Watchlist Manager

Watchlist

Price: 1 268 JPY -0.39% Market Closed

Market Cap: ¥8.5B

	Nissin Shoji Co Ltd TSE:7490	JP
	NewOrigin Gold Corp XTSX:NEWO	CA

Income Statement

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	11	0	0	11	0	0	10	19	28	37	37	36	34	33	31	30	28	27	26	26	26	26	27	27	27	28	29	31	32	34	34	36	43	50	56	60	60	65	79	97	121	138	146	151	147	148	146	142	139	135	131	131	131	133	135	138	139	146	144	141	140	134	136	139	143	149	0	0	0
Revenue	59 330 N/A	61 750 +4%	63 204 +2%	61 645 -2%	59 612 -3%	57 717 -3%	58 931 +2%	61 054 +4%	64 076 +5%	60 235 -6%	53 067 -12%	44 719 -16%	43 147 -4%	44 719 +4%	46 232 +3%	46 765 +1%	63 749 +36%	64 594 +1%	66 143 +2%	67 067 +1%	68 415 +2%	68 985 +1%	67 541 -2%	68 412 +1%	68 488 +0%	69 197 +1%	72 477 +5%	73 866 +2%	76 251 +3%	76 052 0%	75 462 -1%	74 923 -1%	69 739 -7%	68 874 -1%	66 646 -3%	63 373 -5%	60 996 -4%	57 455 -6%	54 643 -5%	53 358 -2%	54 618 +2%	56 307 +3%	57 348 +2%	58 626 +2%	60 038 +2%	61 237 +2%	64 373 +5%	65 629 +2%	64 976 -1%	64 827 0%	63 114 -3%	62 054 -2%	61 996 0%	57 845 -7%	55 777 -4%	54 218 -3%	53 692 -1%	50 787 -5%	46 181 -9%	42 034 -9%	36 466 -13%	38 049 +4%	38 534 +1%	38 485 0%	38 897 +1%	38 130 -2%	39 077 +2%	39 396 +1%	38 732 -2%	39 247 +1%	38 476 -2%	38 063 -1%	39 035 +3%	39 461 +1%	39 811 +1%	39 999 +0%
Gross Profit
Cost of Revenue	(53 586)	(56 187)	(57 925)	(56 366)	(54 334)	(52 297)	(53 672)	(55 890)	(58 791)	(54 750)	(47 714)	(39 708)	(38 445)	(39 959)	(41 423)	(42 092)	(57 508)	(58 367)	(59 975)	(60 806)	(62 096)	(62 570)	(61 176)	(62 066)	(62 212)	(63 116)	(66 246)	(67 550)	(69 767)	(69 604)	(69 088)	(68 342)	(63 142)	(62 062)	(59 712)	(56 534)	(54 144)	(50 849)	(48 155)	(46 944)	(48 342)	(49 813)	(50 874)	(52 151)	(53 427)	(54 628)	(57 532)	(58 531)	(57 819)	(57 500)	(55 688)	(54 748)	(54 550)	(50 209)	(48 071)	(46 326)	(45 952)	(43 167)	(38 648)	(34 624)	(29 154)	(30 742)	(31 092)	(31 067)	(31 395)	(30 729)	(31 725)	(31 963)	(31 435)	(31 860)	(31 222)	(30 877)	(31 709)	(32 161)	(32 649)	(32 878)
Gross Profit	5 744 N/A	5 563 -3%	5 279 -5%	5 278 0%	5 277 0%	5 418 +3%	5 258 -3%	5 163 -2%	5 285 +2%	5 485 +4%	5 352 -2%	5 010 -6%	4 701 -6%	4 760 +1%	4 809 +1%	4 673 -3%	6 241 +34%	6 227 0%	6 167 -1%	6 260 +2%	6 319 +1%	6 414 +2%	6 365 -1%	6 346 0%	6 276 -1%	6 080 -3%	6 230 +2%	6 315 +1%	6 484 +3%	6 448 -1%	6 374 -1%	6 581 +3%	6 597 +0%	6 812 +3%	6 934 +2%	6 839 -1%	6 852 +0%	6 607 -4%	6 489 -2%	6 416 -1%	6 275 -2%	6 496 +4%	6 476 0%	6 476 N/A	6 611 +2%	6 609 0%	6 841 +4%	7 098 +4%	7 156 +1%	7 327 +2%	7 426 +1%	7 305 -2%	7 446 +2%	7 636 +3%	7 707 +1%	7 892 +2%	7 740 -2%	7 620 -2%	7 533 -1%	7 410 -2%	7 312 -1%	7 307 0%	7 442 +2%	7 418 0%	7 502 +1%	7 401 -1%	7 352 -1%	7 432 +1%	7 298 -2%	7 387 +1%	7 254 -2%	7 186 -1%	7 326 +2%	7 300 0%	7 162 -2%	7 121 -1%
