Takasho Co Ltd
TSE:7590
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Takasho Co Ltd
TSE:7590
|
JP |
|
DLE Inc
TSE:3686
|
JP |
|
R
|
Ranhill Utilities Bhd
KLSE:RANHILL
|
MY |
|
Cryomax Cooling System Corp
TWSE:1587
|
TW |
|
Tingyi (Cayman Islands) Holding Corp
HKEX:322
|
CN |
|
South Indian Bank Ltd
NSE:SOUTHBANK
|
IN |
|
Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
|
BR |
|
P
|
PCC Rokita SA
WSE:PCR
|
PL |
|
Ero Copper Corp
TSX:ERO
|
CA |
|
J
|
JD Sports Fashion PLC
OTC:JDSPY
|
UK |
|
I
|
Ingenic Semiconductor Co Ltd
SZSE:300223
|
CN |
Income Statement
Earnings Waterfall
Takasho Co Ltd
Income Statement
Takasho Co Ltd
| Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
23
|
45
|
66
|
84
|
83
|
85
|
89
|
87
|
86
|
85
|
79
|
90
|
86
|
83
|
80
|
72
|
69
|
69
|
70
|
71
|
71
|
67
|
62
|
63
|
61
|
60
|
60
|
50
|
50
|
48
|
48
|
54
|
63
|
72
|
79
|
83
|
89
|
87
|
88
|
88
|
84
|
87
|
83
|
79
|
77
|
73
|
71
|
69
|
68
|
67
|
67
|
100
|
111
|
121
|
122
|
101
|
87
|
85
|
101
|
96
|
0
|
0
|
0
|
0
|
|
| Revenue |
10 243
N/A
|
10 799
+5%
|
10 795
0%
|
10 805
+0%
|
10 975
+2%
|
11 032
+1%
|
11 114
+1%
|
10 532
-5%
|
10 363
-2%
|
10 300
-1%
|
9 961
-3%
|
10 427
+5%
|
13 019
+25%
|
13 194
+1%
|
14 308
+8%
|
14 454
+1%
|
14 970
+4%
|
15 714
+5%
|
15 853
+1%
|
16 429
+4%
|
16 751
+2%
|
17 072
+2%
|
17 588
+3%
|
17 680
+1%
|
18 070
+2%
|
18 468
+2%
|
17 905
-3%
|
18 227
+2%
|
18 485
+1%
|
18 366
-1%
|
18 236
-1%
|
18 231
0%
|
17 853
-2%
|
17 787
0%
|
17 511
-2%
|
17 081
-2%
|
17 224
+1%
|
17 012
-1%
|
17 287
+2%
|
17 542
+1%
|
17 490
0%
|
17 756
+2%
|
17 702
0%
|
17 559
-1%
|
17 759
+1%
|
17 689
0%
|
17 558
-1%
|
17 593
+0%
|
17 358
-1%
|
17 165
-1%
|
17 658
+3%
|
17 971
+2%
|
18 486
+3%
|
19 441
+5%
|
20 050
+3%
|
20 235
+1%
|
20 781
+3%
|
20 873
+0%
|
20 533
-2%
|
20 700
+1%
|
20 351
-2%
|
20 283
0%
|
20 016
-1%
|
19 629
-2%
|
19 411
-1%
|
19 097
-2%
|
19 421
+2%
|
19 124
-2%
|
19 890
+4%
|
20 401
+3%
|
20 122
-1%
|
20 340
+1%
|
20 246
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 752)
|
(6 119)
|
(6 088)
|
(6 266)
|
(6 237)
|
(6 353)
|
(6 315)
|
(5 952)
|
(5 773)
|
(5 736)
|
(5 570)
|
(5 902)
|
(7 375)
|
(7 538)
|
(8 234)
|
(8 409)
|
(8 836)
|
(9 343)
|
(9 524)
|
(9 743)
|
(10 068)
|
(10 174)
|
(10 442)
|
(10 545)
|
(10 629)
|
(10 882)
|
(10 582)
|
(10 829)
|
(11 073)
|
(10 990)
|
(10 894)
|
(10 822)
|
(10 511)
|
(10 489)
|
(10 229)
|
(10 013)
