Umenohana Co Ltd
TSE:7604
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Umenohana Co Ltd
TSE:7604
|
JP |
|
Somero Enterprises Inc
LSE:SOM
|
US |
|
Chorus Ltd
NZX:CNU
|
NZ |
|
Star Health and Allied Insurance Company Ltd
NSE:STARHEALTH
|
IN |
|
Reko International Group Inc
XTSX:REKO
|
CA |
|
Garnet Construction Ltd
BSE:526727
|
IN |
|
D
|
DY6 Metals Ltd
ASX:DY6
|
AU |
Income Statement
Earnings Waterfall
Umenohana Co Ltd
Income Statement
Umenohana Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
59
|
0
|
0
|
51
|
0
|
0
|
46
|
0
|
0
|
183
|
90
|
131
|
165
|
152
|
140
|
129
|
124
|
118
|
111
|
101
|
89
|
80
|
72
|
68
|
66
|
64
|
62
|
59
|
57
|
55
|
55
|
58
|
60
|
66
|
71
|
72
|
73
|
72
|
70
|
71
|
72
|
71
|
0
|
36
|
51
|
51
|
67
|
63
|
67
|
71
|
75
|
78
|
80
|
81
|
82
|
82
|
81
|
80
|
78
|
76
|
75
|
75
|
75
|
77
|
85
|
96
|
111
|
0
|
0
|
0
|
0
|
|
| Revenue |
15 169
N/A
|
15 336
+1%
|
15 361
+0%
|
17 686
+15%
|
19 924
+13%
|
21 810
+9%
|
21 866
+0%
|
21 786
0%
|
21 699
0%
|
21 414
-1%
|
21 631
+1%
|
21 885
+1%
|
28 734
+31%
|
29 247
+2%
|
29 153
0%
|
29 367
+1%
|
29 736
+1%
|
29 919
+1%
|
30 272
+1%
|
30 250
0%
|
30 030
-1%
|
29 854
-1%
|
29 771
0%
|
29 735
0%
|
29 781
+0%
|
29 885
+0%
|
29 809
0%
|
29 788
0%
|
29 680
0%
|
29 512
-1%
|
29 444
0%
|
29 326
0%
|
29 411
+0%
|
29 677
+1%
|
29 661
0%
|
29 529
0%
|
29 399
0%
|
29 748
+1%
|
29 885
+0%
|
30 538
+2%
|
31 395
+3%
|
31 968
+2%
|
32 572
+2%
|
32 606
+0%
|
32 648
+0%
|
32 503
0%
|
19 500
-40%
|
35 343
+81%
|
35 548
+1%
|
36 127
+2%
|
30 462
-16%
|
26 360
-13%
|
24 241
-8%
|
21 273
-12%
|
21 604
+2%
|
22 181
+3%
|
21 444
-3%
|
22 251
+4%
|
22 592
+2%
|
24 301
+8%
|
25 574
+5%
|
25 975
+2%
|
27 457
+6%
|
28 123
+2%
|
28 877
+3%
|
29 535
+2%
|
29 817
+1%
|
29 796
0%
|
29 601
-1%
|
29 640
+0%
|
29 441
-1%
|
29 581
+0%
|
29 641
+0%
|
29 678
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 800)
|
(3 805)
|
(3 835)
|
(4 939)
|
(6 030)
|
(6 894)
|
(6 864)
|
(6 825)
|
(6 699)
|
(6 455)
|
(6 312)
|
(6 289)
|
(8 245)
|
(8 385)
|
(8 384)
|
(8 395)
|
(8 488)
|
(8 528)
|
(8 649)
|
(8 693)
|
(8 693)
|
(8 723)
|
(8 714)
|
(8 764)
|
(8 852)
|
(8 896)
|
(8 919)
|
(8 889)
|
(8 856)
