Konaka Co Ltd
TSE:7494
Konaka Co Ltd
TSE:7494
Price:
236
JPY
Market Closed
Market Cap:
¥8.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Konaka Co Ltd
TSE:7494
|
JP |
|
G
|
GHCL Textiles Ltd
NSE:GHCLTEXTIL
|
IN |
|
H
|
Hua Yin International Holdings Ltd
HKEX:989
|
HK |
|
C
|
Carlson Investments SA
WSE:CAI
|
PL |
|
China Construction Bank Corp
SSE:601939
|
CN |
|
G
|
Glaston Oyj Abp
OMXH:GLA1V
|
FI |
|
Atlas Copco AB
STO:ATCO A
|
SE |
|
Azzas 2154 SA
BOVESPA:AZZA3
|
BR |
|
P
|
Post & Telecommunication Joint Stock Insurance Corp
VN:PTI
|
VN |
|
MorphoSys AG
XETRA:MOR
|
DE |
Income Statement
Earnings Waterfall
Konaka Co Ltd
Konaka Co Ltd
Income Statement
Konaka Co Ltd
Konaka Co Ltd
Currency: JPY
| Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
92
|
0
|
0
|
339
|
168
|
228
|
295
|
283
|
257
|
259
|
246
|
234
|
223
|
214
|
204
|
194
|
187
|
180
|
178
|
180
|
180
|
178
|
177
|
171
|
152
|
133
|
113
|
92
|
86
|
82
|
80
|
79
|
79
|
78
|
77
|
76
|
73
|
69
|
65
|
61
|
58
|
57
|
59
|
71
|
88
|
117
|
141
|
158
|
171
|
167
|
169
|
170
|
168
|
167
|
171
|
169
|
168
|
170
|
167
|
172
|
175
|
183
|
0
|
0
|
0
|
|
| Revenue |
42 609
N/A
|
42 812
+0%
|
42 833
+0%
|
42 530
-1%
|
42 462
0%
|
46 623
+10%
|
47 868
+3%
|
50 127
+5%
|
53 093
+6%
|
57 084
+8%
|
61 646
+8%
|
57 309
-7%
|
55 467
-3%
|
54 702
-1%
|
55 160
+1%
|
68 394
+24%
|
67 590
-1%
|
66 756
-1%
|
65 378
-2%
|
64 807
-1%
|
64 757
0%
|
65 726
+1%
|
65 891
+0%
|
65 985
+0%
|
65 551
-1%
|
65 649
+0%
|
65 082
-1%
|
64 700
-1%
|
65 179
+1%
|
66 664
+2%
|
67 692
+2%
|
68 332
+1%
|
68 494
+0%
|
68 298
0%
|
68 547
+0%
|
69 130
+1%
|
69 682
+1%
|
69 752
+0%
|
70 016
+0%
|
69 633
-1%
|
69 477
0%
|
68 929
-1%
|
68 563
-1%
|
68 130
-1%
|
67 711
-1%
|
66 644
-2%
|
65 750
-1%
|
65 145
-1%
|
64 079
-2%
|
63 459
-1%
|
61 698
-3%
|
60 698
-2%
|
58 482
-4%
|
55 397
-5%
|
48 294
-13%
|
47 842
-1%
|
49 655
+4%
|
51 246
+3%
|
58 273
+14%
|
58 584
+1%
|
58 712
+0%
|
59 326
+1%
|
61 480
+4%
|
63 174
+3%
|
64 248
+2%
|
65 380
+2%
|
65 466
+0%
|
65 797
+1%
|
65 229
-1%
|
65 057
0%
|
63 473
-2%
|
62 217
-2%
|
60 176
-3%
|
58 665
-3%
|
57 113
-3%
|
55 487
-3%
|
54 695
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 363)
|
(18 339)
|
(18 137)
|
(18 037)
|
(18 055)
|
(19 949)
|
(20 452)
|
(21 510)
|
(24 199)
|
(27 353)
|
(31 284)
|
(29 260)
|
(28 316)
|
(27 562)
|
(28 217)
|
(35 155)
|
(34 327)
|
(33 834)
|
(32 415)
|
