First Time Loading...

IDOM Inc
TSE:7599

Watchlist Manager
IDOM Inc Logo
IDOM Inc
TSE:7599
Watchlist
Price: 1 377 JPY -0.51% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

IDOM, Inc. engages in the buying and selling of used cars throughout Japan. [ Read More ]

The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 093.21 JPY. Compared to the current market price of 1 377 JPY, IDOM Inc is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
2 093.21 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IDOM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IDOM Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IDOM Inc

Provide an overview of the primary business activities
of IDOM Inc.

What unique competitive advantages
does IDOM Inc hold over its rivals?

What risks and challenges
does IDOM Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IDOM Inc.

Provide P/S
for IDOM Inc.

Provide P/E
for IDOM Inc.

Provide P/OCF
for IDOM Inc.

Provide P/FCFE
for IDOM Inc.

Provide P/B
for IDOM Inc.

Provide EV/S
for IDOM Inc.

Provide EV/GP
for IDOM Inc.

Provide EV/EBITDA
for IDOM Inc.

Provide EV/EBIT
for IDOM Inc.

Provide EV/OCF
for IDOM Inc.

Provide EV/FCFF
for IDOM Inc.

Provide EV/IC
for IDOM Inc.

Show me price targets
for IDOM Inc made by professional analysts.

What are the Revenue projections
for IDOM Inc?

How accurate were the past Revenue estimates
for IDOM Inc?

What are the Net Income projections
for IDOM Inc?

How accurate were the past Net Income estimates
for IDOM Inc?

What are the EPS projections
for IDOM Inc?

How accurate were the past EPS estimates
for IDOM Inc?

What are the EBIT projections
for IDOM Inc?

How accurate were the past EBIT estimates
for IDOM Inc?

Compare the revenue forecasts
for IDOM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IDOM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IDOM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IDOM Inc compared to its peers.

Compare the P/E ratios
of IDOM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IDOM Inc with its peers.

Analyze the financial leverage
of IDOM Inc compared to its main competitors.

Show all profitability ratios
for IDOM Inc.

Provide ROE
for IDOM Inc.

Provide ROA
for IDOM Inc.

Provide ROIC
for IDOM Inc.

Provide ROCE
for IDOM Inc.

Provide Gross Margin
for IDOM Inc.

Provide Operating Margin
for IDOM Inc.

Provide Net Margin
for IDOM Inc.

Provide FCF Margin
for IDOM Inc.

Show all solvency ratios
for IDOM Inc.

Provide D/E Ratio
for IDOM Inc.

Provide D/A Ratio
for IDOM Inc.

Provide Interest Coverage Ratio
for IDOM Inc.

Provide Altman Z-Score Ratio
for IDOM Inc.

Provide Quick Ratio
for IDOM Inc.

Provide Current Ratio
for IDOM Inc.

Provide Cash Ratio
for IDOM Inc.

What is the historical Revenue growth
over the last 5 years for IDOM Inc?

What is the historical Net Income growth
over the last 5 years for IDOM Inc?

What is the current Free Cash Flow
of IDOM Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IDOM Inc.

Financials

Balance Sheet Decomposition
IDOM Inc

Current Assets 119B
Cash & Short-Term Investments 21.1B
Receivables 8.5B
Other Current Assets 89.4B
Non-Current Assets 45.5B
Long-Term Investments 29m
PP&E 29.4B
Intangibles 1.3B
Other Non-Current Assets 14.8B
Current Liabilities 62.9B
Accounts Payable 4.5B
Accrued Liabilities 324m
Other Current Liabilities 58.1B
Non-Current Liabilities 35.9B
Long-Term Debt 31.7B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
IDOM Inc

Revenue
400B JPY
Cost of Revenue
-328.4B JPY
Gross Profit
71.6B JPY
Operating Expenses
-56.2B JPY
Operating Income
15.4B JPY
Other Expenses
-5.2B JPY
Net Income
10.2B JPY

Free Cash Flow Analysis
IDOM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

IDOM Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Year Average ROE
Positive Gross Profit
Positive ROE
51/100
Profitability
Score

IDOM Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IDOM Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
75/100
Solvency
Score

IDOM Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IDOM Inc

Wall Street analysts forecast IDOM Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDOM Inc is 1 068.45 JPY with a low forecast of 767.6 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
767.6 JPY
44% Downside
Average
Price Target
1 068.45 JPY
22% Downside
Highest
Price Target
1 575 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
IDOM Inc

1M 1M
+33%
6M 6M
+51%
1Y 1Y
+63%
3Y 3Y
+127%
5Y 5Y
+449%
10Y 10Y
+91%
Annual Price Range
1 377
52w Low
699
52w High
1 421
Price Metrics
Average Annual Return 36.77%
Standard Deviation of Annual Returns 66.7%
Max Drawdown -9%
Shares Statistics
Market Capitalization 138.3B JPY
Shares Outstanding 100 407 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IDOM Inc Logo
IDOM Inc

Country

Japan

Industry

Retail

Market Cap

138.3B JPY

Dividend Yield

2.95%

Description

IDOM, Inc. engages in the buying and selling of used cars throughout Japan. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2000-12-18. The firm operates its business through three geographical segments: Japan, Australia and Others. The firm sells vehicles purchased at Gulliver stores through used car auctions and the dolphinet system. Gulliver stores operate through directly managed stores and member stores. Through its subsidiaries, the Company is also involved in the sale of new and used cars, the insurance agency business, the sale and maintenance of BMW passenger cars, as well as the sale of repair parts and accessories.

Contact

TOKYO-TO
Chiyoda-ku
26F, JP Tower, 2-7-2, Marunouchi
+81120228680.0
https://www.idom-inc.com/

IPO

2000-12-18

Employees

4 629

Officers

Founder & Honorary Chairman
Mr. Kenichi Hatori
President & Representative Director
Mr. Takao Hatori
CFO & Director
Ryo Nishihata

See Also

Discover More
What is the Intrinsic Value of one IDOM Inc stock?

The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 093.21 JPY.

Is IDOM Inc stock undervalued or overvalued?

Compared to the current market price of 1 377 JPY, IDOM Inc is Undervalued by 34%.