|
(8 825)
|
(8 873)
|
(9 011)
|
(9 058)
|
(9 167)
|
(9 125)
|
(9 024)
|
(8 961)
|
(9 309)
|
(9 449)
|
(9 721)
|
(10 221)
|
(10 522)
|
(10 795)
|
(10 847)
|
(11 042)
|
(11 014)
|
(6 573)
|
(12 077)
|
(12 020)
|
(12 140)
|
(10 521)
|
(9 420)
|
(8 606)
|
(7 591)
|
(7 386)
|
(7 357)
|
(7 262)
|
(7 568)
|
(8 005)
|
(8 528)
|
(9 071)
|
(9 343)
|
(9 804)
|
(9 973)
|
(10 175)
|
(10 335)
|
(10 296)
|
(10 307)
|
(10 248)
|
(10 275)
|
(10 290)
|
(10 495)
|
(10 501)
|
(10 489)
|
|
| Gross Profit |
11 369
N/A
|
11 531
+1%
|
11 526
0%
|
12 747
+11%
|
13 894
+9%
|
14 916
+7%
|
15 002
+1%
|
14 961
0%
|
15 001
+0%
|
14 959
0%
|
15 319
+2%
|
15 595
+2%
|
20 489
+31%
|
20 862
+2%
|
20 769
0%
|
20 973
+1%
|
21 248
+1%
|
21 392
+1%
|
21 622
+1%
|
21 557
0%
|
21 337
-1%
|
21 131
-1%
|
21 057
0%
|
20 971
0%
|
20 929
0%
|
20 989
+0%
|
20 889
0%
|
20 898
+0%
|
20 824
0%
|
20 687
-1%
|
20 570
-1%
|
20 315
-1%
|
20 352
+0%
|
20 511
+1%
|
20 536
+0%
|
20 505
0%
|
20 438
0%
|
20 438
+0%
|
20 436
0%
|
20 817
+2%
|
21 174
+2%
|
21 446
+1%
|
21 777
+2%
|
21 759
0%
|
21 606
-1%
|
21 489
-1%
|
12 927
-40%
|
23 266
+80%
|
23 528
+1%
|
23 987
+2%
|
19 941
-17%
|
16 940
-15%
|
15 635
-8%
|
13 682
-12%
|
14 218
+4%
|
14 824
+4%
|
14 183
-4%
|
14 683
+4%
|
14 587
-1%
|
15 773
+8%
|
16 504
+5%
|
16 632
+1%
|
17 653
+6%
|
18 150
+3%
|
18 702
+3%
|
19 200
+3%
|
19 521
+2%
|
19 489
0%
|
19 353
-1%
|
19 365
+0%
|
19 151
-1%
|
19 086
0%
|
19 140
+0%
|
19 189
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 233)
|
(10 369)
|
(10 465)
|
(11 891)
|
(13 313)
|
(14 614)
|
(14 796)
|
(14 657)
|
(14 691)
|
(14 656)
|
(14 834)
|
(14 975)
|
(19 912)
|
(20 157)
|
(20 201)
|
(20 351)
|
(20 546)
|
(20 812)
|
(20 946)
|
(20 915)
|
(20 826)
|
(20 560)
|
(20 505)
|
(20 585)
|
(20 552)
|
(20 586)
|
(20 457)
|
(20 277)
|
(20 127)
|
(19 991)
|
(19 995)
|
(19 990)
|
(20 168)
|
(20 488)
|
(20 449)
|
(20 467)
|
(20 276)
|
(20 303)
|
(20 126)
|
(20 430)
|
(20 860)
|
(21 605)
|
(21 369)
|
(21 296)
|
(21 128)
|
(21 255)
|
(12 501)
|
(23 353)
|
(23 585)
|
(23 819)
|
(21 399)
|
(19 010)
|
(17 986)
|
(16 748)
|
(16 470)
|
(16 702)
|
(16 174)
|
(16 154)
|
(16 217)
|
(16 813)
|
(17 200)
|