(31 848)
|
(31 534)
|
(31 619)
|
(31 815)
|
(31 773)
|
(31 520)
|
(31 323)
|
(30 941)
|
(30 773)
|
(30 848)
|
(31 597)
|
(32 135)
|
(32 435)
|
(32 527)
|
(32 562)
|
(32 449)
|
(32 724)
|
(32 924)
|
(32 795)
|
(32 900)
|
(32 594)
|
(32 314)
|
(31 758)
|
(31 353)
|
(30 749)
|
(30 603)
|
(29 979)
|
(29 714)
|
(29 623)
|
(29 474)
|
(29 322)
|
(28 434)
|
(28 033)
|
(27 025)
|
(26 063)
|
(23 128)
|
(23 138)
|
(23 643)
|
(23 906)
|
(26 590)
|
(25 755)
|
(25 653)
|
(25 452)
|
(26 118)
|
(27 125)
|
(27 454)
|
(27 726)
|
(27 610)
|
(27 661)
|
(27 434)
|
(27 313)
|
(26 763)
|
(26 179)
|
(24 997)
|
(23 957)
|
(22 899)
|
(22 167)
|
(21 884)
|
|
| Gross Profit |
24 246
N/A
|
24 474
+1%
|
24 696
+1%
|
24 493
-1%
|
24 406
0%
|
26 674
+9%
|
27 416
+3%
|
28 617
+4%
|
28 894
+1%
|
29 731
+3%
|
30 362
+2%
|
28 049
-8%
|
27 151
-3%
|
27 140
0%
|
26 943
-1%
|
33 239
+23%
|
33 263
+0%
|
32 922
-1%
|
32 963
+0%
|
32 959
0%
|
33 223
+1%
|
34 107
+3%
|
34 076
0%
|
34 212
+0%
|
34 031
-1%
|
34 326
+1%
|
34 141
-1%
|
33 927
-1%
|
34 331
+1%
|
35 067
+2%
|
35 557
+1%
|
35 897
+1%
|
35 967
+0%
|
35 736
-1%
|
36 098
+1%
|
36 406
+1%
|
36 758
+1%
|
36 957
+1%
|
37 116
+0%
|
37 039
0%
|
37 163
+0%
|
37 171
+0%
|
37 210
+0%
|
37 381
+0%
|
37 108
-1%
|
36 665
-1%
|
36 036
-2%
|
35 522
-1%
|
34 605
-3%
|
34 137
-1%
|
33 264
-3%
|
32 665
-2%
|
31 457
-4%
|
29 334
-7%
|
25 166
-14%
|
24 704
-2%
|
26 012
+5%
|
27 340
+5%
|
31 683
+16%
|
32 829
+4%
|
33 059
+1%
|
33 874
+2%
|
35 362
+4%
|
36 049
+2%
|
36 794
+2%
|
37 654
+2%
|
37 856
+1%
|
38 136
+1%
|
37 795
-1%
|
37 744
0%
|
36 710
-3%
|
36 038
-2%
|
35 179
-2%
|
34 708
-1%
|
34 214
-1%
|
33 320
-3%
|
32 811
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 896)
|
(20 167)
|
(20 501)
|
(20 962)
|
(21 914)
|
(24 321)
|
(25 615)
|
(26 062)
|
(27 168)
|
(27 688)
|
(28 695)
|
(26 227)
|
(25 948)
|
(25 651)
|
(25 602)
|
(32 534)
|
(31 362)
|
(30 413)
|
(29 244)
|
(28 646)
|
(28 299)
|
(28 381)
|
(28 761)
|
(29 395)
|
(29 657)
|
(29 934)
|
(29 947)
|
(30 077)
|
(30 925)
|
(31 933)
|
(32 883)
|
(33 645)
|
(33 759)
|
(33 988)
|
(34 019)
|
(34 184)
|
(34 400)
|
(34 466)
|
(34 566)
|
(34 794)
|
(35 190)
|
(35 269)
|
(35 660)
|
(35 647)
|
(35 833)
|
(35 684)
|
(34 963)
|
(34 621)
|
(33 890)
|
(33 383)
|
(33 009)
|
(32 592)
|
(31 720)
|
(31 016)
|
(28 671)
|
(29 642)
|
(32 371)
|
(35 120)
|
(39 641)
|
(40 654)
|
(40 100)
|
(39 480)
|
(39 316)
|
