Plaza Create Honsha Co Ltd
TSE:7502
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Plaza Create Honsha Co Ltd
TSE:7502
|
JP |
|
S
|
S Chand and Company Ltd
BSE:540497
|
IN |
|
Medicover AB
STO:MCOV B
|
SE |
|
J
|
Jash Engineering Ltd
NSE:JASH
|
IN |
|
Bluestar Adisseo Co
SSE:600299
|
CN |
|
Nippon Chemi-Con Corp
TSE:6997
|
JP |
Income Statement
Earnings Waterfall
Plaza Create Honsha Co Ltd
Income Statement
Plaza Create Honsha Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
36
|
0
|
0
|
30
|
0
|
0
|
25
|
0
|
0
|
23
|
0
|
0
|
23
|
49
|
77
|
102
|
101
|
99
|
98
|
97
|
97
|
95
|
91
|
87
|
83
|
80
|
77
|
80
|
73
|
65
|
60
|
50
|
53
|
57
|
62
|
66
|
68
|
69
|
69
|
68
|
67
|
65
|
64
|
64
|
66
|
67
|
70
|
72
|
72
|
74
|
75
|
73
|
73
|
72
|
71
|
70
|
68
|
64
|
61
|
59
|
59
|
58
|
57
|
57
|
56
|
56
|
55
|
55
|
58
|
62
|
69
|
79
|
0
|
0
|
0
|
|
| Revenue |
9 771
N/A
|
12 666
+30%
|
15 524
+23%
|
18 856
+21%
|
18 997
+1%
|
19 527
+3%
|
20 199
+3%
|
19 655
-3%
|
18 755
-5%
|
18 012
-4%
|
17 592
-2%
|
17 136
-3%
|
16 626
-3%
|
16 189
-3%
|
15 488
-4%
|
15 201
-2%
|
18 774
+24%
|
18 355
-2%
|
18 296
0%
|
18 225
0%
|
18 908
+4%
|
19 105
+1%
|
19 123
+0%
|
18 789
-2%
|
18 633
-1%
|
18 661
+0%
|
18 639
0%
|
18 926
+2%
|
20 138
+6%
|
19 784
-2%
|
19 825
+0%
|
19 626
-1%
|
18 992
-3%
|
19 343
+2%
|
19 491
+1%
|
20 430
+5%
|
21 003
+3%
|
21 612
+3%
|
21 870
+1%
|
21 589
-1%
|
21 991
+2%
|
21 921
0%
|
22 035
+1%
|
22 053
+0%
|
22 172
+1%
|
22 285
+1%
|
22 580
+1%
|
22 617
+0%
|
23 731
+5%
|
24 227
+2%
|
24 901
+3%
|
24 204
-3%
|
23 055
-5%
|
21 602
-6%
|
20 924
-3%
|
20 793
-1%
|
20 675
-1%
|
21 976
+6%
|
22 036
+0%
|
21 601
-2%
|
21 720
+1%
|
20 895
-4%
|
20 218
-3%
|
19 537
-3%
|
19 127
-2%
|
18 763
-2%
|
18 641
-1%
|
18 225
-2%
|
17 638
-3%
|
17 692
+0%
|
17 725
+0%
|
18 037
+2%
|
18 644
+3%
|
19 345
+4%
|
19 773
+2%
|
19 477
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 863)
|
(7 611)
|
(8 150)
|
(8 848)
|
(8 405)
|
(9 455)
|
(9 937)
|
(9 713)
|
(9 136)
|
(8 339)
|
(8 181)
|
(8 102)
|
(7 947)
|
(7 761)
|
(7 379)
|
(7 173)
|
(9 308)
|
(9 260)
|
(9 379)
|
(9 664)
|
(10 117)
