Eco's Co Ltd
TSE:7520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eco's Co Ltd
TSE:7520
|
JP |
|
Wellness Communications Corp
TSE:366A
|
JP |
|
J
|
J B Hunt Transport Services Inc
LSE:0J71
|
US |
Balance Sheet
Balance Sheet Decomposition
Eco's Co Ltd
Eco's Co Ltd
Balance Sheet
Eco's Co Ltd
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 636
|
2 381
|
2 610
|
2 645
|
2 349
|
2 117
|
2 967
|
1 553
|
1 469
|
1 421
|
1 724
|
1 402
|
1 501
|
1 541
|
3 024
|
4 359
|
6 933
|
8 318
|
5 717
|
10 620
|
11 583
|
9 041
|
12 690
|
13 457
|
|
| Cash Equivalents |
1 636
|
2 381
|
2 610
|
2 645
|
2 349
|
2 117
|
2 967
|
1 553
|
1 469
|
1 421
|
1 724
|
1 402
|
1 501
|
1 541
|
3 024
|
4 359
|
6 933
|
8 318
|
5 717
|
10 620
|
11 583
|
9 041
|
12 690
|
13 457
|
|
| Short-Term Investments |
24
|
59
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
234
|
122
|
108
|
2 182
|
2 350
|
1 614
|
1 958
|
2 342
|
2 159
|
2 550
|
2 560
|
2 763
|
2 730
|
3 098
|
3 068
|
3 147
|
3 292
|
3 791
|
5 809
|
4 313
|
4 506
|
4 647
|
4 950
|
5 729
|
|
| Accounts Receivables |
234
|
122
|
108
|
90
|
90
|
17
|
31
|
45
|
310
|
353
|
440
|
465
|
501
|
556
|
628
|
676
|
773
|
1 132
|
2 518
|
1 228
|
1 201
|
1 234
|
1 506
|
1 944
|
|
| Other Receivables |
0
|
0
|
0
|
2 092
|
2 260
|
1 597
|
1 989
|
2 297
|
1 849
|
2 197
|
2 120
|
2 298
|
2 229
|
2 542
|
2 440
|
2 471
|
2 519
|
2 659
|
3 291
|
3 085
|
3 305
|
3 413
|
3 444
|
3 785
|
|
| Inventory |
2 181
|
2 379
|
2 431
|
2 795
|
3 067
|
3 368
|
3 480
|
3 283
|
3 166
|
3 054
|
3 091
|
3 251
|
3 398
|
3 658
|
3 480
|
3 541
|
3 689
|
3 734
|
3 763
|
3 764
|
3 782
|
3 948
|
3 846
|
4 057
|
|
| Other Current Assets |
1 475
|
1 644
|
2 120
|
933
|
1 277
|
1 316
|
1 766
|
1 519
|
1 399
|
1 245
|
1 066
|
1 004
|
1 156
|
993
|
894
|
947
|
947
|
561
|
618
|
1 092
|
639
|
694
|
663
|
741
|
|
| Total Current Assets |
5 549
|
6 585
|
7 292
|
8 579
|
9 068
|
8 439
|
10 195
|
8 722
|
8 217
|
8 295
|
8 465
|
8 443
|
8 785
|
9 290
|
10 466
|
11 994
|
14 861
|
16 404
|
15 907
|
19 789
|
20 510
|
18 330
|
22 149
|
23 984
|
|
| PP&E Net |
9 891
|
11 171
|
11 451
|
15 681
|
15 578
|
17 220
|
18 142
|
18 569
|
17 729
|
17 023
|
17 024
|
17 238
|
16 737
|
18 145
|
18 036
|
18 372
|
18 345
|
17 350
|
16 888
|
17 558
|
18 567
|
19 148
|
21 039
|
23 278
|
|
| PP&E Gross |
9 891
|
11 171
|
11 451
|
15 681
|
15 578
|
17 220
|
18 142
|
18 569
|
17 729
|
17 023
|
17 024
|
17 238
|
16 737
|
18 145
|
18 036
|
18 372
|
18 345
|
17 350
|
16 888
|
17 558
|
18 567
|
19 148
|
21 039
|
23 278
|
|
| Accumulated Depreciation |
5 323
|
6 019
|
6 272
|
6 981
|
7 649
|
8 662
|
9 772
|
10 481
|
11 916
|
13 309
|
14 485
|
15 622
|
16 158
|
16 158
|
17 210
|
17 693
|
18 782
