Tiemco Ltd banner

DCF Value

The DCF Value for Tiemco Ltd (7501) under the Base Case is 824.28 JPY. Compared with the current market price of 1 303 JPY, the stock appears Overvalued by 37% .

Key assumptions
DCF Value
Base Case
¥824.28
Overvaluation 37%
DCF Value
Price ¥1 303
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time