Hurxley Corp
TSE:7561
Intrinsic Value
Hurxley Corp. engages in the management and operation of of Hokka Hokka Tei franchise chain stores that provide take-out boxed lunch. [ Read More ]
The intrinsic value of one Hurxley Corp stock under the Base Case scenario is 2 454.77 JPY. Compared to the current market price of 948 JPY, Hurxley Corp is Undervalued by 61%.
Valuation Backtest
Hurxley Corp
Run backtest to discover the historical profit from buying and selling Hurxley Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hurxley Corp
Current Assets | 29.6B |
Cash & Short-Term Investments | 11.4B |
Receivables | 3.6B |
Other Current Assets | 14.6B |
Non-Current Assets | 32.7B |
Long-Term Investments | 3.9B |
PP&E | 19.3B |
Intangibles | 4.2B |
Other Non-Current Assets | 5.3B |
Current Liabilities | 13.5B |
Accounts Payable | 3.7B |
Accrued Liabilities | 264m |
Short-Term Debt | 2B |
Other Current Liabilities | 7.6B |
Non-Current Liabilities | 25.1B |
Long-Term Debt | 20.1B |
Other Non-Current Liabilities | 4.9B |
Earnings Waterfall
Hurxley Corp
Revenue
|
42.3B
JPY
|
Cost of Revenue
|
-27.7B
JPY
|
Gross Profit
|
14.6B
JPY
|
Operating Expenses
|
-12.6B
JPY
|
Operating Income
|
2B
JPY
|
Other Expenses
|
-474m
JPY
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
Hurxley Corp
Profitability Score
Profitability Due Diligence
Hurxley Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Hurxley Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hurxley Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Hurxley Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hurxley Corp
Shareholder Return
Price
Hurxley Corp
Average Annual Return | 19.76% |
Standard Deviation of Annual Returns | 45.33% |
Max Drawdown | -34% |
Market Capitalization | 17.5B JPY |
Shares Outstanding | 18 446 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hurxley Corp. engages in the management and operation of of Hokka Hokka Tei franchise chain stores that provide take-out boxed lunch. The company is headquartered in Osaka, Osaka-Fu and currently employs 427 full-time employees. The company went IPO on 2001-02-16. The firm operates in four business segments. The Lunch Box Take-out segment provides production and sales of lunches and prepared dishes, guidance on production and sales, and provision of ingredients. The Store Entrustment segment conducts restaurant consignment management. The Store Management segment involves businesses related to restaurants, such as rental management centered on restaurants. The Fresh Bakery segment manufactures and sells fresh bakery and operates bakery cafe and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Hurxley Corp stock under the Base Case scenario is 2 454.77 JPY.
Compared to the current market price of 948 JPY, Hurxley Corp is Undervalued by 61%.