|
19 340
|
20 671
|
20 938
|
21 613
|
22 798
|
24 102
|
26 205
|
|
| Intangible Assets |
638
|
606
|
595
|
663
|
336
|
338
|
119
|
861
|
1 083
|
1 051
|
983
|
989
|
840
|
727
|
716
|
612
|
509
|
389
|
714
|
1 115
|
1 040
|
938
|
853
|
908
|
|
| Goodwill |
3
|
98
|
92
|
373
|
283
|
170
|
103
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
498
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
181
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
391
|
251
|
951
|
1 299
|
1 824
|
1 764
|
1 502
|
1 871
|
775
|
697
|
731
|
616
|
428
|
520
|
803
|
845
|
448
|
732
|
892
|
1 013
|
986
|
986
|
425
|
527
|
|
| Other Long-Term Assets |
7 297
|
7 589
|
7 876
|
8 306
|
8 972
|
8 778
|
8 297
|
7 743
|
7 447
|
7 398
|
6 960
|
6 950
|
6 708
|
6 416
|
6 235
|
6 211
|
6 604
|
7 019
|
7 122
|
7 732
|
7 584
|
7 941
|
7 713
|
8 508
|
|
| Other Assets |
3
|
98
|
92
|
373
|
283
|
170
|
103
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
498
|
|
| Total Assets |
23 770
N/A
|
26 300
+11%
|
28 257
+7%
|
34 901
+24%
|
36 242
+4%
|
36 958
+2%
|
38 358
+4%
|
37 800
-1%
|
35 251
-7%
|
34 463
-2%
|
34 163
-1%
|
34 236
+0%
|
33 497
-2%
|
35 097
+5%
|
36 257
+3%
|
38 034
+5%
|
40 767
+7%
|
41 894
+3%
|
41 523
-1%
|
47 207
+14%
|
48 687
+3%
|
47 343
-3%
|
52 179
+10%
|
57 703
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 401
|
4 889
|
5 012
|
5 793
|
5 449
|
6 014
|
6 103
|
5 595
|
5 608
|
5 410
|
5 761
|
5 638
|
5 946
|
6 131
|
6 280
|
6 154
|
6 244
|
6 574
|
7 545
|
7 610
|
7 590
|
7 489
|
8 130
|
8 166
|
|
| Accrued Liabilities |
330
|
392
|
387
|
318
|
295
|
339
|
337
|
299
|
288
|
298
|
374
|
388
|
443
|
551
|
509
|
514
|
574
|
574
|
719
|
851
|
882
|
756
|
739
|
835
|
|
| Short-Term Debt |
1 849
|
2 582
|
5 359
|
8 935
|
13 890
|
14 534
|
16 583
|
16 060
|
8 577
|
6 674
|
5 000
|
4 500
|
3 310
|
2 360
|
1 200
|
1 395
|
1 580
|
1 200
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 701
|
1 637
|
1 125
|
1 017
|
445
|
608
|
384
|
246
|
2 108
|
3 130
|
3 645
|
4 627
|
4 737
|
4 819
|
5 304
|
5 410
|
5 550
|
6 031
|
5 288
|
6 028
|
5 454
|
4 942
|
5 148
|
5 513
|
|
| Other Current Liabilities |
1 863
|
2 728
|
2 809
|
3 763
|
3 170
|
3 553
|
3 675
|
3 275
|
3 149
|
2 964
|
3 220
|
2 750
|
2 972
|
4 466
|
3 361
|
2 905
|
3 117
|
3 026
|
3 906
|
5 690
|
5 474
|
4 501
|
6 400
|
6 731
|
|
| Total Current Liabilities |
10 145
|
12 228
|
14 691
|
19 827
|
23 249
|
25 047
|
27 082
|
25 474
|
19 729
|
18 477
|
18 000
|
17 904
|
17 408
|
18 327
|
16 654
|
16 378
|
17 065
|
17 405
|
17 458
|
20 179
|
19 400
|
17 688
|
20 417
|
21 245
|
|
| Long-Term Debt |
4 355
|
3 451
|
2 405
|
1 536
|
1 186
|
548
|
603
|
517
|
4 730
|
6 305
|
6 586
|
6 944
|
6 703
|
6 682
