T

Takasho Co Ltd
TSE:7590

Watchlist Manager
Takasho Co Ltd
TSE:7590
Watchlist
Price: 397 JPY -0.25% Market Closed
Market Cap: ¥7B

Income Statement

Earnings Waterfall
Takasho Co Ltd

Income Statement
Takasho Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Apr-2007 Jul-2007 Oct-2007 Apr-2008 Jul-2008 Oct-2008 Apr-2009 Jul-2009 Oct-2009 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025 Jan-2026
Revenue
Interest Expense
0
0
0
0
0
0
19
0
0
23
45
66
84
83
85
89
87
86
85
79
90
86
83
80
72
69
69
70
71
71
67
62
63
61
60
60
50
50
48
48
54
63
72
79
83
89
87
88
88
84
87
83
79
77
73
71
69
68
67
67
100
111
121
122
101
87
85
101
96
0
0
0
0
Revenue
10 243
N/A
10 799
+5%
10 795
0%
10 805
+0%
10 975
+2%
11 032
+1%
11 114
+1%
10 532
-5%
10 363
-2%
10 300
-1%
9 961
-3%
10 427
+5%
13 019
+25%
13 194
+1%
14 308
+8%
14 454
+1%
14 970
+4%
15 714
+5%
15 853
+1%
16 429
+4%
16 751
+2%
17 072
+2%
17 588
+3%
17 680
+1%
18 070
+2%
18 468
+2%
17 905
-3%
18 227
+2%
18 485
+1%
18 366
-1%
18 236
-1%
18 231
0%
17 853
-2%
17 787
0%
17 511
-2%
17 081
-2%
17 224
+1%
17 012
-1%
17 287
+2%
17 542
+1%
17 490
0%
17 756
+2%
17 702
0%
17 559
-1%
17 759
+1%
17 689
0%
17 558
-1%
17 593
+0%
17 358
-1%
17 165
-1%
17 658
+3%
17 971
+2%
18 486
+3%
19 441
+5%
20 050
+3%
20 235
+1%
20 781
+3%
20 873
+0%
20 533
-2%
20 700
+1%
20 351
-2%
20 283
0%
20 016
-1%
19 629
-2%
19 411
-1%
19 097
-2%
19 421
+2%
19 124
-2%
19 890
+4%
20 401
+3%
20 122
-1%
20 340
+1%
20 246
0%
Gross Profit
Cost of Revenue
(5 752)
(6 119)
(6 088)
(6 266)
(6 237)
(6 353)
(6 315)
(5 952)
(5 773)
(5 736)
(5 570)
(5 902)
(7 375)
(7 538)
(8 234)
(8 409)
(8 836)
(9 343)
(9 524)
(9 743)
(10 068)
(10 174)
(10 442)
(10 545)
(10 629)
(10 882)
(10 582)
(10 829)
(11 073)
(10 990)
(10 894)
(10 822)
(10 511)
(10 489)
(10 229)
(10 013)
(10 076)
(9 766)
(9 896)
(10 016)
(9 897)
(10 184)
(10 138)
(10 011)
(10 079)
(10 046)
(10 019)
(9 934)
(9 811)
(9 587)
(9 778)
(9 954)
(10 226)
(10 901)
(11 085)
(11 136)
(11 721)
(11 620)
(11 571)
(12 007)
(11 344)
(11 367)
(11 231)
(11 020)
(11 075)
(11 065)
(11 354)
(10 963)
(11 501)
(11 654)
(11 542)
(11 749)
(11 656)
Gross Profit
4 491
N/A
4 681
+4%
4 707
+1%
4 539
-4%
4 738
+4%
4 679
-1%
4 799
+3%
4 580
-5%
4 590
+0%
4 563
-1%
4 391
-4%
4 525
+3%
5 645
+25%
5 656
+0%
6 074
+7%
6 045
0%
6 134
+1%
6 372
+4%
6 329
-1%
6 686
+6%
6 683
0%
6 899
+3%
7 145
+4%
7 135
0%
7 440
+4%
7 586
+2%
7 323
-3%
7 398
+1%