(17 188)
|
(17 563)
|
(17 833)
|
(18 168)
|
(18 467)
|
(18 701)
|
(18 698)
|
(18 710)
|
(18 702)
|
(18 601)
|
(18 599)
|
(18 583)
|
(18 627)
|
|
| Selling, General & Administrative |
(10 233)
|
(10 368)
|
(10 465)
|
(11 891)
|
(13 180)
|
(14 614)
|
(14 539)
|
(14 615)
|
(13 877)
|
(13 872)
|
(14 095)
|
(14 268)
|
(18 848)
|
(19 221)
|
(19 282)
|
(19 452)
|
(19 543)
|
(20 140)
|
(20 488)
|
(20 688)
|
(19 847)
|
(20 560)
|
(20 505)
|
(20 584)
|
(19 566)
|
(20 586)
|
(20 457)
|
(20 277)
|
(19 094)
|
(19 915)
|
(19 995)
|
(19 990)
|
(19 104)
|
(20 451)
|
(20 447)
|
(20 466)
|
(19 162)
|
(20 205)
|
(20 126)
|
(20 430)
|
(19 741)
|
(21 087)
|
(21 369)
|
(21 296)
|
(20 186)
|
(21 084)
|
(11 963)
|
(23 228)
|
(23 585)
|
(23 819)
|
(20 288)
|
(19 010)
|
(17 986)
|
(16 748)
|
(15 791)
|
(16 702)
|
(16 174)
|
(16 154)
|
(16 217)
|
(16 813)
|
(17 200)
|
(17 188)
|
(17 563)
|
(17 833)
|
(18 168)
|
(18 467)
|
(18 701)
|
(18 698)
|
(18 710)
|
(18 702)
|
(18 601)
|
(18 599)
|
(18 583)
|
(18 627)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(257)
|
(532)
|
(814)
|
(784)
|
(739)
|
(708)
|
(1 063)
|
(936)
|
(920)
|
(899)
|
(1 002)
|
0
|
0
|
0
|
(979)
|
0
|
0
|
0
|
(986)
|
0
|
0
|
0
|
(1 033)
|
0
|
0
|
0
|
(1 064)
|
0
|
0
|
0
|
(1 114)
|
0
|
0
|
0
|
(1 119)
|
0
|
0
|
0
|
(942)
|
0
|
(538)
|
0
|
0
|
0
|
(1 111)
|
0
|
0
|
0
|
(679)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(672)
|
(457)
|
(228)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
0
|
0
|
(0)
|
(37)
|
0
|
0
|
(0)
|
(98)
|
0
|
0
|
(0)
|
(518)
|
0
|
0
|
0
|
(171)
|
(0)
|
(126)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
1 136
N/A
|
1 162
+2%
|
1 062
-9%
|
856
-19%
|
580
-32%
|
302
-48%
|
206
-32%
|
303
+47%
|
310
+2%
|
303
-2%
|
485
+60%
|
620
+28%
|
578
-7%
|
705
+22%
|
567
-20%
|
622
+10%
|
703
+13%
|
580
-18%
|
677
+17%
|
642
-5%
|
511
-20%
|
571
+12%
|
551
-4%
|
386
-30%
|
377
-2%
|
403
+7%
|
433
+7%
|
622
+44%
|
698
+12%
|
696
0%
|
576
-17%
|
325
-44%
|
184
-43%
|
22
-88%
|
88
+292%
|
38
-57%
|
162
+328%
|
136
-16%
|
310
+128%
|
387
+25%
|
314
-19%
|
(159)
N/A
|
408
N/A
|
463
+13%
|
478
+3%
|
234
-51%
|
426
+82%
|
(87)
N/A
|
(57)
+35%
|
168
N/A
|
(1 458)
N/A
