IDOM Inc
TSE:7599
Intrinsic Value
IDOM, Inc. engages in the buying and selling of used cars throughout Japan. [ Read More ]
The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 093.21 JPY. Compared to the current market price of 1 377 JPY, IDOM Inc is Undervalued by 34%.
Valuation Backtest
IDOM Inc
Run backtest to discover the historical profit from buying and selling IDOM Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
IDOM Inc
Current Assets | 119B |
Cash & Short-Term Investments | 21.1B |
Receivables | 8.5B |
Other Current Assets | 89.4B |
Non-Current Assets | 45.5B |
Long-Term Investments | 29m |
PP&E | 29.4B |
Intangibles | 1.3B |
Other Non-Current Assets | 14.8B |
Current Liabilities | 62.9B |
Accounts Payable | 4.5B |
Accrued Liabilities | 324m |
Other Current Liabilities | 58.1B |
Non-Current Liabilities | 35.9B |
Long-Term Debt | 31.7B |
Other Non-Current Liabilities | 4.2B |
Earnings Waterfall
IDOM Inc
Revenue
|
400B
JPY
|
Cost of Revenue
|
-328.4B
JPY
|
Gross Profit
|
71.6B
JPY
|
Operating Expenses
|
-56.2B
JPY
|
Operating Income
|
15.4B
JPY
|
Other Expenses
|
-5.2B
JPY
|
Net Income
|
10.2B
JPY
|
Free Cash Flow Analysis
IDOM Inc
Profitability Score
Profitability Due Diligence
IDOM Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
IDOM Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
IDOM Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
IDOM Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
IDOM Inc
According to Wall Street analysts, the average 1-year price target for IDOM Inc is 1 068.45 JPY with a low forecast of 767.6 JPY and a high forecast of 1 575 JPY.
Shareholder Return
Price
IDOM Inc
Average Annual Return | 36.77% |
Standard Deviation of Annual Returns | 66.7% |
Max Drawdown | -9% |
Market Capitalization | 138.3B JPY |
Shares Outstanding | 100 407 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
IDOM, Inc. engages in the buying and selling of used cars throughout Japan. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2000-12-18. The firm operates its business through three geographical segments: Japan, Australia and Others. The firm sells vehicles purchased at Gulliver stores through used car auctions and the dolphinet system. Gulliver stores operate through directly managed stores and member stores. Through its subsidiaries, the Company is also involved in the sale of new and used cars, the insurance agency business, the sale and maintenance of BMW passenger cars, as well as the sale of repair parts and accessories.
Contact
IPO
Employees
Officers
The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 093.21 JPY.
Compared to the current market price of 1 377 JPY, IDOM Inc is Undervalued by 34%.