7 411
+0%
7 377
0%
7 342
0%
7 409
+1%
7 342
-1%
7 298
-1%
7 282
0%
7 069
-3%
7 148
+1%
7 246
+1%
7 391
+2%
7 526
+2%
7 593
+1%
7 572
0%
7 563
0%
7 547
0%
7 680
+2%
7 643
0%
7 539
-1%
7 659
+2%
7 547
-1%
7 578
+0%
7 879
+4%
8 017
+2%
8 260
+3%
8 540
+3%
8 965
+5%
9 098
+1%
9 060
0%
9 254
+2%
8 962
-3%
8 693
-3%
9 007
+4%
8 916
-1%
8 785
-1%
8 609
-2%
8 336
-3%
8 032
-4%
8 067
+0%
8 161
+1%
8 389
+3%
8 746
+4%
8 580
-2%
8 591
+0%
8 590
0%
Operating Income
Operating Expenses
(3 778)
(3 916)
(3 962)
(4 010)
(4 049)
(4 059)
(4 022)
(3 875)
(3 879)
(3 862)
(3 795)
(3 823)
(4 957)
(5 017)
(5 275)
(5 304)
(5 425)
(5 571)
(5 499)
(5 620)
(5 803)
(5 897)
(6 146)
(6 286)
(6 434)
(6 564)
(6 679)
(6 784)
(6 808)
(6 828)
(6 719)
(6 701)
(6 620)
(6 607)
(6 604)
(6 570)
(6 645)
(6 718)
(6 844)
(7 013)
(6 985)
(7 074)
(7 082)
(7 158)
(7 166)
(7 076)
(7 035)
(6 936)
(7 016)
(7 028)
(6 919)
(6 936)
(7 103)
(7 206)
(7 460)
(7 662)
(7 586)
(7 743)
(7 866)
(7 998)
(8 126)
(8 222)
(8 304)
(8 336)
(8 445)
(8 513)
(8 555)
(8 453)
(8 540)
(8 515)
(8 356)
(8 425)
(8 372)
Selling, General & Administrative
(3 778)
(3 915)
(3 962)
(4 010)
(4 026)
(4 059)
(3 992)
(3 889)
(3 790)
(3 776)
(3 711)
(3 743)
(4 840)
(4 911)
(5 162)
(5 197)
(5 298)
(5 476)
(5 438)
(5 581)
(5 644)
(5 897)
(6 146)
(6 286)
(6 201)
(6 581)
(6 679)
(6 784)
(6 465)
(6 828)
(6 719)
(6 701)
(6 620)
(6 607)
(6 603)
(6 570)
(6 645)
(6 718)
(6 844)
(7 013)
(6 985)
(7 073)
(7 082)
(7 158)
(7 166)
(7 076)
(7 035)
(6 936)
(7 016)
(7 028)
(6 919)
(6 936)
(7 103)
(7 206)
(7 460)
(7 662)
(7 586)
(7 742)
(7 865)
(7 998)
(8 126)
(8 222)
(8 304)
(8 336)
(8 445)
(8 513)
(8 555)
(8 453)
(8 540)
(8 515)
(8 356)
(8 425)
(8 372)
Depreciation & Amortization
0
0
0
0
0
0
(30)
(59)
(89)
(87)
(84)
(81)
(117)
(106)
(113)
(107)
(127)
0
0
0
(158)
0
0
0
(233)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
(23)
0
0
73
0
0
0
0
0
0
0
0
0
(95)
(61)
(39)
0
0
0
0
0
18
0
0
(343)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
0
0
(0)
0
(0)
(0)
Operating Income
713
N/A
765
+7%
745
-3%
529
-29%
689
+30%
620
-10%
777
+25%
705
-9%
711
+1%
701
-1%
596
-15%
702
+18%
687
-2%
639
-7%
800
+25%
741
-7%
709
-4%
801
+13%
830
+4%
1 067
+29%
881
-17%
1 002
+14%
999
0%
849
-15%
1 006
+18%
1 022
+2%
644
-37%
614
-5%
603
-2%
549
-9%
622
+13%
708
+14%
723
+2%
691
-4%
679
-2%
499
-27%
503
+1%
528
+5%
547
+4%
513
-6%
608
+19%
499
-18%
481
-4%
389
-19%
514
+32%
566