Operating Income
Operating Expenses	(5 198)	(5 148)	(5 042)	(4 999)	(4 978)	(4 982)	(4 949)	(4 883)	(4 889)	(4 883)	(4 756)	(4 604)	(4 582)	(4 579)	(4 601)	(4 525)	(5 999)	(5 997)	(5 970)	(5 978)	(6 049)	(6 106)	(6 141)	(6 157)	(6 118)	(6 160)	(6 188)	(6 229)	(6 302)	(6 267)	(6 329)	(6 362)	(6 366)	(6 402)	(6 359)	(6 376)	(6 474)	(6 512)	(6 429)	(6 414)	(6 357)	(6 648)	(6 491)	(6 564)	(6 604)	(6 678)	(6 693)	(6 776)	(6 845)	(6 954)	(7 025)	(7 074)	(7 140)	(7 045)	(7 030)	(7 005)	(7 039)	(7 427)	(7 144)	(7 033)	(6 884)	(6 762)	(6 698)	(6 788)	(6 862)	(6 869)	(6 894)	(6 836)	(6 791)	(6 813)	(6 822)	(6 878)	(6 941)	(6 988)	(7 062)	(7 087)
Selling, General & Administrative	(5 198)	(5 148)	(5 046)	(4 998)	(4 976)	(4 969)	(4 947)	(4 845)	(4 880)	(4 763)	(4 628)	(4 470)	(4 415)	(4 418)	(4 442)	(4 391)	(5 814)	(5 853)	(5 870)	(5 928)	(5 838)	(6 105)	(6 140)	(6 157)	(5 908)	(6 159)	(6 187)	(6 227)	(6 302)	(6 266)	(6 329)	(6 363)	(6 366)	(6 400)	(6 359)	(6 376)	(6 474)	(6 443)	(6 429)	(6 414)	(6 357)	(6 412)	(6 491)	(6 564)	(6 604)	(6 645)	(6 691)	(6 774)	(6 845)	(6 953)	(7 025)	(7 074)	(7 140)	(7 045)	(7 030)	(7 005)	(7 039)	(7 151)	(7 144)	(7 033)	(6 884)	(6 762)	(6 698)	(6 788)	(6 862)	(6 869)	(6 894)	(6 836)	(6 791)	(6 813)	(6 822)	(6 878)	(6 941)	(6 988)	(7 062)	(7 087)
Depreciation & Amortization	0	0	0	0	0	0	0	(36)	(75)	(118)	(127)	(134)	(167)	(161)	(159)	(134)	(186)	0	0	0	(211)	0	0	0	(210)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	4	0	0	(13)	0	0	66	0	0	0	0	0	0	0	0	(144)	(100)	(50)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(69)	0	0	0	(236)	0	0	(0)	(33)	0	0	(0)	0	(0)	0	(0)	(0)	0	(0)	(0)	(276)	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	0	0	(0)
Operating Income	546 N/A	414 -24%	237 -43%	280 +18%	301 +8%	438 +46%	310 -29%	281 -9%	396 +41%	602 +52%	596 -1%	405 -32%	118 -71%	180 +53%	208 +16%	148 -29%	241 +63%	230 -5%	198 -14%	283 +43%	270 -5%	309 +14%	223 -28%	188 -16%	158 -16%	(81) N/A	42 N/A	86 +105%	182 +112%	181 -1%	45 -75%	219 +387%	230 +5%	410 +78%	575 +40%	463 -19%	378 -18%	94 -75%	59 -37%	0 N/A	(81) N/A	(153) -88%	(17) +89%	(89) -424%	7 N/A	(68) N/A	150 N/A	324 +116%	312 -4%	373 +20%	401 +8%	231 -42%	306 +32%	591 +93%	677 +15%	887 +31%	702 -21%	193 -72%	389 +101%	377 -3%	428 +13%	545 +27%	744 +37%	630 -15%	640 +2%	532 -17%	458 -14%	596 +30%	507 -15%	573 +13%	433 -25%	308 -29%	385 +25%	312 -19%	100 -68%	34 -66%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	34	26	56	59	62	61	61	63	66	63	63	66	67	59	70	68	70	77	90	94	94	91	89	92	97	155	103	100	102	101	93	89	169	225	217	214	135	74	72	53	36	17	55	47	50	72	28	28	32	(2)	15	9	20	50	136	118	113	121	73	130	92	80	50	(133)	(59)	(119)	(85)	60	5 137
Non-Reccuring Items	(791)	21	64	19	226	75	242	(7)	80	(111)	(99)	(47)	(19)	(66)	(63)	(66)	(121)	(75)	(88)	(91)	(90)	(84)	(64)	(54)	(63)	(71)	(90)	(93)	(74)	(67)	(65)	(65)	(61)	0	(7)	(7)	(77)	0	(56)	(180)	(235)	0	(246)	(122)	(33)	0	(52)	(52)	(77)	(84)	(53)	(73)	(221)	(243)	(288)	(268)	(305)	0	(229)	(229)	(103)	(164)	(173)	(189)	(368)	(309)	(237)	(250)	(199)	(215)	(262)	(232)	(164)	(124)	(458)	(464)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	0	101	98	98	0	1 569	0	1 546	0	131	131	191	0	0	0	0	0	0	0	32	0	0	0	688	0	0	0
Total Other Income	227	226	154	218	229	330	191	156	(15)	128	102	103	86	90	92	90	106	94	122	121	143	162	123	128	138	114	117	113	108	113	122	121	117	115	115	102	110	102	88	105	82	94	70	74	113	113	138	150	138	170	156	146	152	260	162	1 742	171	1 744	212	207	230	384	251	256	193	199	205	184	171	216	258	307	292	990	980	972
Pre-Tax Income	(18) N/A	661 N/A	455 -31%	518 +14%	757 +46%	843 +11%	743 -12%	464 -38%	487 +5%	675 +39%	659 -2%	524 -20%	246 -53%	264 +7%	300 +14%	239 -20%	289 +21%	312 +8%	297 -5%	379 +28%	382 +1%	456 +19%	349 -23%	330 -5%	308 -7%	52 -83%	164 +215%	202 +23%	310 +53%	317 +2%	193 -39%	371 +92%	442 +19%	627 +42%	783 +25%	660 -16%	512 -22%	289 -44%	181 -37%	95 -48%	(9) N/A	159 N/A	21 -87%	(3) N/A	161 N/A	115 -29%	287 +150%	457 +59%	416 -9%	514 +24%	652 +27%	453 -30%	407 -10%	635 +56%	2 148 +238%	2 394 +11%	2 112 -12%	1 953 -8%	513 -74%	507 -1%	796 +57%	901 +13%	940 +4%	809 -14%	587 -28%	496 -15%	557 +12%	622 +12%	591 -5%	625 +6%	296 -53%	324 +9%	1 082 +234%	1 093 +1%	681 -38%	5 680 +734%
Net Income
Tax Provision	(339)	(365)	(258)	(289)	(381)	(410)	(358)	(234)	(254)	(322)	(318)	(262)	(137)	(133)	(141)	(123)	(139)	(155)	(156)	(226)	(228)	(257)	(188)	(172)	(175)	(65)	(130)	(110)	(165)	(170)	(125)	(180)	(230)	(298)	(349)	(309)	(246)	(183)	(146)	(125)	(79)	(134)	(95)	(78)	(119)	(107)	(155)	(204)	(187)	(183)	(195)	(142)	(161)	(267)	(751)	(819)	(732)	(687)	(256)	(233)	(305)	(339)	(365)	(328)	(285)	(257)	(228)	(280)	(257)	(264)	(256)	(235)	(450)	(451)	(429)	(1 094)
Income from Continuing Operations	(357)	297	197	229	375	432	384	229	233	353	341	262	109	131	159	117	150	158	141	152	154	199	162	159	132	(15)	32	91	144	148	70	192	212	330	434	350	266	105	34	(30)	(88)	25	(74)	(80)	42	10	134	254	229	331	457	311	246	368	1 397	1 575	1 380	1 266	257	274	491	562	575	481	302	239	329	342	335	361	40	89	632	642	252	4 585
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	20	22	34	20	24	26	17	19	24	12	8	2	(35)	(34)	(27)	(23)	(14)	(14)	(21)	(47)	(44)	(43)	(41)	(0)	(2)	(3)	2	(15)	(11)	(42)	(49)	(37)	(41)	(13)	(8)	(16)	(16)	64	84
Net Income (Common)	(357) N/A	297 N/A	197 -34%	229 +16%	375 +64%	432 +15%	384 -11%	229 -40%	233 +2%	353 +52%	341 -3%	262 -23%	109 -58%	131 +20%	159 +21%	117 -26%	150 +28%	158 +5%	141 -11%	152 +8%	154 +1%	199 +29%	162 -19%	159 -2%	132 -17%	(15) N/A	32 N/A	91 +184%	144 +58%	148 +3%	70 -53%	192 +174%	212 +11%	330 +55%	434 +32%	350 -19%	283 -19%	125 -56%	55 -56%	3 -95%	(68) N/A	48 N/A	(47) N/A	(62) -32%	62 N/A	36 -42%	148 +311%	264 +78%	231 -12%	297 +29%	423 +42%	284 -33%	223 -22%	354 +58%	1 383 +291%	1 553 +12%	1 333 -14%	1 222 -8%	214 -83%	233 +9%	490 +111%	560 +14%	572 +2%	483 -16%	287 -41%	228 -21%	287 +26%	294 +2%	297 +1%	320 +8%	27 -92%	80 +196%	615 +666%	626 +2%	315 -50%	4 669 +1 381%
EPS (Diluted)	-51 N/A	42.42 N/A	28.14 -34%	32.71 +16%	53.57 +64%	61.71 +15%	54.85 -11%	32.71 -40%	33.28 +2%	50.42 +52%	48.71 -3%	37.42 -23%	15.57 -58%	18.71 +20%	22.71 +21%	16.71 -26%	21.42 +28%	22.57 +5%	20.14 -11%	21.71 +8%	22 +1%	28.42 +29%	23.14 -19%	22.71 -2%	18.85 -17%	-2.14 N/A	4.57 N/A	13 +184%	20.57 +58%	21.14 +3%	10 -53%	27.42 +174%	31.56 +15%	47.14 +49%	62 +32%	50 -19%	42.02 -16%	17.85 -58%	7.85 -56%	0.42 -95%	-10.11 N/A	6.85 N/A	-6.71 N/A	-8.85 -32%	9.16 N/A	5.14 -44%	21.14 +311%	39.22 +86%	34.34 -12%	44.16 +29%	62.88 +42%	42.29 -33%	33.19 -22%	52.59 +58%	205.57 +291%	230.93 +12%	198.16 -14%	181.96 -8%	32.02 -82%	34.84 +9%	73.34 +111%	83.88 +14%	85.68 +2%	72.38 -16%	42.96 -41%	34.12 -21%	42.92 +26%	43.98 +2%	44.5 +1%	47.97 +8%	4.06 -92%	12.04 +197%	92.18 +666%	93.83 +2%	47.23 -50%	699.38 +1 381%

Income Statement Balance Sheet Cash Flow Statement

Nissin Shoji Co Ltd
TSE:7490

Income Statement

Earnings Waterfall
Nissin Shoji Co Ltd

Income Statement
Nissin Shoji Co Ltd

See Also

Company

Help

Tools

Stocks

Nissin Shoji Co Ltd TSE:7490

Income Statement

Earnings Waterfall Nissin Shoji Co Ltd

Income Statement Nissin Shoji Co Ltd

See Also

Company

Help

Tools

Stocks

Nissin Shoji Co Ltd
TSE:7490

Earnings Waterfall
Nissin Shoji Co Ltd

Income Statement
Nissin Shoji Co Ltd