Nishimatsuya Chain Co Ltd
TSE:7545
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nishimatsuya Chain Co Ltd
TSE:7545
|
JP |
|
H
|
Hyphens Pharma International Ltd
SGX:1J5
|
SG |
|
TransDigm Group Inc
NYSE:TDG
|
US |
|
H
|
Hanison Construction Holdings Ltd
HKEX:896
|
HK |
|
H
|
Hwasung Industrial Co Ltd
KRX:002460
|
KR |
|
S
|
Shanghai International Shanghai Growth Investment Ltd
HKEX:770
|
HK |
|
B
|
Bravida Holding AB
LSE:0RBW
|
SE |
|
T
|
Tapdi Oksijen Ozel Saglik ve Egitim Hizmetleri Sanayi Ticaret AS
IST:TNZTP.E
|
TR |
|
HUTCHMED (China) Ltd
LSE:HCM
|
HK |
|
Data Horizon Co Ltd
TSE:3628
|
JP |
|
East Side Games Group Inc
TSX:EAGR
|
CA |
|
Rajnish Wellness Ltd
BSE:541601
|
IN |
|
Graphex Group Ltd
HKEX:6128
|
HK |
Balance Sheet
Balance Sheet Decomposition
Nishimatsuya Chain Co Ltd
Nishimatsuya Chain Co Ltd
Balance Sheet
Nishimatsuya Chain Co Ltd
| Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13 737
|
14 477
|
18 363
|
20 825
|
19 648
|
22 886
|
23 586
|
24 018
|
22 217
|
20 069
|
23 884
|
25 185
|
41 720
|
44 634
|
48 254
|
47 159
|
43 586
|
41 360
|
55 655
|
58 461
|
56 266
|
61 935
|
66 742
|
72 489
|
|
| Cash Equivalents |
13 737
|
14 477
|
18 363
|
20 825
|
19 648
|
22 886
|
23 586
|
24 018
|
22 217
|
20 069
|
23 884
|
25 185
|
41 720
|
44 634
|
48 254
|
47 159
|
43 586
|
41 360
|
55 655
|
58 461
|
56 266
|
61 935
|
66 742
|
72 489
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
560
|
934
|
702
|
0
|
0
|
|
| Total Receivables |
844
|
1 071
|
1 244
|
1 366
|
1 515
|
1 683
|
1 829
|
1 902
|
2 010
|
2 062
|
2 232
|
2 307
|
2 497
|
2 635
|
2 811
|
3 121
|
3 415
|
4 268
|
4 010
|
4 339
|
5 766
|
5 826
|
6 398
|
6 432
|
|
| Accounts Receivables |
258
|
325
|
380
|
429
|
526
|
630
|
727
|
767
|
822
|
857
|
1 025
|
1 106
|
1 323
|
1 486
|
1 716
|
2 096
|
2 462
|
3 398
|
3 245
|
3 669
|
5 230
|
5 407
|
6 037
|
6 432
|
|
| Other Receivables |
586
|
746
|
864
|
937
|
989
|
1 053
|
1 102
|
1 135
|
1 188
|
1 205
|
1 207
|
1 201
|
1 174
|
1 149
|
1 095
|
1 025
|
953
|
870
|
765
|
670
|
536
|
419
|
361
|
0
|
|
| Inventory |
8 753
|
11 132
|
12 752
|
14 306
|
16 364
|
17 388
|
16 451
|
16 844
|
17 552
|
19 632
|
19 298
|
19 775
|
22 108
|
22 649
|
22 625
|
23 965
|
25 493
|
28 448
|
26 351
|
27 228
|
33 090
|
34 222
|
35 891
|
36 665
|
|
| Other Current Assets |
572
|
769
|
1 392
|
1 919
|
2 548
|
2 899
|
1 561
|
1 873
|
2 362
|
2 419
|
3 217
|
1 709
|
1 361
|
2 000
|
2 428
|
2 980
|
2 940
|
1 671
|
1 793
|
2 316
|
2 662
|
2 908
|
1 921
|
2 414
|
|
| Total Current Assets |
23 907
|
27 449
|
33 752
|
38 416
|
40 075
|
44 856
|
43 427
|
44 638
|
44 142
|
44 182
|
48 630
|
48 976
|
68 041
|
71 918
|
76 118
|
77 225
|
75 434
|
75 747
|
87 809
|
92 904
|
98 718
|
105 593
|
110 952
|
118 000
|
|
| PP&E Net |
4 455
|
4 899
|
4 814
|
4 763
|
4 911
|
4 852
|
4 822
|
5 114
|
5 913
|
6 480
|
6 514
|
6 647
|
7 168
|
7 365
|
8 189
|
8 762
|
9 663
|
10 398
|
11 007
|
12 130
|
14 009
|
15 875
|
17 367
|
18 725
|
|
| PP&E Gross |
4 455
|
4 899
|
4 814
|
4 763
|
4 911
|
4 852
|
4 822
|
5 114
|
5 913
|
6 480
|
6 514
|
6 647
|
7 168
|
7 365
|
8 189
|
8 762
|
9 663
|
10 398
|
11 007
|
12 130
|
14 009
|
15 875
|
17 367
|
18 725
|
|
| Accumulated Depreciation |
3 505
|
4 036
|
4 569
|
5 172
|
5 749
|
6 419
|
7 145
|
7 867
|
8 517
|
9 631
|
10 371
|
11 069
|
0
|
12 240
|
12 302
|
13 085
|
13 969
|
14 464
|
14 919
|
14 908
|
15 385
|
16 077
|
16 936
|
17 989
|
|
| Intangible Assets |
55
|
66
|
70
|
72
|
96
|
98
|
93
|
417
|
499
|
431
|
423
|
330
|
477
|
413
|
490
|
865
|
970
|
1 027
|
1 217
|
1 022
|
867
|
767
|
1 000
|
1 033
|
|
| Long-Term Investments |
9
|
10
|
12
|
18
|
19
|
10
|
6
|
233
|
339
|
301
|
391
|
424
|
0
|
422
|
1 359
|
5 124
|
6 505
|
7 180
|
7 958
|
7 439
|
7 231
|
9 955
|
11 203
|
14 913
|
|
| Other Long-Term Assets |
10 754
|
13 075
|
14 522
|
15 277
|
15 963
|
16 285
|
16 439
|
16 322
|
16 434
|
15 988
|
15 150
|
14 360
|
13 355
|
12 304
|
11 386
|
10 629
|
10 695
|
10 076
|
9 452
|
8 916
|
8 767
|
8 273
|
8 425
|
7 580
|
|
| Total Assets |
39 179
N/A
|
45 499
+16%
|
53 170
+17%
|
58 546
+10%
|
61 064
+4%
|
66 102
+8%
|
64 786
-2%
|
66 725
+3%
|
67 327
+1%
|
67 381
+0%
|
71 107
+6%
|
70 738
-1%
|
89 499
+27%
|
92 422
+3%
|
97 542
+6%
|
102 605
+5%
|
103 267
+1%
|
104 428
+1%
|
117 443
+12%
|
122 411
+4%
|
129 592
+6%
|
140 463
+8%
|
148 947
+6%
|
160 251
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 909
|
22 714
|
24 964
|
24 410
|
20 208
|
20 943
|
16 302
|
14 374
|
12 432
|
11 931
|
12 002
|
11 687
|
28 549
|
29 085
|
28 999
|
30 597
|
32 058
|
34 144
|
34 862
|
38 517
|
40 872
|
42 593
|
43 984
|
47 217
|
|
| Accrued Liabilities |
398
|
511
|
652
|
607
|
603
|
574
|
587
|
779
|
771
|
620
|
950
|
744
|
1 146
|
1 271
|
1 254
|
922
|
800
|
1 014
|
2 859
|
1 133
|
943
|
1 715
|
1 672
|
997
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
200
|
221
|
243
|
206
|
0
|
152
|
312
|
484
|
485
|
550
|
566
|
390
|
300
|
256
|
289
|
64
|
|
| Other Current Liabilities |
3 620
|
3 980
|
4 988
|
5 325
|
6 253
|
5 418
|
5 696
|
5 574
|
4 610
|
3 884
|
5 098
|
3 897
|
4 046
|
4 400
|
5 081
|
5 034
|
4 755
|
4 607
|
8 034
|
6 527
|
6 750
|
7 152
|
7 535
|
8 176
|
|
| Total Current Liabilities |
23 928
|
27 204
|
30 603
|
30 343
|
27 064
|
26 935
|
22 585
|
20 850
|
18 014
|
16 655
|
18 294
|
16 534
|
33 907
|
34 908
|
35 646
|
37 037
|
38 098
|
40 315
|
46 321
|
46 567
|
48 865
|
51 716
|
53 480
|
56 454
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
597
|
464
|
302
|
196
|
277
|
315
|
733
|
1 223
|
1 009
|
913
|
773
|
541
|
473
|
398
|
683
|
183
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
|
| Other Liabilities |
663
|
257
|
308
|
349
|
389
|
434
|
483
|
507
|
581
|
1 430
|
1 534
|
1 571
|
1 768
|
1 828
|
2 091
|
2 200
|
2 348
|
2 442
|
2 706
|
3 002
|
3 156
|
3 365
|
3 515
|
4 852
|
|
| Total Liabilities |
24 590
N/A
|
27 462
+12%
|
30 912
+13%
|
30 692
-1%
|
27 453
-11%
|
27 369
0%
|
23 068
-16%
|
21 807
-5%
|
19 192
-12%
|
18 548
-3%
|
20 130
+9%
|
18 300
-9%
|
35 952
+96%
|
37 051
+3%
|
38 470
+4%
|
40 460
+5%
|
41 455
+2%
|
43 670
+5%
|
49 800
+14%
|
50 110
+1%
|
52 494
+5%
|
55 479
+6%
|
57 678
+4%
|
61 582
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 163
|
2 163
|
2 163
|
2 399
|
2 490
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
|
| Retained Earnings |
10 494
|
13 956
|
18 214
|
23 368
|
28 943
|
34 015
|
37 493
|
41 707
|
45 144
|
46 154
|
48 530
|
50 306
|
52 142
|
54 743
|
58 560
|
61 990
|
62 914
|
62 781
|
69 490
|
76 482
|
82 556
|
89 266
|
95 820
|
100 728
|
|
| Additional Paid In Capital |
1 961
|
1 961
|
1 962
|
2 197
|
2 289
|
2 322
|
2 322
|
2 322
|
2 322
|
2 322
|
2 322
|
2 322
|
2 321
|
2 322
|
2 384
|
2 396
|
2 406
|
2 406
|
2 575
|
2 666
|
2 679
|
2 767
|
2 914
|
3 091
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
3
|
7
|
7
|
2
|
0
|
6
|
17
|
5
|
52
|
74
|
96
|
40
|
180
|
564
|
294
|
348
|
559
|
399
|
153
|
1 406
|
1 486
|
4 170
|
|
| Treasury Stock |
31
|
45
|
83
|
116
|
119
|
121
|
631
|
1 631
|
1 873
|
2 173
|
2 473
|
2 773
|
3 572
|
4 170
|
4 602
|
5 266
|
6 335
|
7 334
|
7 528
|
9 797
|
10 758
|
11 048
|
11 461
|
11 927
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
8
|
10
|
3
|
3
|
12
|
23
|
14
|
37
|
87
|
27
|
62
|
10
|
34
|
24
|
28
|
55
|
70
|
13
|
84
|
|
| Total Equity |
14 589
N/A
|
18 037
+24%
|
22 258
+23%
|
27 854
+25%
|
33 611
+21%
|
38 733
+15%
|
41 717
+8%
|
44 918
+8%
|
48 136
+7%
|
48 833
+1%
|
50 977
+4%
|
52 437
+3%
|
53 547
+2%
|
55 371
+3%
|
59 072
+7%
|
62 145
+5%
|
61 812
-1%
|
60 758
-2%
|
67 643
+11%
|
72 301
+7%
|
77 098
+7%
|
84 984
+10%
|
91 269
+7%
|
98 669
+8%
|
|
| Total Liabilities & Equity |
39 180
N/A
|
45 499
+16%
|
53 170
+17%
|
58 546
+10%
|
61 064
+4%
|
66 102
+8%
|
64 786
-2%
|
66 725
+3%
|
67 327
+1%
|
67 381
+0%
|
71 107
+6%
|
70 738
-1%
|
89 499
+27%
|
92 422
+3%
|
97 542
+6%
|
102 605
+5%
|
103 267
+1%
|
104 428
+1%
|
117 443
+12%
|
122 411
+4%
|
129 592
+6%
|
140 463
+8%
|
148 947
+6%
|
160 251
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
68
|
68
|
67
|
67
|
66
|
66
|
65
|
65
|
64
|
63
|
62
|
62
|
61
|
60
|
60
|
60
|
60
|
|