|
7 971
|
8 535
|
8 952
|
8 660
|
6 918
|
7 947
|
7 032
|
6 699
|
6 648
|
7 235
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
43
|
303
|
269
|
269
|
269
|
357
|
|
| Minority Interest |
0
|
0
|
25
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 730
|
3 917
|
3 995
|
5 697
|
6 076
|
5 705
|
5 252
|
5 902
|
5 062
|
4 192
|
3 715
|
3 035
|
2 845
|
2 750
|
2 678
|
2 487
|
2 420
|
2 338
|
2 315
|
2 517
|
2 442
|
2 622
|
1 571
|
2 002
|
|
| Total Liabilities |
17 230
N/A
|
19 595
+14%
|
21 116
+8%
|
27 114
+28%
|
30 511
+13%
|
31 300
+3%
|
32 937
+5%
|
31 892
-3%
|
29 521
-7%
|
28 974
-2%
|
28 300
-2%
|
27 883
-1%
|
26 956
-3%
|
27 760
+3%
|
27 303
-2%
|
27 443
+1%
|
28 480
+4%
|
28 446
0%
|
26 734
-6%
|
30 946
+16%
|
29 143
-6%
|
27 278
-6%
|
28 905
+6%
|
30 839
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 465
|
2 467
|
2 472
|
2 525
|
2 599
|
2 631
|
2 635
|
2 635
|
2 636
|
2 636
|
2 636
|
2 636
|
2 661
|
2 709
|
3 095
|
3 157
|
3 318
|
3 318
|
3 318
|
3 318
|
3 318
|
3 318
|
3 318
|
3 318
|
|
| Retained Earnings |
2 061
|
2 220
|
2 620
|
3 078
|
724
|
901
|
917
|
1 228
|
1 101
|
832
|
1 183
|
1 703
|
2 320
|
3 312
|
4 628
|
5 988
|
7 776
|
9 160
|
11 141
|
11 749
|
14 310
|
15 308
|
18 241
|
21 671
|
|
| Additional Paid In Capital |
2 740
|
2 742
|
2 747
|
2 800
|
2 874
|
2 906
|
2 910
|
2 910
|
2 911
|
2 911
|
2 911
|
2 911
|
2 936
|
2 984
|
3 369
|
3 431
|
3 591
|
3 591
|
3 591
|
3 591
|
3 591
|
3 591
|
3 591
|
3 598
|
|
| Unrealized Security Profit/Loss |
726
|
724
|
694
|
613
|
461
|
775
|
1 035
|
858
|
910
|
882
|
859
|
889
|
949
|
1 194
|
1 295
|
1 159
|
1 263
|
1 310
|
1 302
|
1 267
|
1 268
|
1 244
|
1 194
|
1 089
|
|
| Treasury Stock |
0
|
2
|
2
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
427
|
532
|
828
|
829
|
1 162
|
1 303
|
1 920
|
1 162
|
449
|
946
|
837
|
809
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
15
|
3
|
27
|
8
|
39
|
32
|
42
|
38
|
155
|
175
|
|
| Total Equity |
6 540
N/A
|
6 704
+3%
|
7 141
+7%
|
7 787
+9%
|
5 731
-26%
|
5 658
-1%
|
5 421
-4%
|
5 908
+9%
|
5 730
-3%
|
5 489
-4%
|
5 863
+7%
|
6 353
+8%
|
6 541
+3%
|
7 338
+12%
|
8 954
+22%
|
10 591
+18%
|
12 287
+16%
|
13 448
+9%
|
14 789
+10%
|
16 261
+10%
|
19 544
+20%
|
20 065
+3%
|
23 274
+16%
|
26 864
+15%
|
|
| Total Liabilities & Equity |
23 770
N/A
|
26 300
+11%
|
28 257
+7%
|
34 901
+24%
|
36 242
+4%
|
36 958
+2%
|
38 358
+4%
|
37 800
-1%
|
35 251
-7%
|
34 463
-2%
|
34 163
-1%
|
34 236
+0%
|
33 497
-2%
|
35 097
+5%
|
36 257
+3%
|
38 034
+5%
|
40 767
+7%
|
41 894
+3%
|
41 523
-1%
|
47 207
+14%
|
48 687
+3%
|
47 343
-3%
|
52 179
+10%
|
57 703
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
11
|
10
|
11
|
11
|
11
|
11
|
11
|
|