(39 304)
|
(39 350)
|
(39 613)
|
(39 336)
|
(39 050)
|
(38 705)
|
(38 285)
|
(37 848)
|
(37 386)
|
(36 362)
|
(35 604)
|
(34 785)
|
(34 086)
|
(33 872)
|
|
| Selling, General & Administrative |
(19 896)
|
(20 166)
|
(20 501)
|
(20 962)
|
(21 914)
|
(24 321)
|
(25 615)
|
(26 488)
|
(27 168)
|
(27 913)
|
(28 719)
|
(26 902)
|
(26 623)
|
(26 326)
|
(26 277)
|
(33 434)
|
(32 262)
|
(31 313)
|
(30 144)
|
(29 745)
|
(29 447)
|
(29 579)
|
(29 747)
|
(29 966)
|
(29 965)
|
(29 980)
|
(29 979)
|
(30 099)
|
(30 937)
|
(31 932)
|
(32 884)
|
(33 644)
|
(33 759)
|
(33 987)
|
(34 018)
|
(34 183)
|
(34 399)
|
(34 466)
|
(34 564)
|
(34 793)
|
(35 188)
|
(35 267)
|
(35 659)
|
(35 647)
|
(35 832)
|
(35 684)
|
(34 963)
|
(34 619)
|
(33 888)
|
(33 380)
|
(33 007)
|
(32 592)
|
(31 722)
|
(31 016)
|
(28 672)
|
(29 643)
|
(32 372)
|
(35 123)
|
(39 642)
|
(40 653)
|
(40 098)
|
(39 479)
|
(39 315)
|
(39 304)
|
(39 351)
|
(39 613)
|
(39 335)
|
(39 049)
|
(38 705)
|
(38 283)
|
(37 848)
|
(37 387)
|
(36 361)
|
(35 605)
|
(34 784)
|
(34 086)
|
(33 873)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
450
|
675
|
675
|
675
|
675
|
900
|
900
|
900
|
900
|
1 099
|
1 148
|
1 198
|
985
|
573
|
310
|
47
|
35
|
23
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
426
|
0
|
0
|
(426)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
3
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
1
|
(1)
|
1
|
(1)
|
0
|
1
|
|
| Operating Income |
4 350
N/A
|
4 308
-1%
|
4 195
-3%
|
3 531
-16%
|
2 492
-29%
|
2 353
-6%
|
1 801
-23%
|
2 555
+42%
|
1 726
-32%
|
2 043
+18%
|
1 667
-18%
|
1 822
+9%
|
1 203
-34%
|
1 489
+24%
|
1 341
-10%
|
705
-47%
|
1 901
+170%
|
2 509
+32%
|
3 719
+48%
|
4 313
+16%
|
4 924
+14%
|
5 726
+16%
|
5 315
-7%
|
4 817
-9%
|
4 374
-9%
|
4 392
+0%
|
4 194
-5%
|
3 850
-8%
|
3 406
-12%
|
3 134
-8%
|
2 674
-15%
|
2 252
-16%
|
2 208
-2%
|
1 748
-21%
|
2 079
+19%
|
2 222
+7%
|
2 358
+6%
|
2 491
+6%
|
2 550
+2%
|
2 245
-12%
|
1 973
-12%
|
1 902
-4%
|
1 550
-19%
|
1 734
+12%
|
1 275
-26%
|
981
-23%
|
1 073
+9%
|
901
-16%
|
715
-21%
|
754
+5%
|
255
-66%
|
73
-71%
|
(263)
N/A
|
(1 682)
-540%
|
(3 505)
-108%
|
(4 938)
-41%
|
(6 359)
-29%
|
(7 780)
-22%
|
(7 958)
-2%
|
(7 825)
+2%
|
(7 041)
+10%
|
(5 606)
+20%
|
(3 954)
+29%
|
(3 255)
+18%
|
(2 556)
+21%
|
(1 959)
+23%
|
(1 480)
+24%
|
(914)
+38%
|
(910)
+0%
|
(541)
+41%
|
(1 138)
-110%
|
(1 348)
-18%
|
(1 183)
+12%
|
(896)
+24%
