	409 -11%	387 -5%	461 +19%
EPS (Diluted)	83.25 N/A	82.33 -1%	88.62 +8%	84.37 -5%	64.77 -23%	72.37 +12%	65.25 -10%	27.88 -57%	12.12 -57%	9.62 -21%	-12.44 N/A	-60.25 -384%	-77.5 -29%	-42.66 +45%	2.87 N/A	6.62 +131%	-25.12 N/A	-27.87 -11%	-45.75 -64%	-32.37 +29%	15.75 N/A	20.12 +28%	39.75 +98%	28 -30%	24.62 -12%	26.25 +7%	26.62 +1%	31.87 +20%	41 +29%	40.62 -1%	42.87 +6%	49.5 +15%	53.12 +7%	51.62 -3%	60.56 +17%	64.37 +6%	60 -7%	56.37 -6%	44.23 -22%	45.5 +3%	55.62 +22%	60.75 +9%	57.3 -6%	73.62 +28%	68.87 -6%	69.75 +1%	73.17 +5%	68.87 -6%	55.81 -19%	53.05 -5%	51.45 -3%	40.51 -21%	35.02 -14%	63.32 +81%	68.12 +8%	81.42 +20%	93.09 +14%	77.68 -17%	86.4 +11%	93.66 +8%	91.5 -2%	86.46 -6%	66.45 -23%	54.29 -18%	56.39 +4%	47.43 -16%	45.75 -4%	46.17 +1%	46.68 +1%	57.59 +23%	65.05 +13%	68.78 +6%	63.82 -7%	54.38 -15%	48.64 -11%	46.01 -5%	54.8 +19%

Income Statement Balance Sheet Cash Flow Statement

Ozu Corp
TSE:7487

Income Statement

Earnings Waterfall
Ozu Corp

Income Statement
Ozu Corp

See Also

Company

Help

Tools

Stocks

Ozu Corp TSE:7487

Income Statement

Earnings Waterfall Ozu Corp

Income Statement Ozu Corp

See Also

Company

Help

Tools

Stocks

Ozu Corp
TSE:7487

Earnings Waterfall
Ozu Corp

Income Statement
Ozu Corp