|
(10 248)
|
(10 254)
|
(10 167)
|
(10 114)
|
(10 201)
|
(10 310)
|
(10 508)
|
(11 332)
|
(11 064)
|
(11 165)
|
(11 295)
|
(10 858)
|
(11 146)
|
(11 192)
|
(11 775)
|
(12 216)
|
(12 738)
|
(13 036)
|
(13 058)
|
(13 467)
|
(13 554)
|
(13 698)
|
(13 921)
|
(14 076)
|
(14 194)
|
(14 514)
|
(14 480)
|
(14 993)
|
(15 328)
|
(15 745)
|
(15 570)
|
(14 840)
|
(13 723)
|
(13 112)
|
(13 167)
|
(13 173)
|
(14 193)
|
(14 443)
|
(14 485)
|
(14 675)
|
(14 154)
|
(13 577)
|
(13 035)
|
(12 584)
|
(12 338)
|
(12 153)
|
(11 901)
|
(11 345)
|
(11 193)
|
(11 216)
|
(11 340)
|
(11 796)
|
(12 171)
|
(12 400)
|
(12 143)
|
|
| Gross Profit |
3 907
N/A
|
5 055
+29%
|
7 375
+46%
|
10 008
+36%
|
10 591
+6%
|
10 072
-5%
|
10 262
+2%
|
9 942
-3%
|
9 619
-3%
|
9 673
+1%
|
9 411
-3%
|
9 034
-4%
|
8 679
-4%
|
8 427
-3%
|
8 109
-4%
|
8 029
-1%
|
9 466
+18%
|
9 096
-4%
|
8 917
-2%
|
8 560
-4%
|
8 791
+3%
|
8 857
+1%
|
8 870
+0%
|
8 622
-3%
|
8 519
-1%
|
8 460
-1%
|
8 329
-2%
|
8 418
+1%
|
8 805
+5%
|
8 721
-1%
|
8 660
-1%
|
8 331
-4%
|
8 135
-2%
|
8 197
+1%
|
8 299
+1%
|
8 655
+4%
|
8 788
+2%
|
8 874
+1%
|
8 834
0%
|
8 532
-3%
|
8 524
0%
|
8 367
-2%
|
8 337
0%
|
8 132
-2%
|
8 096
0%
|
8 091
0%
|
8 066
0%
|
8 137
+1%
|
8 738
+7%
|
8 898
+2%
|
9 156
+3%
|
8 634
-6%
|
8 215
-5%
|
7 879
-4%
|
7 811
-1%
|
7 626
-2%
|
7 502
-2%
|
7 784
+4%
|
7 592
-2%
|
7 116
-6%
|
7 044
-1%
|
6 742
-4%
|
6 641
-1%
|
6 502
-2%
|
6 544
+1%
|
6 426
-2%
|
6 488
+1%
|
6 324
-3%
|
6 293
0%
|
6 499
+3%
|
6 509
+0%
|
6 697
+3%
|
6 848
+2%
|
7 174
+5%
|
7 373
+3%
|
7 334
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 482)
|
(4 580)
|
(6 837)
|
(8 805)
|
(9 295)
|
(8 691)
|
(8 768)
|
(8 731)
|
(8 808)
|
(8 837)
|
(8 545)
|
(7 986)
|
(7 582)
|
(7 438)
|
(7 368)
|
(7 201)
|
(9 399)
|
(9 349)
|
(9 267)
|
(9 075)
|
(9 197)
|
(9 140)
|
(8 925)
|
(8 633)
|
(8 221)
|
(7 924)
|
(7 787)
|
(7 927)
|
(8 289)
|
(8 278)
|
(8 232)
|
(8 088)
|
(7 795)
|
(7 971)
|
(8 272)
|
(8 568)
|
(8 927)
|
(8 977)
|
(8 873)
|
(8 688)
|
(8 419)
|
(8 378)
|
(8 320)
|
(8 187)
|
(8 035)
|
(7 941)
|
(7 876)
|
(8 003)
|
(8 501)
|
(8 656)
|
(8 856)
|
(8 547)
|