|
(571)
+36%
|
(766)
-34%
|
(1 061)
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
(162)
|
(224)
|
(318)
|
(252)
|
(169)
|
(671)
|
(550)
|
(806)
|
(1 166)
|
(1 612)
|
(1 664)
|
(1 757)
|
(1 787)
|
(1 795)
|
(1 682)
|
(1 295)
|
(851)
|
(266)
|
202
|
253
|
169
|
273
|
104
|
189
|
263
|
310
|
275
|
217
|
122
|
(114)
|
(79)
|
(43)
|
27
|
181
|
156
|
119
|
94
|
36
|
30
|
39
|
45
|
58
|
(387)
|
(1 854)
|
(2 255)
|
(2 496)
|
(2 090)
|
(661)
|
(156)
|
5 134
|
5 125
|
5 142
|
4 996
|
140
|
195
|
103
|
102
|
(19)
|
(47)
|
29
|
38
|
(73)
|
211
|
265
|
246
|
280
|
2 610
|
|
| Non-Reccuring Items |
(1 030)
|
(573)
|
(955)
|
(410)
|
(1 538)
|
(1 622)
|
(720)
|
(1 980)
|
(751)
|
(11 882)
|
(11 125)
|
(8 442)
|
1 678
|
1 781
|
(3 335)
|
(5 143)
|
(4 761)
|
(4 998)
|
(3 034)
|
(1 900)
|
(2 117)
|
1 047
|
509
|
1 091
|
2 862
|
4 678
|
5 915
|
5 496
|
4 388
|
794
|
(471)
|
(221)
|
(340)
|
(783)
|
(746)
|
(902)
|
(1 362)
|
(1 372)
|
(1 482)
|
(2 086)
|
(1 832)
|
(1 780)
|
(1 607)
|
(1 123)
|
(1 254)
|
(1 204)
|
(1 218)
|
(1 382)
|
(1 357)
|
(1 534)
|
(1 593)
|
(4 902)
|
(4 899)
|
(5 507)
|
(6 149)
|
(6 369)
|
(6 376)
|
(5 869)
|
(5 158)
|
(2 017)
|
(1 931)
|
(2 415)
|
(2 425)
|
(1 898)
|
(1 520)
|
(1 522)
|
(1 504)
|
(1 246)
|
(1 637)
|
(1 183)
|
(1 194)
|
(2 616)
|
(2 612)
|
(2 092)
|
(2 093)
|
(638)
|
(715)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
47
|
0
|
0
|
5
|
0
|
19
|
19
|
20
|
0
|
3
|
50
|
52
|
105
|
103
|
56
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
43
|
39
|
0
|
43
|
11
|
0
|
74
|
75
|
68
|
0
|
5
|
5
|
5
|
0
|
5
|
4
|
112
|
148
|
922
|
919
|
1 030
|
994
|
807
|
806
|
1 151
|
1 145
|
565
|
747
|
447
|
0
|
|
| Total Other Income |
865
|
537
|
716
|
665
|
598
|
928
|
1 045
|
1 448
|
818
|
550
|
225
|
340
|
348
|
275
|
101
|
315
|
(123)
|
(93)
|
(24)
|
220
|
180
|
282
|
299
|
226
|
348
|
347
|
306
|
429
|
340
|
385
|
489
|
259
|
345
|
255
|
155
|
166
|
199
|
218
|
215
|
319
|
350
|
339
|
416
|
390
|
378
|
366
|
373
|
384
|
368
|
424
|
367
|
404
|
457
|
411
|
401
|
774
|
597
|
841
|
1 403
|
1 314
|
1 930
|
1 778
|
1 382
|
971
|
611
|
550
|
160
|
249
|
384
|
249
|
307
|
272
|
106
|
181
|
350
|
502
|
950
|
|
| Pre-Tax Income |
4 185
N/A
|
4 272
+2%
|
3 956
-7%
|
3 786
-4%
|
1 552
-59%
|
1 659
+7%
|
2 126
+28%
|
2 023
-5%
|
1 793
-11%
|
(9 269)
N/A
|
(9 395)
-1%
|
(6 504)
+31%
|
2 911
N/A
|
3 293
+13%
|
(2 062)
N/A
|
(4 752)
-130%
|