+10%
504
-11%
723
+44%
531
-26%
550
+3%
960
+75%
1 081
+13%
1 157
+7%
1 334
+15%
1 504
+13%
1 437
-4%
1 474
+3%
1 511
+2%
1 096
-27%
695
-37%
881
+27%
694
-21%
481
-31%
273
-43%
(109)
N/A
(481)
-342%
(488)
-1%
(291)
+40%
(151)
+48%
231
N/A
224
-3%
166
-26%
219
+32%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
21
(22)
(35)
(61)
(71)
(102)
(85)
(58)
(66)
(62)
(74)
(82)
(118)
(91)
23
(109)
(68)
(103)
(50)
(127)
(139)
(94)
(15)
(137)
26
2
(136)
(232)
(537)
(619)
(242)
(181)
127
219
(29)
(9)
(65)
(76)
(188)
(70)
(184)
(198)
(95)
(183)
(90)
(99)
3
164
103
180
13
248
229
383
(23)
(340)
(236)
(165)
362
547
540
44
97
(439)
(217)
97
336
Non-Reccuring Items
3
141
137
135
(2)
6
6
(23)
(28)
(33)
(4)
(8)
(6)
(42)
(39)
(40)
(44)
(4)
(27)
35
(12)
(13)
6
(34)
17
0
20
(2)
(4)
(4)
(2)
(2)
(7)
(7)
(7)
(12)
(9)
(10)
(12)
(8)
(7)
(7)
(5)
(9)
(7)
(6)
(6)
(2)
(4)
(3)
(4)
(6)
(13)
(16)
(16)
(14)
(4)
0
0
(17)
(18)
(30)
(35)
(19)
(68)
(57)
(53)
(63)
34
35
23
26
(33)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(10)
0
0
0
(10)
0
0
0
(5)
(5)
(5)
(5)
(2)
0
(2)
(2)
(3)
0
1
2
2
0
(0)
(1)
(1)
0
0
0
2
0
0
0
2
3
2
0
4
0
(1)
(3)
(1)
0
2
6
4
11
9
7
11
0
0
5
41
41
50
49
52
Total Other Income
(53)
3
(95)
(87)
(65)
(27)
14
1
39
32
38
46
65
67
71
60
65
54
52
56
62
187
185
207
22
53
97
137
97
146
94
(14)
20
(2)
(7)
34
62
51
50
46
(7)
(10)
(15)
(17)
7
(2)
32
27
33
61
36
76
68
53
91
40
43
82
76
114
124
116
119
124
121
129
114
121
103
116
124
134
124
Pre-Tax Income
663
N/A
909
+37%
787
-13%
577
-27%
622
+8%
599
-4%
819
+37%
661
-19%
687
+4%
639
-7%
558
-13%
638
+14%
652
+2%
606
-7%
765
+26%
699
-9%
645
-8%
769
+19%
737
-4%
1 066
+45%
944
-11%
1 067
+13%
1 122
+5%
919
-18%
991
+8%
944
-5%
617
-35%
650
+5%
679
+4%
554
-18%
738
+33%
692
-6%
596
-14%
450
-24%
128
-72%
(97)
N/A
315
N/A
387
+23%
712
+84%
770
+8%
564
-27%
473
-16%
396
-16%
289
-27%
329
+14%
488
+48%
345
-29%
552
+60%
468
-15%
429
-8%
905
+111%
1 052
+16%
1 218
+16%
1 535
+26%
1 681
+10%
1 641
-2%
1 525
-7%
1 840
+21%
1 403
-24%
1 182
-16%
968
-18%
451
-53%
338
-25%
220
-35%
318
+44%
137
-57%
113
-18%
(184)
N/A
125
N/A
(15)
N/A
204
N/A
472
+132%
697
+48%
Net Income
Tax Provision
(272)
(372)
(347)
(252)
(220)
(208)
(271)
(250)
(290)
(295)
(275)
(278)
(311)
(301)
(379)
(354)
(331)
(375)
(359)
(490)
(518)
(564)
(570)
(479)
(474)
(420)
(323)
(349)
(346)
(323)
(367)
(346)
(347)
(325)
(192)
(115)
(156)
(184)
(286)
(346)
(332)
(317)
