First Time Loading...

United Arrows Ltd
TSE:7606

Watchlist Manager
United Arrows Ltd Logo
United Arrows Ltd
TSE:7606
Watchlist
Price: 1 813 JPY 0.44% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

UNITED ARROWS LTD. engages in the planning, purchasing, and sale of men's and women's clothing and accessories. [ Read More ]

The intrinsic value of one United Arrows Ltd stock under the Base Case scenario is 3 431.28 JPY. Compared to the current market price of 1 813 JPY, United Arrows Ltd is Undervalued by 47%.

Key Points:
Intrinsic Value
Base Case
3 431.28 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
United Arrows Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling United Arrows Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
United Arrows Ltd

Provide an overview of the primary business activities
of United Arrows Ltd.

What unique competitive advantages
does United Arrows Ltd hold over its rivals?

What risks and challenges
does United Arrows Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for United Arrows Ltd.

Provide P/S
for United Arrows Ltd.

Provide P/E
for United Arrows Ltd.

Provide P/OCF
for United Arrows Ltd.

Provide P/FCFE
for United Arrows Ltd.

Provide P/B
for United Arrows Ltd.

Provide EV/S
for United Arrows Ltd.

Provide EV/GP
for United Arrows Ltd.

Provide EV/EBITDA
for United Arrows Ltd.

Provide EV/EBIT
for United Arrows Ltd.

Provide EV/OCF
for United Arrows Ltd.

Provide EV/FCFF
for United Arrows Ltd.

Provide EV/IC
for United Arrows Ltd.

Show me price targets
for United Arrows Ltd made by professional analysts.

What are the Revenue projections
for United Arrows Ltd?

How accurate were the past Revenue estimates
for United Arrows Ltd?

What are the Net Income projections
for United Arrows Ltd?

How accurate were the past Net Income estimates
for United Arrows Ltd?

What are the EPS projections
for United Arrows Ltd?

How accurate were the past EPS estimates
for United Arrows Ltd?

What are the EBIT projections
for United Arrows Ltd?

How accurate were the past EBIT estimates
for United Arrows Ltd?

Compare the revenue forecasts
for United Arrows Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of United Arrows Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of United Arrows Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of United Arrows Ltd compared to its peers.

Compare the P/E ratios
of United Arrows Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing United Arrows Ltd with its peers.

Analyze the financial leverage
of United Arrows Ltd compared to its main competitors.

Show all profitability ratios
for United Arrows Ltd.

Provide ROE
for United Arrows Ltd.

Provide ROA
for United Arrows Ltd.

Provide ROIC
for United Arrows Ltd.

Provide ROCE
for United Arrows Ltd.

Provide Gross Margin
for United Arrows Ltd.

Provide Operating Margin
for United Arrows Ltd.

Provide Net Margin
for United Arrows Ltd.

Provide FCF Margin
for United Arrows Ltd.

Show all solvency ratios
for United Arrows Ltd.

Provide D/E Ratio
for United Arrows Ltd.

Provide D/A Ratio
for United Arrows Ltd.

Provide Interest Coverage Ratio
for United Arrows Ltd.

Provide Altman Z-Score Ratio
for United Arrows Ltd.

Provide Quick Ratio
for United Arrows Ltd.

Provide Current Ratio
for United Arrows Ltd.

Provide Cash Ratio
for United Arrows Ltd.

What is the historical Revenue growth
over the last 5 years for United Arrows Ltd?

What is the historical Net Income growth
over the last 5 years for United Arrows Ltd?

What is the current Free Cash Flow
of United Arrows Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for United Arrows Ltd.

Financials

Balance Sheet Decomposition
United Arrows Ltd

Current Assets 40.9B
Cash & Short-Term Investments 3.1B
Receivables 14.1B
Other Current Assets 23.7B
Non-Current Assets 19.4B
PP&E 5B
Intangibles 2.7B
Other Non-Current Assets 11.7B
Current Liabilities 21.7B
Accounts Payable 10B
Accrued Liabilities 670m
Short-Term Debt 2.2B
Other Current Liabilities 8.9B
Non-Current Liabilities 4.2B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
United Arrows Ltd

Revenue
133.7B JPY
Cost of Revenue
-64.6B JPY
Gross Profit
69.1B JPY
Operating Expenses
-63.3B JPY
Operating Income
5.8B JPY
Other Expenses
-1.5B JPY
Net Income
4.3B JPY

Free Cash Flow Analysis
United Arrows Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

United Arrows Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

United Arrows Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

United Arrows Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
85/100
Solvency
Score

United Arrows Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
United Arrows Ltd

Wall Street analysts forecast United Arrows Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for United Arrows Ltd is 2 256.24 JPY with a low forecast of 1 818 JPY and a high forecast of 2 782.5 JPY.

Lowest
Price Target
1 818 JPY
0% Upside
Average
Price Target
2 256.24 JPY
24% Upside
Highest
Price Target
2 782.5 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
United Arrows Ltd

1M 1M
-8%
6M 6M
-6%
1Y 1Y
-9%
3Y 3Y
-2%
5Y 5Y
-45%
10Y 10Y
-45%
Annual Price Range
1 813
52w Low
1 709
52w High
2 542
Price Metrics
Average Annual Return -9.27%
Standard Deviation of Annual Returns 32.6%
Max Drawdown -63%
Shares Statistics
Market Capitalization 50B JPY
Shares Outstanding 27 596 114
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

United Arrows Ltd Logo
United Arrows Ltd

Country

Japan

Industry

Retail

Market Cap

50B JPY

Dividend Yield

4.21%

Description

UNITED ARROWS LTD. engages in the planning, purchasing, and sale of men's and women's clothing and accessories. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 4,641 full-time employees. The firm is engaged in the plan, purchase and sale of clothing such as men's and women's clothing and related products. The firm is engaged in the import, retail and wholesale of clothing and shoes, the retail of clothing and personal goods, the retail of silver ornaments and leather wear under the brand of CHROME HEARTS, as well as the provision of consulting services to support corporate digital transformation by subsidiaries.

Contact

TOKYO-TO
Shibuya-Ku
3-28-1, Jingumae
+81357856325.0
https://www.united-arrows.co.jp/

IPO

1999-07-30

Employees

4 641

Officers

President, CEO & Representative Director
Mr. Yoshinori Matsuzaki
Executive Managing Officer, CFO, GM of Administration Division & Director
Mr. Takeo Nakazawa
Executive VP, COO & Director
Mr. Tatsuya Kimura
Exec. Ofc., Chief Information Ofc., GM of IT Soln. Div. & Dept. Manager of IT Service Platform Dept.
Yuji Suzumura
Executive Officer, Chief Human Resource Officer & GM of Human Resources Division
Ms. Mariko Yamasaki
Executive Managing Officer, Chief Merchandising Officer, Manager of New Business Devp. & Director
Mr. Kazuyasu Tanaka
Show More
Executive Officer, Chief Sustainability Officer & GM of Corporate Strategy Division
Satoshi Tan
Executive Officer & Chief Creative Officer
Mr. Shinya Matsumoto
Executive Officer, Chief Digital Officer & General Manager of OMO Division
Yoshiaki Fujihara
Show Less

See Also

Discover More
What is the Intrinsic Value of one United Arrows Ltd stock?

The intrinsic value of one United Arrows Ltd stock under the Base Case scenario is 3 431.28 JPY.

Is United Arrows Ltd stock undervalued or overvalued?

Compared to the current market price of 1 813 JPY, United Arrows Ltd is Undervalued by 47%.