Happinet Corp
TSE:7552
Intrinsic Value
Happinet Corp. engages in the development and marketing of toys, audio-visual software, and video games. [ Read More ]
The intrinsic value of one Happinet Corp stock under the Base Case scenario is 5 692.04 JPY. Compared to the current market price of 2 949 JPY, Happinet Corp is Undervalued by 48%.
Valuation Backtest
Happinet Corp
Run backtest to discover the historical profit from buying and selling Happinet Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Happinet Corp
Current Assets | 112.4B |
Cash & Short-Term Investments | 21.4B |
Receivables | 73.4B |
Other Current Assets | 17.7B |
Non-Current Assets | 21.8B |
Long-Term Investments | 6.4B |
PP&E | 3.6B |
Intangibles | 6.7B |
Other Non-Current Assets | 5B |
Current Liabilities | 77.8B |
Accounts Payable | 60.5B |
Accrued Liabilities | 1.1B |
Other Current Liabilities | 16.2B |
Non-Current Liabilities | 6B |
Other Non-Current Liabilities | 6B |
Earnings Waterfall
Happinet Corp
Revenue
|
337.3B
JPY
|
Cost of Revenue
|
-300.7B
JPY
|
Gross Profit
|
36.6B
JPY
|
Operating Expenses
|
-29.2B
JPY
|
Operating Income
|
7.4B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
5.8B
JPY
|
Free Cash Flow Analysis
Happinet Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Happinet Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Happinet Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Happinet Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Happinet Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Happinet Corp
According to Wall Street analysts, the average 1-year price target for Happinet Corp is 3 508.8 JPY with a low forecast of 2 929 JPY and a high forecast of 4 179 JPY.
Shareholder Return
Price
Happinet Corp
Average Annual Return | 15.65% |
Standard Deviation of Annual Returns | 17.06% |
Max Drawdown | -34% |
Market Capitalization | 65.8B JPY |
Shares Outstanding | 22 302 818 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Happinet Corp. engages in the development and marketing of toys, audio-visual software, and video games. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 968 full-time employees. The firm operates through four business segments. The Toy segment sells toys, trading cards and miscellaneous goods to mass retailers, specialty stores, convenience stores, electronic commerce operators and secondary wholesalers. The Video and Music segment mainly plans, produces and sells video and music software to mass retailers, specialty stores, convenience stores, electronic commerce operators. The Video Game segment sells video game hardware and software to mass retailers, video specialty stores, convenience stores and e-commerce operators. The Amusement segment operates toy vending machines and sells products to amusement arcade operators.
Contact
IPO
Employees
Officers
The intrinsic value of one Happinet Corp stock under the Base Case scenario is 5 692.04 JPY.
Compared to the current market price of 2 949 JPY, Happinet Corp is Undervalued by 48%.