|
(10 076)
|
(9 766)
|
(9 896)
|
(10 016)
|
(9 897)
|
(10 184)
|
(10 138)
|
(10 011)
|
(10 079)
|
(10 046)
|
(10 019)
|
(9 934)
|
(9 811)
|
(9 587)
|
(9 778)
|
(9 954)
|
(10 226)
|
(10 901)
|
(11 085)
|
(11 136)
|
(11 721)
|
(11 620)
|
(11 571)
|
(12 007)
|
(11 344)
|
(11 367)
|
(11 231)
|
(11 020)
|
(11 075)
|
(11 065)
|
(11 354)
|
(10 963)
|
(11 501)
|
(11 654)
|
(11 542)
|
(11 749)
|
(11 656)
|
|
| Gross Profit |
4 491
N/A
|
4 681
+4%
|
4 707
+1%
|
4 539
-4%
|
4 738
+4%
|
4 679
-1%
|
4 799
+3%
|
4 580
-5%
|
4 590
+0%
|
4 563
-1%
|
4 391
-4%
|
4 525
+3%
|
5 645
+25%
|
5 656
+0%
|
6 074
+7%
|
6 045
0%
|
6 134
+1%
|
6 372
+4%
|
6 329
-1%
|
6 686
+6%
|
6 683
0%
|
6 899
+3%
|
7 145
+4%
|
7 135
0%
|
7 440
+4%
|
7 586
+2%
|
7 323
-3%
|
7 398
+1%
|
7 411
+0%
|
7 377
0%
|
7 342
0%
|
7 409
+1%
|
7 342
-1%
|
7 298
-1%
|
7 282
0%
|
7 069
-3%
|
7 148
+1%
|
7 246
+1%
|
7 391
+2%
|
7 526
+2%
|
7 593
+1%
|
7 572
0%
|
7 563
0%
|
7 547
0%
|
7 680
+2%
|
7 643
0%
|
7 539
-1%
|
7 659
+2%
|
7 547
-1%
|
7 578
+0%
|
7 879
+4%
|
8 017
+2%
|
8 260
+3%
|
8 540
+3%
|
8 965
+5%
|
9 098
+1%
|
9 060
0%
|
9 254
+2%
|
8 962
-3%
|
8 693
-3%
|
9 007
+4%
|
8 916
-1%
|
8 785
-1%
|
8 609
-2%
|
8 336
-3%
|
8 032
-4%
|
8 067
+0%
|
8 161
+1%
|
8 389
+3%
|
8 746
+4%
|
8 580
-2%
|
8 591
+0%
|
8 590
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 778)
|
(3 916)
|
(3 962)
|
(4 010)
|
(4 049)
|
(4 059)
|
(4 022)
|
(3 875)
|
(3 879)
|
(3 862)
|
(3 795)
|
(3 823)
|
(4 957)
|
(5 017)
|
(5 275)
|
(5 304)
|
(5 425)
|
(5 571)
|
(5 499)
|
(5 620)
|
(5 803)
|
(5 897)
|
(6 146)
|
(6 286)
|
(6 434)
|
(6 564)
|
(6 679)
|
(6 784)
|
(6 808)
|
(6 828)
|
(6 719)
|
(6 701)
|
(6 620)
|
(6 607)
|
(6 604)
|
(6 570)
|
(6 645)
|
(6 718)
|
(6 844)
|
(7 013)
|
(6 985)
|
(7 074)
|
(7 082)
|
(7 158)
|
(7 166)
|
(7 076)
|
(7 035)
|
(6 936)
|
(7 016)
|
(7 028)
|
(6 919)
|
(6 936)
|
(7 103)
|
(7 206)
|
(7 460)
|
(7 662)
|
(7 586)
|
(7 743)
|
(7 866)
|
(7 998)
|
(8 126)
|
(8 222)
|
(8 304)
|
(8 336)
|
(8 445)
|
(8 513)
|
(8 555)
|
(8 453)
|
(8 540)
|
(8 515)
|
(8 356)
|
(8 425)
|
(8 372)
|
|
| Selling, General & Administrative |
(3 778)
|
(3 915)
|
(3 962)
|
(4 010)
|
(4 026)
|
(4 059)
|
(3 992)
|
(3 889)
|
(3 790)
|
(3 776)
|
(3 711)
|
(3 743)
|
(4 840)
|
(4 911)
|
(5 162)
|
(5 197)
|
(5 298)
|
(5 476)
|
(5 438)
|
(5 581)
|
(5 644)
|
(5 897)
|
(6 146)
|
(6 286)
|
(6 201)
|
(6 581)
|
(6 679)
|
(6 784)
|
(6 465)
|