(7 946)
|
(7 438)
|
(7 216)
|
(7 178)
|
(7 196)
|
(7 398)
|
(7 342)
|
(7 096)
|
(6 928)
|
(6 865)
|
(6 743)
|
(6 552)
|
(6 452)
|
(6 386)
|
(6 294)
|
(6 231)
|
(6 075)
|
(5 977)
|
(6 025)
|
(6 209)
|
(6 512)
|
(6 744)
|
(6 906)
|
(6 915)
|
|
| Selling, General & Administrative |
(3 472)
|
(4 613)
|
(6 910)
|
(8 932)
|
(9 418)
|
(8 809)
|
(8 876)
|
(8 849)
|
(8 938)
|
(8 975)
|
(8 691)
|
(8 138)
|
(7 746)
|
(7 603)
|
(7 534)
|
(7 367)
|
(9 619)
|
(9 502)
|
(9 353)
|
(9 106)
|
(9 172)
|
(9 125)
|
(8 921)
|
(8 630)
|
(8 218)
|
(7 922)
|
(7 786)
|
(7 927)
|
(8 288)
|
(8 278)
|
(8 232)
|
(8 088)
|
(7 790)
|
(7 971)
|
(8 273)
|
(8 568)
|
(8 898)
|
(8 964)
|
(8 849)
|
(8 650)
|
(8 369)
|
(8 328)
|
(8 271)
|
(8 137)
|
(7 985)
|
(7 892)
|
(7 827)
|
(7 955)
|
(8 454)
|
(8 609)
|
(8 808)
|
(8 498)
|
(7 897)
|
(7 388)
|
(7 167)
|
(7 137)
|
(7 165)
|
(7 377)
|
(7 316)
|
(7 057)
|
(6 875)
|
(6 797)
|
(6 676)
|
(6 485)
|
(6 384)
|
(6 323)
|
(6 236)
|
(6 178)
|
(6 028)
|
(5 936)
|
(5 987)
|
(6 169)
|
(6 468)
|
(6 695)
|
(6 853)
|
(6 864)
|
|
| Depreciation & Amortization |
(10)
|
33
|
73
|
127
|
122
|
117
|
108
|
118
|
130
|
138
|
145
|
153
|
164
|
166
|
166
|
165
|
219
|
153
|
86
|
31
|
(25)
|
(15)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(30)
|
(12)
|
(25)
|
(37)
|
(49)
|
(49)
|
(49)
|
(50)
|
(50)
|
(49)
|
(49)
|
(48)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(50)
|
(40)
|
(31)
|
(21)
|
(25)
|
(39)
|
(53)
|
(67)
|
(67)
|
(67)
|
(67)
|
(63)
|
(58)
|
(53)
|
(46)
|
(41)
|
(37)
|
(40)
|
(44)
|
(49)
|
(53)
|
(51)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
426
N/A
|
475
+12%
|
538
+13%
|
1 203
+124%
|
1 296
+8%
|
1 381
+7%
|
1 494
+8%
|
1 211
-19%
|
811
-33%
|
836
+3%
|
866
+4%
|
1 049
+21%
|
1 097
+5%
|
989
-10%
|
741
-25%
|
828
+12%
|
66
-92%
|
(253)
N/A
|
(350)
-38%
|
(515)
-47%
|
(405)
+21%
|
(283)
+30%
|
(55)
+81%
|
(11)
+79%
|
299
N/A
|
536
+79%
|
542
+1%
|
490
-10%
|
517
+5%
|
442
-14%
|
429
-3%
|
244
-43%
|
339
+39%
|
227
-33%
|
26
-88%
|
88
+231%
|
(140)
N/A
|
(102)
+27%
|
(39)
+62%
|
(156)
-301%
|
106
N/A
|
(11)
N/A
|
17
N/A
|
(55)
N/A
|
61
N/A
|
151
+146%