(260)
(190)
12
(44)
(34)
(67)
(263)
(242)
(324)
(349)
(261)
(348)
(395)
(420)
(522)
(589)
(582)
(558)
(446)
(350)
(272)
(280)
(389)
(332)
(352)
(213)
(362)
(341)
(385)
(482)
(493)
Income from Continuing Operations
390
537
441
325
402
391
548
411
398
344
284
361
341
305
386
345
315
394
377
576
426
503
552
440
517
524
294
301
333
230
371
346
249
125
(64)
(212)
159
203
426
424
232
156
136
99
341
444
311
485
205
187
581
703
957
1 186
1 286
1 221
1 003
1 252
821
624
522
101
66
(60)
(72)
(195)
(239)
(397)
(237)
(356)
(181)
(10)
203
Income to Minority Interest
5
12
6
10
(22)
(5)
(9)
(9)
(14)
(14)
7
1
(1)
8
7
(1)
1
(0)
(1)
(2)
(3)
(4)
(5)
(6)
(8)
(10)
(8)
(10)
(10)
(10)
(12)
(11)
(8)
(7)
(6)
(4)
(7)
(6)
(6)
(6)
(4)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(2)
(1)
(1)
(1)
(4)
(5)
(4)
(4)
(2)
(3)
(6)
(6)
(3)
(2)
(1)
(1)
(4)
(5)
(5)
(4)
(6)
(6)
(4)
(4)
(5)
Net Income (Common)
395
N/A
549
+39%
447
-19%
336
-25%
380
+13%
386
+2%
540
+40%
402
-26%
384
-5%
330
-14%
291
-12%
361
+24%
340
-6%
313
-8%
393
+26%
344
-12%
316
-8%
393
+24%
376
-4%
574
+53%
423
-26%
500
+18%
547
+10%
434
-21%
508
+17%
514
+1%
286
-44%
291
+2%
323
+11%
220
-32%
360
+63%
335
-7%
241
-28%
118
-51%
(70)
N/A
(216)
-210%
152
N/A
197
+30%
420
+113%
418
-1%
228
-45%
153
-33%
133
-13%
97
-27%
339
+250%
442
+31%
308
-30%
481
+56%
203
-58%
186
-9%
580
+212%
702
+21%
953
+36%
1 181
+24%
1 282
+9%
1 217
-5%
1 001
-18%
1 248
+25%
815
-35%
618
-24%
519
-16%
100
-81%
65
-35%
(61)
N/A
(76)
-25%
(200)
-164%
(244)
-22%
(401)
-64%
(243)
+39%
(362)
-49%
(185)
+49%
(14)
+93%
199
N/A
EPS (Diluted)
48.75
N/A
67
+37%
53.15
-21%
39.95
-25%
43.7
+9%
45.42
+4%
63.49
+40%
46.7
-26%
45.12
-3%
38.84
-14%
33.81
-13%
42.97
+27%
42.5
-1%
37.66
-11%
47.32
+26%
40.98
-13%
39.5
-4%
45.19
+14%
37.61
-17%
57.4
+53%
42.3
-26%
48.02
+14%
44.47
-7%
35.3
-21%
42.33
+20%
41.82
-1%
23.24
-44%
23.64
+2%
26.31
+11%
17.91
-32%
29.25
+63%
27.26
-7%
19.63
-28%
9.57
-51%
-5.68
N/A
-17.58
-210%
12.39
N/A
16.04
+29%
34.16
+113%
33.95
-1%
18.59
-45%
12.46
-33%
10.57
-15%
6.62
-37%
25.04
+278%
30.33
+21%
21.13
-30%
33
+56%
13.93
-58%
12.74
-9%
39.79
+212%
48.14
+21%
65.32
+36%
80.88
+24%
87.78
+9%
80.93
-8%
64.87
-20%
71.16
+10%
46.47
-35%
35.25
-24%
29.58
-16%
5.74
-81%
3.82
-33%
-3.6
N/A
-4.45
-24%
-11.83
-166%
-14.47
-22%
-23.78
-64%
-14.41
+39%
-21.49
-49%
-10.96
+49%
-0.81
+93%
11.78
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett