V

VT Holdings Co Ltd
TSE:7593

Watchlist Manager
VT Holdings Co Ltd
TSE:7593
Watchlist
Price: 536 JPY -0.37% Market Closed
Market Cap: 64.9B JPY

Intrinsic Value

The intrinsic value of one VT Holdings Co Ltd stock under the Base Case scenario is 1 213.69 JPY. Compared to the current market price of 536 JPY, VT Holdings Co Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 213.69 JPY
Undervaluation 56%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
VT Holdings Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VT Holdings Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VT Holdings Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VT Holdings Co Ltd.

Explain Valuation
Compare VT Holdings Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VT Holdings Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VT Holdings Co Ltd

Current Assets 127.7B
Cash & Short-Term Investments 14.6B
Receivables 31.7B
Other Current Assets 81.5B
Non-Current Assets 156.6B
Long-Term Investments 38B
PP&E 101.4B
Intangibles 15.4B
Other Non-Current Assets 1.8B
Current Liabilities 135.4B
Accounts Payable 56B
Other Current Liabilities 79.5B
Non-Current Liabilities 76.8B
Long-Term Debt 31.1B
Other Non-Current Liabilities 45.7B
Efficiency

Free Cash Flow Analysis
VT Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VT Holdings Co Ltd

Revenue
365.6B JPY
Cost of Revenue
-309.8B JPY
Gross Profit
55.8B JPY
Operating Expenses
-44.6B JPY
Operating Income
11.2B JPY
Other Expenses
-5.5B JPY
Net Income
5.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

VT Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Net Margin
45/100
Profitability
Score

VT Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

VT Holdings Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

VT Holdings Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
VT Holdings Co Ltd

Wall Street analysts forecast VT Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VT Holdings Co Ltd is 696.66 JPY with a low forecast of 689.83 JPY and a high forecast of 717.15 JPY.

Lowest
Price Target
689.83 JPY
29% Upside
Average
Price Target
696.66 JPY
30% Upside
Highest
Price Target
717.15 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VT Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VT Holdings Co Ltd stock?

The intrinsic value of one VT Holdings Co Ltd stock under the Base Case scenario is 1 213.69 JPY.

Is VT Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 536 JPY, VT Holdings Co Ltd is Undervalued by 56%.

Back to Top