(6 828)
|
(6 719)
|
(6 701)
|
(6 620)
|
(6 607)
|
(6 603)
|
(6 570)
|
(6 645)
|
(6 718)
|
(6 844)
|
(7 013)
|
(6 985)
|
(7 073)
|
(7 082)
|
(7 158)
|
(7 166)
|
(7 076)
|
(7 035)
|
(6 936)
|
(7 016)
|
(7 028)
|
(6 919)
|
(6 936)
|
(7 103)
|
(7 206)
|
(7 460)
|
(7 662)
|
(7 586)
|
(7 742)
|
(7 865)
|
(7 998)
|
(8 126)
|
(8 222)
|
(8 304)
|
(8 336)
|
(8 445)
|
(8 513)
|
(8 555)
|
(8 453)
|
(8 540)
|
(8 515)
|
(8 356)
|
(8 425)
|
(8 372)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(59)
|
(89)
|
(87)
|
(84)
|
(81)
|
(117)
|
(106)
|
(113)
|
(107)
|
(127)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(61)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
(343)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
713
N/A
|
765
+7%
|
745
-3%
|
529
-29%
|
689
+30%
|
620
-10%
|
777
+25%
|
705
-9%
|
711
+1%
|
701
-1%
|
596
-15%
|
702
+18%
|
687
-2%
|
639
-7%
|
800
+25%
|
741
-7%
|
709
-4%
|
801
+13%
|
830
+4%
|
1 067
+29%
|
881
-17%
|
1 002
+14%
|
999
0%
|
849
-15%
|
1 006
+18%
|
1 022
+2%
|
644
-37%
|
614
-5%
|
603
-2%
|
549
-9%
|
622
+13%
|
708
+14%
|
723
+2%
|
691
-4%
|
679
-2%
|
499
-27%
|
503
+1%
|
528
+5%
|
547
+4%
|
513
-6%
|
608
+19%
|
499
-18%
|
481
-4%
|
389
-19%
|
514
+32%
|
566
+10%
|
504
-11%
|
723
+44%
|
531
-26%
|
550
+3%
|
960
+75%
|
1 081
+13%
|
1 157
+7%
|
1 334
+15%
|
1 504
+13%
|
1 437
-4%
|
1 474
+3%
|
1 511
+2%
|
1 096
-27%
|
695
-37%
|
881
+27%
|
694
-21%
|
481
-31%
|
273
-43%
|
(109)
N/A
|
(481)
-342%
|
(488)
-1%
|
(291)
+40%
|
(151)
+48%
|
231
N/A
|
224
-3%
|
166
-26%
|
219
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
(22)
|
(35)
|
(61)
|
(71)
|
(102)
|
(85)
|
(58)
|
(66)
|
(62)
|
(74)
|
(82)
|
(118)
|
(91)
|
23
|
(109)
|
(68)
|
(103)
|
(50)
|
(127)
|
(139)
|
(94)
|
(15)
|
(137)
|
26
|
2
|
(136)
|
(232)
|
(537)
|
(619)
|
(242)
|
(181)
|
127
|
219
|
(29)
|
(9)
|
(65)
|
(76)
|
(188)
|
(70)
|
(184)
|
(198)
|
(95)
|
(183)
|
(90)
|
(99)
|
3
|
164
|
103
|
180
|
13
|
248
|
229
|
383
|
(23)
|
(340)
|
(236)
|
(165)
|
362
|
547
|
540
|
44
|
97
|
(439)
|
(217)
|
97
|
336
|
|
| Non-Reccuring Items |
3
|
141
|
137
|
135
|
(2)
|
6
|
6
|
(23)
|
(28)
|
(33)
|
(4)
|
(8)
|
(6)
|
(42)
|
(39)
|
(40)
|
(44)
|
(4)
|
(27)
|
35
|
(12)
|
(13)
|
6
|
(34)
|
17
|
0
|
20
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(12)
|
(9)
|
(10)
|
(12)
|
(8)
|
(7)
|
(7)
|
(5)
|
(9)
|
(7)
|
(6)
|
(6)
|
(2)
|
(4)
|
(3)
|
(4)
|
(6)
|
(13)
|
(16)
|
(16)
|
(14)
|
(4)
|
0
|
0
|
(17)
|
(18)
|
(30)
|
(35)
|
(19)
|
(68)
|
(57)
|
(53)
|
(63)
|
34
|
35
|
23
|
26
|
(33)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
0
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
4
|
0
|
(1)
|
(3)
|
(1)
|
0
|
2
|
6
|
4
|
11
|
9
|
7
|
11
|
0
|
0
|
5
|
41
|
41
|
50
|
49
|
52
|
|
| Total Other Income |
(53)
|
3
|
(95)
|
(87)
|
(65)
|
(27)
|
14
|
1
|
39
|
32
|
38
|
46
|
65
|
67
|
71
|
60
|
65
|
54
|
52
|
56
|
62
|
187
|
185
|
207
|
22
|
53
|
97
|
137
|
97
|
146
|
94
|
(14)
|
20
|
(2)
|
(7)
|
34
|
62
|
51
|
50
|
46
|
(7)
|
(10)
|
(15)
|
(17)
|
7
|
(2)
|
32
|
27
|
33
|
61
|
36
|
76
|
68
|
53
|
91
|
40
|
43
|
82
|
76
|
114
|
124
|
116
|
119
|
124
|
121
|
129
|
114
|
121
|
103
|
116
|
124
|
134
|
124
|
|
| Pre-Tax Income |
663
N/A
|
909
+37%
|
787
-13%
|
577
-27%
|
622
+8%
|
599
-4%
|
819
+37%
|
661
-19%
|
687
+4%
|
639
-7%
|
558
-13%
|
638
+14%
|
652
+2%
|
606
-7%
|
765
+26%
|
699
-9%
|
645
-8%
|
769
+19%
|
737
-4%
|
1 066
+45%
|
944
-11%
|
1 067
+13%
|
1 122
+5%
|
919
-18%
|
991
+8%
|
944
-5%
|
617
-35%
|
650
+5%
|
679
+4%
|
554
-18%
|
738
+33%
|
692
-6%
|
596
-14%
|
450
-24%
|
128
-72%
|
(97)
N/A
|
315
N/A
|
387
+23%
|
712
+84%
|
770
+8%
|
564
-27%
|
473
-16%
|
396
-16%
|
289
-27%
|
329
+14%
|
488
+48%
|
345
-29%
|
552
+60%
|
468
-15%
|
429
-8%
|
905
+111%
|
1 052
+16%
|
1 218
+16%
|
1 535
+26%
|
1 681
+10%
|
1 641
-2%
|
1 525
-7%
|
1 840
+21%
|
1 403
-24%
|
1 182
-16%
|
968
-18%
|
451
-53%
|
338
-25%
|
220
-35%
|
318
+44%
|
137
-57%
|
113
-18%
|
(184)
N/A
|
125
N/A
|
(15)
N/A
|
204
N/A
|
472
+132%
|
697
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(272)
|
(372)
|
(347)
|
(252)
|
(220)
|
(208)
|
(271)
|
(250)
|
(290)
|
(295)
|
(275)
|
(278)
|
(311)
|
(301)
|
(379)
|
(354)
|
(331)
|
(375)
|
(359)
|
(490)
|
(518)
|
(564)
|
(570)
|
(479)
|
(474)
|
(420)
|
(323)
|
(349)
|
(346)
|
(323)
|
(367)
|
(346)
|
(347)
|
(325)
|
(192)
|
(115)
|
(156)
|
(184)
|
(286)
|
(346)
|
(332)
|
(317)
|
(260)
|
(190)
|
12
|
(44)
|
(34)
|
(67)
|
(263)
|
(242)
|
(324)
|
(349)
|
(261)
|
(348)
|
(395)
|
(420)
|
(522)
|
(589)
|
(582)
|
(558)
|
(446)
|
(350)
|
(272)
|
(280)
|
(389)
|
(332)
|
(352)
|
(213)
|
(362)
|
(341)
|
(385)
|
(482)
|
(493)
|
|
| Income from Continuing Operations |
390
|
537
|
441
|
325
|
402
|
391
|
548
|
411
|
398
|
344
|
284
|
361
|
341
|
305
|
386
|
345
|
315
|
394
|
377
|
576
|
426
|
503
|
552
|
440
|
517
|
524