|
191
+27%
|
134
-30%
|
237
+77%
|
242
+2%
|
300
+24%
|
87
-71%
|
269
+208%
|
441
+64%
|
595
+35%
|
448
-25%
|
306
-32%
|
386
+26%
|
251
-35%
|
19
-92%
|
116
+496%
|
(123)
N/A
|
(103)
+17%
|
(50)
+51%
|
92
N/A
|
40
-57%
|
194
+388%
|
92
-52%
|
219
+137%
|
522
+139%
|
485
-7%
|
488
+1%
|
336
-31%
|
429
+28%
|
467
+9%
|
419
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
17
|
13
|
(45)
|
(44)
|
(14)
|
(143)
|
(129)
|
(152)
|
(82)
|
(87)
|
(66)
|
(66)
|
(65)
|
(64)
|
(71)
|
(74)
|
(97)
|
(96)
|
(94)
|
(93)
|
(90)
|
(87)
|
(84)
|
(80)
|
(83)
|
(47)
|
(45)
|
(42)
|
(45)
|
(83)
|
(109)
|
(102)
|
(125)
|
(191)
|
(268)
|
(359)
|
(453)
|
(504)
|
(455)
|
(351)
|
(211)
|
(78)
|
(20)
|
12
|
(4)
|
(15)
|
(16)
|
(67)
|
(69)
|
(69)
|
(71)
|
(72)
|
(71)
|
(70)
|
(70)
|
(68)
|
(68)
|
(65)
|
(62)
|
(59)
|
(54)
|
(51)
|
(47)
|
(29)
|
(33)
|
(39)
|
(38)
|
(60)
|
(54)
|
(39)
|
(26)
|
(12)
|
10
|
(8)
|
(27)
|
(52)
|
|
| Non-Reccuring Items |
(66)
|
(66)
|
(219)
|
(109)
|
(106)
|
(69)
|
(189)
|
(263)
|
(141)
|
(138)
|
(109)
|
(86)
|
(82)
|
(85)
|
(72)
|
(103)
|
(143)
|
(154)
|
(315)
|
(299)
|
(709)
|
(674)
|
(534)
|
(526)
|
(138)
|
(149)
|
(139)
|
(137)
|
(216)
|
(182)
|
(181)
|
(207)
|
(90)
|
(96)
|
(156)
|
(234)
|
(263)
|
(221)
|
(155)
|
(60)
|
(61)
|
(113)
|
(116)
|
(144)
|
(186)
|
(181)
|
(223)
|
(224)
|
(168)
|
(139)
|
(111)
|
(82)
|
(135)
|
(272)
|
(271)
|
(268)
|
318
|
410
|
428
|
440
|
(153)
|
(141)
|
(164)
|
(187)
|
(312)
|
(326)
|
(310)
|
(318)
|
(229)
|
(210)
|
(202)
|
(175)
|
(117)
|
(118)
|
(129)
|
(122)
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(1)
|
42
|
86
|
113
|
81
|
73
|
173
|
234
|
218
|
119
|
54
|
34
|
17
|
19
|
26
|
32
|
30
|
25
|
26
|
26
|
24
|
29
|
24
|
27
|
22
|
31
|
27
|
22
|
20
|
19
|
22
|
27
|
32
|
23
|
21
|
0
|
35
|
31
|
43
|
73
|
53
|
68
|
57
|
20
|
22
|
15
|
14
|
17
|
15
|
6
|
6
|
3
|
3
|
1
|
0
|
28
|
28
|
28
|
28
|
27
|
27
|
29
|
47
|
37
|
46
|
44
|
25
|
34
|
40
|
40
|
40
|
29
|
15
|
16
|
33
|
|
| Total Other Income |
41
|
55
|
44
|
25
|
9
|
14
|
34
|
37
|
30
|
35
|
24
|
16
|
15
|
21
|
22
|
29
|
48
|
59
|
90
|
131
|
156
|
172
|
145
|
111
|
95
|
73
|
98
|
80
|
62
|
72
|
56
|
64
|
81
|
69
|
64
|
66
|
48
|
21
|
24
|
25
|
67
|
74
|
72
|
95
|
94
|
106
|
125
|
114
|
61
|
62
|
41
|
84
|
86
|
70
|
121
|
104
|
153
|
174
|
201
|
200
|
186
|
159
|
89
|
37
|
41
|
150
|
132
|
144
|
89
|
25
|
(7)
|
(1)
|
34
|
(6)
|
53
|
44
|
|
| Pre-Tax Income |
414
N/A
|
475
+15%
|
360
-24%
|
1 161
+222%
|
1 299
+12%
|
1 264
-3%
|
1 284
+2%
|
1 007
-22%
|
852
-15%
|
865
+1%
|
834
-4%
|
966
+16%
|
999
+3%
|
877
-12%
|
639
-27%
|
706
+11%
|
(93)
N/A
|
(415)
-346%
|
(644)
-55%
|
(750)
-16%
|
(1 023)
-36%
|
(848)
+17%
|
(499)
+41%
|
(482)
+3%
|
199
N/A
|
435
+118%
|
487
+12%
|
420
-14%
|
341
-19%
|
268
-21%
|
214
-20%
|
21
-90%
|
233
+1 035%
|
42
-82%
|
(310)
N/A
|
(419)
-35%
|
(808)
-93%
|
(772)
+4%
|
(594)
+23%
|
(500)
+16%
|
(26)
+95%
|
(75)
-184%
|
20
N/A
|
(34)
N/A
|
(15)
+57%
|
82
N/A
|
92
+12%
|
(28)
N/A
|
78
N/A
|
111
+43%
|
164
+48%
|
23
-86%
|
153
+558%
|
172
+13%
|
376
+118%
|
216
-43%
|
737
+241%
|
933
+27%
|
846
-9%
|
629
-26%
|
122
-81%
|
(128)
N/A
|
(196)
-53%
|
(182)
+7%
|
(175)
+4%
|
(130)
+26%
|
22
N/A
|
(116)
N/A
|
59
N/A
|
337
+474%
|
290
-14%
|
340
+17%
|
292
-14%
|
312
+7%
|
381
+22%
|
322
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(79)
|
(85)
|
(8)
|
(88)
|
(69)
|
(127)
|
(26)
|
(8)
|
(1)
|
2
|
(11)
|
(14)
|
(13)
|
(23)
|
(21)
|
(25)
|
(69)
|
(57)
|
(62)
|
(68)
|
(119)
|
(115)
|
(118)
|
(127)
|
(19)
|
(15)
|
(9)
|
(88)
|
(32)
|
(38)
|
(43)
|
51
|
(21)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(24)
|
(23)
|
(20)
|
(19)
|
(17)
|
(18)
|
(44)
|
(40)
|
(40)
|
(36)
|
0
|
(2)
|
(7)
|
(5)
|
(27)
|
(27)
|
(20)
|
(22)
|
(4)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
2
|
(29)
|
(27)
|
(28)
|
(29)
|
(0)
|
1
|
1
|
(7)
|
(16)
|
(22)
|
(22)
|
(19)
|
|
| Income from Continuing Operations |
335
|
391
|
352
|
1 073
|
1 230
|
1 137
|
1 259
|
998
|
852
|
867
|
822
|
952
|
987
|
854
|
617
|
681
|
(163)
|
(472)
|
(705)
|
(818)
|
(1 142)
|
(963)
|
(617)
|
(609)
|
180
|
420
|
478
|
332
|
309
|
230
|
171
|
72
|
212
|
21
|
(331)
|
(441)
|
(832)
|
(796)
|
(618)
|
(523)
|
(46)
|
(94)
|
3
|
(51)
|
(58)
|
43
|
52
|
(64)
|
78
