Nishimatsuya Chain Co Ltd
TSE:7545
Balance Sheet
Balance Sheet Decomposition
Nishimatsuya Chain Co Ltd
Current Assets | 105.6B |
Cash & Short-Term Investments | 62.6B |
Receivables | 5.8B |
Other Current Assets | 37.1B |
Non-Current Assets | 34.9B |
Long-Term Investments | 10B |
PP&E | 15.9B |
Intangibles | 767m |
Other Non-Current Assets | 8.3B |
Current Liabilities | 51.7B |
Accounts Payable | 42.6B |
Accrued Liabilities | 1.7B |
Other Current Liabilities | 7.4B |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 131m |
Other Non-Current Liabilities | 3.6B |
Balance Sheet
Nishimatsuya Chain Co Ltd
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41 720
|
44 634
|
48 254
|
47 159
|
43 586
|
41 360
|
55 655
|
58 461
|
56 266
|
61 935
|
|
Cash Equivalents |
41 720
|
44 634
|
48 254
|
47 159
|
43 586
|
41 360
|
55 655
|
58 461
|
56 266
|
61 935
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
560
|
934
|
702
|
|
Total Receivables |
2 497
|
2 635
|
2 811
|
3 121
|
3 415
|
4 268
|
4 010
|
4 339
|
5 766
|
5 826
|
|
Accounts Receivables |
1 323
|
1 486
|
1 716
|
2 096
|
2 462
|
3 398
|
3 245
|
3 669
|
5 230
|
5 407
|
|
Other Receivables |
1 174
|
1 149
|
1 095
|
1 025
|
953
|
870
|
765
|
670
|
536
|
419
|
|
Inventory |
22 108
|
22 649
|
22 625
|
23 965
|
25 493
|
28 448
|
26 351
|
27 228
|
33 090
|
34 222
|
|
Other Current Assets |
1 361
|
2 000
|
2 428
|
2 980
|
2 940
|
1 671
|
1 793
|
2 316
|
2 662
|
2 908
|
|
Total Current Assets |
68 041
|
71 918
|
76 118
|
77 225
|
75 434
|
75 747
|
87 809
|
92 904
|
98 718
|
105 593
|
|
PP&E Net |
7 168
|
7 365
|
8 189
|
8 762
|
9 663
|
10 398
|
11 007
|
12 130
|
14 009
|
15 875
|
|
PP&E Gross |
7 168
|
7 365
|
8 189
|
8 762
|
9 663
|
10 398
|
11 007
|
12 130
|
14 009
|
15 875
|
|
Accumulated Depreciation |
0
|
12 240
|
12 302
|
13 085
|
13 969
|
14 464
|
14 919
|
14 908
|
15 385
|
16 077
|
|
Intangible Assets |
477
|
413
|
490
|
865
|
970
|
1 027
|
1 217
|
1 022
|
867
|
767
|
|
Long-Term Investments |
0
|
422
|
1 359
|
5 124
|
6 505
|
7 180
|
7 958
|
7 439
|
7 231
|
9 955
|
|
Other Long-Term Assets |
13 355
|
12 304
|
11 386
|
10 629
|
10 695
|
10 076
|
9 452
|
8 916
|
8 767
|
8 273
|
|
Total Assets |
89 499
N/A
|
92 422
+3%
|
97 542
+6%
|
102 605
+5%
|
103 267
+1%
|
104 428
+1%
|
117 443
+12%
|
122 411
+4%
|
129 592
+6%
|
140 463
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
28 549
|
29 085
|
28 999
|
30 597
|
32 058
|
34 144
|
34 862
|
38 517
|
40 872
|
42 593
|
|
Accrued Liabilities |
1 146
|
1 271
|
1 254
|
922
|
800
|
1 014
|
2 859
|
1 133
|
943
|
1 715
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
152
|
312
|
484
|
485
|
550
|
566
|
390
|
300
|
50
|
|
Other Current Liabilities |
4 046
|
4 400
|
5 081
|
5 034
|
4 755
|
4 607
|
8 034
|
6 527
|
6 750
|
7 358
|
|
Total Current Liabilities |
33 907
|
34 908
|
35 646
|
37 037
|
38 098
|
40 315
|
46 321
|
46 567
|
48 865
|
51 716
|
|
Long-Term Debt |
277
|
315
|
733
|
1 223
|
1 009
|
913
|
773
|
541
|
473
|
131
|
|
Other Liabilities |
1 768
|
1 828
|
2 091
|
2 200
|
2 348
|
2 442
|
2 706
|
3 002
|
3 156
|
3 632
|
|
Total Liabilities |
35 952
N/A
|
37 051
+3%
|
38 470
+4%
|
40 460
+5%
|
41 455
+2%
|
43 670
+5%
|
49 800
+14%
|
50 110
+1%
|
52 494
+5%
|
55 479
+6%
|
|
Equity | |||||||||||
Common Stock |
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
|
Retained Earnings |
52 142
|
54 743
|
58 560
|
61 990
|
62 914
|
62 781
|
69 490
|
76 482
|
82 556
|
89 266
|
|
Additional Paid In Capital |
2 321
|
2 322
|
2 384
|
2 396
|
2 406
|
2 406
|
2 575
|
2 666
|
2 679
|
2 767
|
|
Unrealized Security Profit/Loss |
96
|
40
|
180
|
564
|
294
|
348
|
559
|
399
|
153
|
1 406
|
|
Treasury Stock |
3 572
|
4 170
|
4 602
|
5 266
|
6 335
|
7 334
|
7 528
|
9 797
|
10 758
|
11 048
|
|
Other Equity |
37
|
87
|
27
|
62
|
10
|
34
|
24
|
28
|
55
|
70
|
|
Total Equity |
53 547
N/A
|
55 371
+3%
|
59 072
+7%
|
62 145
+5%
|
61 812
-1%
|
60 758
-2%
|
67 643
+11%
|
72 301
+7%
|
77 098
+7%
|
84 984
+10%
|
|
Total Liabilities & Equity |
89 499
N/A
|
92 422
+3%
|
97 542
+6%
|
102 605
+5%
|
103 267
+1%
|
104 428
+1%
|
117 443
+12%
|
122 411
+4%
|
129 592
+6%
|
140 463
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
66
|
65
|
65
|
64
|
63
|
62
|
62
|
61
|
60
|
60
|