|
294
|
301
|
333
|
230
|
371
|
346
|
249
|
125
|
(64)
|
(212)
|
159
|
203
|
426
|
424
|
232
|
156
|
136
|
99
|
341
|
444
|
311
|
485
|
205
|
187
|
581
|
703
|
957
|
1 186
|
1 286
|
1 221
|
1 003
|
1 252
|
821
|
624
|
522
|
101
|
66
|
(60)
|
(72)
|
(195)
|
(239)
|
(397)
|
(237)
|
(356)
|
(181)
|
(10)
|
203
|
|
| Income to Minority Interest |
5
|
12
|
6
|
10
|
(22)
|
(5)
|
(9)
|
(9)
|
(14)
|
(14)
|
7
|
1
|
(1)
|
8
|
7
|
(1)
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(8)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(8)
|
(7)
|
(6)
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
|
| Net Income (Common) |
395
N/A
|
549
+39%
|
447
-19%
|
336
-25%
|
380
+13%
|
386
+2%
|
540
+40%
|
402
-26%
|
384
-5%
|
330
-14%
|
291
-12%
|
361
+24%
|
340
-6%
|
313
-8%
|
393
+26%
|
344
-12%
|
316
-8%
|
393
+24%
|
376
-4%
|
574
+53%
|
423
-26%
|
500
+18%
|
547
+10%
|
434
-21%
|
508
+17%
|
514
+1%
|
286
-44%
|
291
+2%
|
323
+11%
|
220
-32%
|
360
+63%
|
335
-7%
|
241
-28%
|
118
-51%
|
(70)
N/A
|
(216)
-210%
|
152
N/A
|
197
+30%
|
420
+113%
|
418
-1%
|
228
-45%
|
153
-33%
|
133
-13%
|
97
-27%
|
339
+250%
|
442
+31%
|
308
-30%
|
481
+56%
|
203
-58%
|
186
-9%
|
580
+212%
|
702
+21%
|
953
+36%
|
1 181
+24%
|
1 282
+9%
|
1 217
-5%
|
1 001
-18%
|
1 248
+25%
|
815
-35%
|
618
-24%
|
519
-16%
|
100
-81%
|
65
-35%
|
(61)
N/A
|
(76)
-25%
|
(200)
-164%
|
(244)
-22%
|
(401)
-64%
|
(243)
+39%
|
(362)
-49%
|
(185)
+49%
|
(14)
+93%
|
199
N/A
|
|
| EPS (Diluted) |
48.75
N/A
|
67
+37%
|
53.15
-21%
|
39.95
-25%
|
43.7
+9%
|
45.42
+4%
|
63.49
+40%
|
46.7
-26%
|
45.12
-3%
|
38.84
-14%
|
33.81
-13%
|
42.97
+27%
|
42.5
-1%
|
37.66
-11%
|
47.32
+26%
|
40.98
-13%
|
39.5
-4%
|
45.19
+14%
|
37.61
-17%
|
57.4
+53%
|
42.3
-26%
|
48.02
+14%
|
44.47
-7%
|
35.3
-21%
|
42.33
+20%
|
41.82
-1%
|
23.24
-44%
|
23.64
+2%
|
26.31
+11%
|
17.91
-32%
|
29.25
+63%
|
27.26
-7%
|
19.63
-28%
|
9.57
-51%
|
-5.68
N/A
|
-17.58
-210%
|
12.39
N/A
|
16.04
+29%
|
34.16
+113%
|
33.95
-1%
|
18.59
-45%
|
12.46
-33%
|
10.57
-15%
|
6.62
-37%
|
25.04
+278%
|
30.33
+21%
|
21.13
-30%
|
33
+56%
|
13.93
-58%
|
12.74
-9%
|
39.79
+212%
|
48.14
+21%
|
65.32
+36%
|
80.88
+24%
|
87.78
+9%
|
80.93
-8%
|
64.87
-20%
|
71.16
+10%
|
46.47
-35%
|
35.25
-24%
|
29.58
-16%
|
5.74
-81%
|
3.82
-33%
|
-3.6
N/A
|
-4.45
-24%
|
-11.83
-166%
|
-14.47
-22%
|
-23.78
-64%
|
-14.41
+39%
|
-21.49
-49%
|
-10.96
+49%
|
-0.81
+93%
|
11.78
N/A
|
|