(3 486)
+27%
|
(3 388)
+3%
|
(505)
+85%
|
1 026
N/A
|
1 323
+29%
|
5 317
+302%
|
4 355
-18%
|
4 359
+0%
|
5 902
+35%
|
8 125
+38%
|
9 614
+18%
|
9 561
-1%
|
8 441
-12%
|
4 669
-45%
|
2 917
-38%
|
2 619
-10%
|
2 317
-12%
|
1 409
-39%
|
1 751
+24%
|
1 796
+3%
|
1 470
-18%
|
1 554
+6%
|
1 405
-10%
|
368
-74%
|
415
+13%
|
421
+1%
|
389
-8%
|
1 185
+205%
|
559
-53%
|
266
-52%
|
326
+23%
|
(18)
N/A
|
(205)
-1 039%
|
(317)
-55%
|
(883)
-179%
|
(4 356)
-393%
|
(5 092)
-17%
|
(8 558)
-68%
|
(11 433)
-34%
|
(12 961)
-13%
|
(14 228)
-10%
|
(13 464)
+5%
|
(11 864)
+12%
|
(3 389)
+71%
|
(1 917)
+43%
|
(1 096)
+43%
|
3
N/A
|
(3 930)
N/A
|
(3 122)
+21%
|
(1 906)
+39%
|
(1 803)
+5%
|
(900)
+50%
|
(1 216)
-35%
|
(639)
+47%
|
(1 181)
-85%
|
(2 614)
-121%
|
(2 333)
+11%
|
(1 977)
+15%
|
(1 321)
+33%
|
(175)
+87%
|
1 784
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 807)
|
(1 984)
|
(1 761)
|
(1 735)
|
(796)
|
(799)
|
(688)
|
(557)
|
(489)
|
(959)
|
(1 123)
|
(835)
|
(217)
|
(869)
|
(878)
|
(907)
|
(766)
|
(235)
|
(229)
|
(230)
|
(195)
|
(119)
|
(116)
|
701
|
138
|
(410)
|
(689)
|
(936)
|
(762)
|
(663)
|
(316)
|
(700)
|
(523)
|
(290)
|
(555)
|
(418)
|
(528)
|
(620)
|
(649)
|
(396)
|
(399)
|
(340)
|
(223)
|
(233)
|
(112)
|
41
|
55
|
(455)
|
(403)
|
(451)
|
(429)
|
(982)
|
(887)
|
(798)
|
(747)
|
(254)
|
(263)
|
(233)
|
(224)
|
(254)
|
(238)
|
(222)
|
(284)
|
(273)
|
(407)
|
(286)
|
(172)
|
561
|
548
|
245
|
174
|
(395)
|
(291)
|
(139)
|
(100)
|
653
|
(36)
|
|
| Income from Continuing Operations |
2 378
|
2 289
|
2 195
|
2 051
|
756
|
860
|
1 438
|
1 466
|
1 304
|
(10 228)
|
(10 518)
|
(7 339)
|
2 694
|
2 424
|
(2 940)
|
(5 659)
|
(4 252)
|
(3 623)
|
(734)
|
796
|
1 128
|
5 198
|
4 239
|
5 060
|
6 040
|
7 715
|
8 925
|
8 625
|
7 679
|
4 006
|
2 601
|
1 919
|
1 794
|
1 119
|
1 196
|
1 378
|
942
|
934
|
756
|
(28)
|
16
|
81
|
166
|
952
|
447
|
307
|
381
|
(473)
|
(608)
|
(768)
|
(1 312)
|
(5 338)
|
(5 979)
|
(9 356)
|
(12 180)
|
(13 215)
|
(14 491)
|
(13 697)
|
(12 088)
|
(3 643)
|
(2 155)
|
(1 318)
|
(281)
|
(4 203)
|
(3 529)
|
(2 192)
|
(1 975)
|
(339)
|
(668)
|
(394)
|
(1 007)
|
(3 009)
|
(2 624)
|
(2 116)
|
(1 421)
|
478
|
1 748
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 533
|
1 533
|
1 533
|
74
|
46
|
45
|
60
|
(14)
|
14
|
15
|
0
|
0
|
0
|
0
|
(44)
|
(406)
|
(1 561)
|
(1 982)
|
(1 895)
|
(1 583)
|
(507)
|
(131)
|
(190)
|
(185)
|
(138)
|
(117)
|
(100)
