First Time Loading...

Uoriki Co Ltd
TSE:7596

Watchlist Manager
Uoriki Co Ltd Logo
Uoriki Co Ltd
TSE:7596
Watchlist
Price: 2 380 JPY -0.25% Market Closed
Updated: May 4, 2024

Intrinsic Value

Uoriki Co., Ltd. engages in the wholesale and retail of fresh fish and sushi food items. [ Read More ]

The intrinsic value of one Uoriki Co Ltd stock under the Base Case scenario is 1 712.81 JPY. Compared to the current market price of 2 380 JPY, Uoriki Co Ltd is Overvalued by 28%.

Key Points:
Intrinsic Value
Base Case
1 712.81 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Uoriki Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Uoriki Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Uoriki Co Ltd

Provide an overview of the primary business activities
of Uoriki Co Ltd.

What unique competitive advantages
does Uoriki Co Ltd hold over its rivals?

What risks and challenges
does Uoriki Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Uoriki Co Ltd.

Provide P/S
for Uoriki Co Ltd.

Provide P/E
for Uoriki Co Ltd.

Provide P/OCF
for Uoriki Co Ltd.

Provide P/FCFE
for Uoriki Co Ltd.

Provide P/B
for Uoriki Co Ltd.

Provide EV/S
for Uoriki Co Ltd.

Provide EV/GP
for Uoriki Co Ltd.

Provide EV/EBITDA
for Uoriki Co Ltd.

Provide EV/EBIT
for Uoriki Co Ltd.

Provide EV/OCF
for Uoriki Co Ltd.

Provide EV/FCFF
for Uoriki Co Ltd.

Provide EV/IC
for Uoriki Co Ltd.

What are the Revenue projections
for Uoriki Co Ltd?

How accurate were the past Revenue estimates
for Uoriki Co Ltd?

What are the Net Income projections
for Uoriki Co Ltd?

How accurate were the past Net Income estimates
for Uoriki Co Ltd?

What are the EPS projections
for Uoriki Co Ltd?

How accurate were the past EPS estimates
for Uoriki Co Ltd?

What are the EBIT projections
for Uoriki Co Ltd?

How accurate were the past EBIT estimates
for Uoriki Co Ltd?

Compare the revenue forecasts
for Uoriki Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Uoriki Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Uoriki Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Uoriki Co Ltd compared to its peers.

Compare the P/E ratios
of Uoriki Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Uoriki Co Ltd with its peers.

Analyze the financial leverage
of Uoriki Co Ltd compared to its main competitors.

Show all profitability ratios
for Uoriki Co Ltd.

Provide ROE
for Uoriki Co Ltd.

Provide ROA
for Uoriki Co Ltd.

Provide ROIC
for Uoriki Co Ltd.

Provide ROCE
for Uoriki Co Ltd.

Provide Gross Margin
for Uoriki Co Ltd.

Provide Operating Margin
for Uoriki Co Ltd.

Provide Net Margin
for Uoriki Co Ltd.

Provide FCF Margin
for Uoriki Co Ltd.

Show all solvency ratios
for Uoriki Co Ltd.

Provide D/E Ratio
for Uoriki Co Ltd.

Provide D/A Ratio
for Uoriki Co Ltd.

Provide Interest Coverage Ratio
for Uoriki Co Ltd.

Provide Altman Z-Score Ratio
for Uoriki Co Ltd.

Provide Quick Ratio
for Uoriki Co Ltd.

Provide Current Ratio
for Uoriki Co Ltd.

Provide Cash Ratio
for Uoriki Co Ltd.

What is the historical Revenue growth
over the last 5 years for Uoriki Co Ltd?

What is the historical Net Income growth
over the last 5 years for Uoriki Co Ltd?

What is the current Free Cash Flow
of Uoriki Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Uoriki Co Ltd.

Financials

Balance Sheet Decomposition
Uoriki Co Ltd

Current Assets 12.9B
Cash & Short-Term Investments 7.2B
Receivables 5.1B
Other Current Assets 558.6m
Non-Current Assets 9.2B
Long-Term Investments 6.2B
PP&E 1.2B
Intangibles 26.6m
Other Non-Current Assets 1.7B
Current Liabilities 4.9B
Accounts Payable 2.4B
Accrued Liabilities 171.6m
Other Current Liabilities 2.3B
Non-Current Liabilities 382.7m
Other Non-Current Liabilities 382.7m
Efficiency

Earnings Waterfall
Uoriki Co Ltd

Revenue
35.3B JPY
Cost of Revenue
-21.1B JPY
Gross Profit
14.1B JPY
Operating Expenses
-12.6B JPY
Operating Income
1.6B JPY
Other Expenses
-429.7m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Uoriki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Uoriki Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Uoriki Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Uoriki Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Uoriki Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Uoriki Co Ltd

There are no price targets for Uoriki Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Uoriki Co Ltd

1M 1M
-2%
6M 6M
+8%
1Y 1Y
+9%
3Y 3Y
+32%
5Y 5Y
+76%
10Y 10Y
+101%
Annual Price Range
2 380
52w Low
2 097
52w High
2 486
Price Metrics
Average Annual Return 11.49%
Standard Deviation of Annual Returns 5.93%
Max Drawdown -19%
Shares Statistics
Market Capitalization 33.2B JPY
Shares Outstanding 13 953 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Uoriki Co Ltd Logo
Uoriki Co Ltd

Country

Japan

Industry

Retail

Market Cap

33.2B JPY

Dividend Yield

2.02%

Description

Uoriki Co., Ltd. engages in the wholesale and retail of fresh fish and sushi food items. The company is headquartered in Tachikawa-Shi, Tokyo-To and currently employs 501 full-time employees. The company went IPO on 2003-03-04. The firm operates through three business segments. The Retail segment is involved in the sale of fresh fish and sushi to general consumers mainly in metropolitan area station buildings, department stores and supermarkets. The Restaurant segment is involved in the operation of sushi restaurants, seafood izakaya and a new business category named Fishoku Shokudo. The Wholesale segment is involved in the sale of products to food supermarkets, local consignees, restaurants, and other domestic and overseas trading companies. The firm is also involved in the tenant business.

Contact

TOKYO-TO
Tachikawa-shi
6F, Shinsuzuharu Bldg., 2-8-3, Akebono-cho
+81425255600.0
http://www.uoriki.co.jp/

IPO

2003-03-04

Employees

501

Officers

President & Chairman
Mr. Masayuki Yamada
Manager of Administration Division
Mr. Tadahiko Ito
Senior MD, GM of Sales Division & Store Development Office and Director
Mr. Takahide Kurokawa
MD, Executive Officer, GM of Corporate Planning Office & Director
Mr. Torao Yamada

See Also

Discover More
What is the Intrinsic Value of one Uoriki Co Ltd stock?

The intrinsic value of one Uoriki Co Ltd stock under the Base Case scenario is 1 712.81 JPY.

Is Uoriki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 380 JPY, Uoriki Co Ltd is Overvalued by 28%.