|
(2 070)
-42%
|
(2 351)
-14%
|
(3 066)
-30%
|
(2 252)
+27%
|
(1 878)
+17%
|
(1 992)
-6%
|
(1 471)
+26%
|
(1 630)
-11%
|
(1 040)
+36%
|
(696)
+33%
|
(557)
+20%
|
90
N/A
|
317
+253%
|
533
+68%
|
733
+37%
|
820
+12%
|
791
-3%
|
643
-19%
|
663
+3%
|
551
-17%
|
487
-12%
|
557
+15%
|
562
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58)
|
(90)
|
(94)
|
(165)
|
(374)
|
(272)
|
(247)
|
(20)
|
(133)
|
(131)
|
(130)
|
(132)
|
(176)
|
(175)
|
(172)
|
(158)
|
(145)
|
(133)
|
(122)
|
(118)
|
77
|
(105)
|
(95)
|
(83)
|
(56)
|
(49)
|
(45)
|
(43)
|
(59)
|
(56)
|
(53)
|
(51)
|
(49)
|
(49)
|
(52)
|
(55)
|
(61)
|
(68)
|
(45)
|
(47)
|
(41)
|
(39)
|
(50)
|
(56)
|
(72)
|
(58)
|
(13)
|
(62)
|
(53)
|
(65)
|
(68)
|
(92)
|
(100)
|
(106)
|
(75)
|
(139)
|
(160)
|
(131)
|
22
|
(51)
|
(44)
|
(59)
|
(56)
|
47
|
129
|
230
|
310
|
302
|
291
|
274
|
220
|
46
|
(0)
|
(109)
|
|
| Non-Reccuring Items |
(517)
|
(12)
|
(13)
|
(4)
|
(443)
|
(441)
|
(633)
|
(39)
|
(116)
|
111
|
16
|
15
|
(86)
|
(561)
|
(581)
|
(526)
|
(543)
|
(94)
|
(40)
|
(44)
|
(30)
|
(41)
|
(138)
|
(114)
|
(30)
|
(28)
|
(23)
|
(20)
|
(76)
|
0
|
(111)
|
(111)
|
(37)
|
0
|
0
|
0
|
(98)
|
0
|
(171)
|
(174)
|
(518)
|
0
|
(491)
|
(487)
|
(171)
|
0
|
(1 373)
|
(1 661)
|
(1 883)
|
(2 190)
|
(2 329)
|
(2 092)
|
(1 922)
|
(1 695)
|
(7)
|
647
|
1 765
|
1 948
|
2 032
|
1 405
|
324
|
111
|
(507)
|
(521)
|
(514)
|
(440)
|
(109)
|
(117)
|
(191)
|
(422)
|
(785)
|
(801)
|
(712)
|
(455)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
(4)
|
(16)
|
(21)
|
(20)
|
(21)
|
(22)
|
(24)
|
(17)
|
(16)
|
(60)
|
(56)
|
(188)
|
(143)
|
(110)
|
(112)
|
23
|
(29)
|
(124)
|
(168)
|
(186)
|
(190)
|
(101)
|
(86)
|
(83)
|
(69)
|
(73)
|
(112)
|
(111)
|
(117)
|
(111)
|
(49)
|
(52)
|
(62)
|
0
|
(47)
|
(30)
|
(13)
|
(17)
|
(21)
|
(23)
|
(8)
|
(21)
|
(14)
|
(38)
|
(63)
|
(63)
|
(68)
|
(37)
|
(41)
|
(25)
|
0
|
(10)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
21
|
20
|
45
|
(14)
|
2
|
(10)
|
51
|
(4)
|
(8)
|
(14)
|
5
|
13
|
11
|
19
|
8
|
22
|
14
|
7
|
7
|
(29)
|
92
|
88
|
89
|
(96)
|
(26)
|
(17)
|
(15)
|
(15)
|
(41)
|
(39)
|
(52)
|
(16)
|
16
|
32
|
54
|
(89)
|
(48)
|
(61)
|
(70)
|
(6)
|
(16)
|
(34)
|
(44)
|
(47)
|
(55)
|
(43)
|
(51)
|
(69)
|
(69)
|
(54)
|
(63)
|
(46)
|
(36)
|
19
|
(31)
|
(24)
|
(55)
|
(87)
|
(31)
|
(40)
|
(19)
|
(19)
|
(9)
|
(7)
|
2
|
(13)
|
(33)
|
(45)
|
(55)
|
(70)
|
(59)
|
(71)
|
(77)
|
|
| Pre-Tax Income |
564
N/A
|
1 080
+92%
|
974
-10%
|
728
-25%
|
(267)
N/A
|
(431)
-62%
|
(704)
-63%
|
274
N/A
|
36
-87%
|
251
+596%
|
340
+36%
|
494
+45%
|
269
-46%
|
(75)
N/A
|
(355)
-374%
|
(199)
+44%
|
(74)
+63%
|
256
N/A
|
545
+113%
|
459
-16%
|
404
-12%
|
350
-13%
|
220
-37%
|
87
-60%
|
94
+8%
|
214
+128%
|
266
+24%
|
474
+79%
|
475
+0%
|
487
+3%
|
261
-46%
|
(7)
N/A
|
(29)
-351%
|
(60)
-104%
|
16
N/A
|
(25)
N/A
|
(85)
-244%
|
(27)
+68%
|
3
N/A
|
83
+2 406%
|
(268)
N/A
|
(235)
+12%
|
(190)
+19%
|
(132)
+30%
|
166
N/A
|
107
-36%
|
(1 042)
N/A
|
(1 924)
-85%
|
(2 124)
-10%
|
(2 224)
-5%
|
(3 946)
-77%
|
(4 358)
-10%
|
(4 444)
-2%
|
(4 903)
-10%
|
(2 325)
+53%
|
(1 402)
+40%
|
(411)
+71%
|
291
N/A
|
334
+15%
|
283
-15%
|
(457)
N/A
|
(523)
-15%
|
(492)
+6%
|
(166)
+66%
|
141
N/A
|
524
+272%
|
1 007
+92%
|
943
-6%
|
697
-26%
|
460
-34%
|
(84)
N/A
|
(327)
-290%
|
(226)
+31%
|
(80)
+65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(205)
|
(452)
|
(371)
|
(307)
|
(286)
|
(271)
|
47
|
53
|
111
|
(66)
|
(104)
|
(147)
|
(91)
|
(160)
|
(57)
|
(67)
|
(81)
|
(20)
|
(118)
|
(139)
|
(148)
|
(178)
|
(172)
|
(101)
|
(52)
|
(67)
|
(90)
|
(113)
|
(218)
|
(215)
|
(89)
|
(67)
|
(23)
|
(35)
|
(104)
|
(83)
|
182
|
160
|
131
|
150
|
(147)
|
(155)
|
(144)
|
(180)
|
(122)
|
(77)
|
60
|
222
|
(283)
|
(461)
|
(586)
|
(489)
|
(81)
|
2
|
28
|
(195)
|
(30)
|
(159)
|
(163)
|
(91)
|
(116)
|
45
|
(54)
|
(80)
|
(108)
|
(267)
|
(4)
|
(106)
|
(150)
|
(74)
|
(319)
|
(253)
|
(197)
|
(205)
|
|
| Income from Continuing Operations |
359
|
628
|
603
|
422
|
(553)
|
(702)
|
(657)
|
326
|
147
|
184
|
236
|
347
|
177
|
(236)
|
(413)
|
(266)
|
(155)
|
235
|
427
|
320
|
256
|
172
|
48
|
(14)
|
42
|
147
|
175
|
361
|
256
|
272
|
172
|
(73)
|
(52)
|
(95)
|
(88)
|
(108)
|
97
|
133
|
135
|
233
|
(415)
|
(390)
|
(334)
|
(312)
|
44
|
30
|
(982)
|
(1 702)
|
(2 407)
|
(2 685)
|
(4 532)
|
(4 847)
|
(4 525)
|
(4 901)
|
(2 297)
|
(1 597)
|
(441)
|
132
|
171
|
192
|
(573)
|
(478)
|
(546)
|
(246)
|
33
|
257
|
1 003
|
837
|
547
|
386
|
(403)
|
(580)
|
(423)
|
(285)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
22
|
36
|
140
|
232
|
314
|
409
|
376
|
278
|
177
|
98
|
46
|
76
|
118
|
108
|
105
|
75
|
51
|
24
|
18
|
26
|
19
|
23
|
20
|
8
|
2
|
1
|
|
| Net Income (Common) |
359
N/A
|
628
+75%
|
603
-4%
|
422
-30%
|
(553)
N/A
|
(702)
-27%
|
(657)
+6%
|
326
N/A
|
147
-55%
|
184
+25%
|
236
+28%
|
347
+47%
|
177
-49%
|
(236)
N/A
|
(413)
-75%
|
(266)
+36%
|
(155)
+42%
|
235
N/A
|
427
+81%
|
320
-25%
|
256
-20%
|
172
-33%
|
48
-72%
|
(14)
N/A
|
42
N/A
|
147
+250%
|
175
+19%
|
361
+106%
|
230
-36%
|
246
+7%
|
146
-41%
|
(99)
N/A
|
(52)
+47%
|
(95)
-81%
|
(88)
+7%
|
(108)
-22%
|
97
N/A
|
133
+37%
|
135
+2%
|
233
+73%
|
(415)
N/A
|
(390)
+6%
|
(334)
+14%
|
(312)
+7%
|
44
N/A
|
30
-33%
|
(982)
N/A
|
(1 694)
-73%
|
(2 385)
-41%
|
(2 648)
-11%
|
(4 392)
-66%
|
(4 615)
-5%
|
(4 211)
+9%
|
(4 492)
-7%
|
(1 921)
+57%
|
(1 319)
+31%
|
(284)
+78%
|
190
N/A
|
157
-17%
|
188
+20%
|
(535)
N/A
|
(450)
+16%
|
(441)
+2%
|
(151)
+66%
|
124
N/A
|
341
+174%
|
941
+176%
|
782
-17%
|
487
-38%
|
329
-32%
|
(384)
N/A
|
(571)
-49%
|
(420)
+26%
|
(284)
+32%
|
|
| EPS (Diluted) |
67.73
N/A
|
118.56
+75%
|
113.83
-4%
|
72.67
-36%
|
-95.31
N/A
|
-121.03
-27%
|
-113.29
+6%
|
56.27
N/A
|
25.41
-55%
|
31.77
+25%
|
40.7
+28%
|
59.74
+47%
|
29.5
-51%
|
-40.6
N/A
|
-67.62
-67%
|
-37.4
+45%
|
-22.14
+41%
|
33.15
N/A
|
60.92
+84%
|
45.68
-25%
|
36.57
-20%
|
22.92
-37%
|
5.45
-76%
|
-1.91
N/A
|
5.25
N/A
|
16.91
+222%
|
20.13
+19%
|
41.54
+106%
|
25.55
-38%
|
28.27
+11%
|
16.77
-41%
|
-13.4
N/A
|
-7.1
+47%
|
-12.81
-80%
|
-11.91
+7%
|
-15.35
-29%
|
13.51
N/A
|
19.21
+42%
|
19.5
+2%
|
33.72
+73%
|
-60.5
N/A
|
-56.49
+7%
|
-48.37
+14%
|
-45.23
+6%
|
6.16
N/A
|
3.68
-40%
|
-122.6
N/A
|
-211.53
-73%
|
-297.86
-41%
|
-330.73
-11%
|
-548.48
-66%
|
-576.3
-5%
|
-525.92
+9%
|
-561.01
-7%
|
-239.89
+57%
|
-164.57
+31%
|
-35.41
+78%
|
23.65
N/A
|
19.58
-17%
|
23.47
+20%
|
-66.75
N/A
|
-56.2
+16%
|
-55.01
+2%
|
-18.83
+66%
|
15.51
N/A
|
42.53
+174%
|
117.3
+176%
|
89.33
-24%
|
53.88
-40%
|
38.56
-28%
|
-43.59
N/A
|
-64.44
-48%
|
-47.38
+26%
|
-31.99
+32%
|
|