|
(59)
|
(56)
|
(43)
|
(12)
|
(17)
|
(29)
|
(23)
|
(41)
|
(33)
|
(18)
|
(19)
|
(19)
|
(18)
|
(12)
|
(8)
|
(5)
|
11
|
62
|
99
|
267
|
751
|
1 011
|
1 339
|
1 706
|
1 369
|
1 494
|
1 290
|
972
|
980
|
695
|
504
|
220
|
30
|
(85)
|
(101)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 375
N/A
|
2 288
-4%
|
2 194
-4%
|
2 053
-6%
|
755
-63%
|
859
+14%
|
1 436
+67%
|
1 464
+2%
|
1 229
-16%
|
(8 771)
N/A
|
(9 060)
-3%
|
(5 806)
+36%
|
2 770
N/A
|
2 472
-11%
|
(2 895)
N/A
|
(5 599)
-93%
|
(4 267)
+24%
|
(3 610)
+15%
|
(722)
+80%
|
795
N/A
|
1 124
+41%
|
5 196
+362%
|
4 240
-18%
|
5 017
+18%
|
5 637
+12%
|
6 154
+9%
|
6 943
+13%
|
6 729
-3%
|
6 095
-9%
|
3 498
-43%
|
2 469
-29%
|
1 729
-30%
|
1 609
-7%
|
981
-39%
|
1 080
+10%
|
1 277
+18%
|
881
-31%
|
876
-1%
|
712
-19%
|
(39)
N/A
|
0
N/A
|
53
N/A
|
143
+170%
|
910
+536%
|
413
-55%
|
289
-30%
|
361
+25%
|
(493)
N/A
|
(626)
-27%
|
(780)
-25%
|
(1 322)
-69%
|
(5 344)
-304%
|
(5 968)
-12%
|
(9 295)
-56%
|
(12 080)
-30%
|
(12 948)
-7%
|
(13 740)
-6%
|
(12 685)
+8%
|
(10 750)
+15%
|
(1 938)
+82%
|
(787)
+59%
|
173
N/A
|
1 009
+483%
|
(3 231)
N/A
|
(2 550)
+21%
|
(1 496)
+41%
|
(1 472)
+2%
|
(119)
+92%
|
(638)
-436%
|
(480)
+25%
|
(1 108)
-131%
|
(3 062)
-176%
|
(2 657)
+13%
|
(2 166)
+18%
|
(1 423)
+34%
|
478
N/A
|
1 748
+266%
|
|
| EPS (Diluted) |
95
N/A
|
91.52
-4%
|
121.88
+33%
|
78.96
-35%
|
22.87
-71%
|
34.36
+50%
|
49.51
+44%
|
50.48
+2%
|
40.96
-19%
|
-302.44
N/A
|
-312.41
-3%
|
-200.2
+36%
|
95.51
N/A
|
85.24
-11%
|
-99.82
N/A
|
-193.06
-93%
|
-147.13
+24%
|
-124.48
+15%
|
-24.89
+80%
|
27.41
N/A
|
38.75
+41%
|
179.17
+362%
|
146.2
-18%
|
173
+18%
|
194.37
+12%
|
212.2
+9%
|
239.41
+13%
|
232.03
-3%
|
210.17
-9%
|
120.62
-43%
|
85.13
-29%
|
59.62
-30%
|
55.48
-7%
|
33.82
-39%
|
37.24
+10%
|
43.85
+18%
|
30.37
-31%
|
30.2
-1%
|
24.55
-19%
|
-1.34
N/A
|
0.01
N/A
|
1.83
+18 200%
|
4.92
+169%
|
31.25
+535%
|
14.24
-54%
|
9.96
-30%
|
12.44
+25%
|
-16.93
N/A
|
-21.49
-27%
|
-26.78
-25%
|
-45.39
-69%
|
-183.54
-304%
|
-204.97
-12%
|
-319.24
-56%
|
-414.89
-30%
|
-444.69
-7%
|
-471.9
-6%
|
-435.67
+8%
|
-369.21
+15%
|
-66.56
+82%
|
-27.03
+59%
|
5.94
N/A
|
34.65
+483%
|
-110.97
N/A
|
-87.58
+21%
|
-51.31
+41%
|
-50.34
+2%
|
-4.08
+92%
|
-21.81
-435%
|
-16.37
+25%
|
-37.74
-131%
|
-101.12
-168%
|
-79.24
+22%
|
-64.45
+19%
|
-42.27
+34%
|
14.22
N/A
|
51.92
+265%
|
|
Switch to:
Switch to:
See Also
Discover More