|
110
|
157
|
19
|
126
|
145
|
356
|
194
|
733
|
931
|
844
|
626
|
121
|
(131)
|
(198)
|
(180)
|
(204)
|
(157)
|
(6)
|
(146)
|
59
|
339
|
290
|
333
|
276
|
290
|
358
|
304
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
335
N/A
|
391
+17%
|
355
-9%
|
1 076
+203%
|
1 233
+15%
|
1 137
-8%
|
1 259
+11%
|
998
-21%
|
851
-15%
|
867
+2%
|
822
-5%
|
952
+16%
|
987
+4%
|
854
-13%
|
617
-28%
|
681
+10%
|
(163)
N/A
|
(472)
-190%
|
(705)
-49%
|
(818)
-16%
|
(1 142)
-40%
|
(963)
+16%
|
(617)
+36%
|
(609)
+1%
|
180
N/A
|
420
+133%
|
478
+14%
|
332
-31%
|
309
-7%
|
230
-26%
|
171
-26%
|
72
-58%
|
212
+194%
|
21
-90%
|
(331)
N/A
|
(441)
-33%
|
(832)
-89%
|
(796)
+4%
|
(618)
+22%
|
(523)
+15%
|
(46)
+91%
|
(94)
-103%
|
3
N/A
|
(51)
N/A
|
(58)
-14%
|
43
N/A
|
52
+21%
|
(64)
N/A
|
78
N/A
|
110
+40%
|
157
+43%
|
19
-88%
|
126
+578%
|
145
+16%
|
356
+145%
|
194
-45%
|
733
+277%
|
931
+27%
|
844
-9%
|
626
-26%
|
121
-81%
|
(131)
N/A
|
(198)
-51%
|
(180)
+9%
|
(204)
-13%
|
(157)
+23%
|
(6)
+96%
|
(146)
-2 445%
|
59
N/A
|
339
+476%
|
290
-14%
|
333
+15%
|
276
-17%
|
290
+5%
|
358
+24%
|
304
-15%
|
|
| EPS (Diluted) |
18.3
N/A
|
24.25
+33%
|
21.78
-10%
|
66.83
+207%
|
77.55
+16%
|
71.49
-8%
|
80.18
+12%
|
64.39
-20%
|
56.01
-13%
|
59.76
+7%
|
57.48
-4%
|
65.67
+14%
|
75.32
+15%
|
62.78
-17%
|
46.77
-26%
|
56.75
+21%
|
-12.53
N/A
|
-39.35
-214%
|
-58.77
-49%
|
-68.16
-16%
|
-95.16
-40%
|
-83.02
+13%
|
-53.2
+36%
|
-52.48
+1%
|
15
N/A
|
36.51
+143%
|
41.95
+15%
|
29.1
-31%
|
25.75
-12%
|
16.68
-35%
|
12.38
-26%
|
5.21
-58%
|
15.32
+194%
|
1.53
-90%
|
-23.96
N/A
|
-32.15
-34%
|
-60.47
-88%
|
-58.55
+3%
|
-45.42
+22%
|
-34.16
+25%
|
-3.52
+90%
|
-7.37
-109%
|
0.21
N/A
|
-3.9
N/A
|
-4.54
-16%
|
3.31
N/A
|
4.05
+22%
|
-4.94
N/A
|
6.08
N/A
|
8.54
+40%
|
12.23
+43%
|
1.45
-88%
|
9.81
+577%
|
11.45
+17%
|
28.08
+145%
|
15.31
-45%
|
289.49
+1 791%
|
75.45
-74%
|
68.38
-9%
|
50.74
-26%
|
49
-3%
|
-10.81
N/A
|
-16.3
-51%
|
-74.21
-355%
|
-84.17
-13%
|
-65
+23%
|
-2.36
+96%
|
-60.28
-2 454%
|
24.34
N/A
|
140.36
+477%
|
123.02
-12%
|
143.27
+16%
|
112.45
-22%
|
125.07
+11%
|
153.97
+23%
|
130.4
-15%
|
|