Tay Two Co Ltd
TSE:7610
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tay Two Co Ltd
TSE:7610
|
JP |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Fino Payments Bank Ltd
NSE:FINOPB
|
IN |
|
Sonam Ltd
NSE:SONAMLTD
|
IN |
|
Disc Medicine Inc
NASDAQ:IRON
|
US |
|
H
|
Hanall Biopharma Co Ltd
KRX:009420
|
KR |
|
Goldman Sachs BDC Inc
NYSE:GSBD
|
US |
|
C
|
Century Ginwa Retail Holdings Ltd
HKEX:162
|
HK |
|
A
|
American Salars Lithium Inc
OTC:ASALF
|
CA |
|
Nova Cannabis Inc
TSX:NOVC
|
CA |
|
Geox SpA
MIL:GEO
|
IT |
|
F
|
Fuji Seal International Inc
TSE:7864
|
JP |
Income Statement
Earnings Waterfall
Tay Two Co Ltd
Income Statement
Tay Two Co Ltd
| May-2005 | Aug-2005 | Nov-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
13
|
26
|
39
|
51
|
49
|
45
|
41
|
40
|
42
|
45
|
48
|
35
|
33
|
33
|
44
|
44
|
42
|
39
|
37
|
35
|
35
|
34
|
33
|
32
|
32
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
34
|
33
|
32
|
30
|
29
|
0
|
20
|
25
|
17
|
22
|
22
|
22
|
22
|
22
|
22
|
16
|
16
|
15
|
20
|
21
|
23
|
25
|
29
|
0
|
0
|
0
|
|
| Revenue |
22 235
N/A
|
23 667
+6%
|
24 010
+1%
|
26 435
+10%
|
27 692
+5%
|
29 290
+6%
|
30 379
+4%
|
31 248
+3%
|
31 805
+2%
|
30 534
-4%
|
29 812
-2%
|
28 973
-3%
|
28 310
-2%
|
28 265
0%
|
28 343
+0%
|
28 166
-1%
|
27 393
-3%
|
27 145
-1%
|
39 690
+46%
|
38 948
-2%
|
38 363
-2%
|
37 426
-2%
|
36 188
-3%
|
35 764
-1%
|
35 471
-1%
|
34 830
-2%
|
23 058
-34%
|
21 758
-6%
|
22 373
+3%
|
31 394
+40%
|
30 792
-2%
|
30 700
0%
|
29 846
-3%
|
29 421
-1%
|
29 410
0%
|
29 486
+0%
|
29 183
-1%
|
29 236
+0%
|
29 059
-1%
|
28 665
-1%
|
28 596
0%
|
28 345
-1%
|
28 185
-1%
|
28 470
+1%
|
27 903
-2%
|
28 130
+1%
|
26 716
-5%
|
25 274
-5%
|
24 213
-4%
|
23 004
-5%
|
22 736
-1%
|
22 520
-1%
|
22 725
+1%
|
21 450
-6%
|
23 259
+8%
|
30 751
+32%
|
30 870
+0%
|
24 954
-19%
|
31 533
+26%
|
25 105
-20%
|
25 917
+3%
|
26 848
+4%
|
26 720
0%
|
27 807
+4%
|
29 601
+6%
|
23 616
-20%
|
25 105
+6%
|
25 131
+0%
|
35 198
+40%
|
35 138
0%
|
35 746
+2%
|
36 012
+1%
|
36 478
+1%
|
36 738
+1%
|
38 323
+4%
|
40 541
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 773)
|
(17 045)
|
(17 208)
|
(19 499)
|
(20 574)
|
(22 006)
|
(22 742)
|
(23 334)
|
(23 788)
|
(22 573)
|
(22 200)
|
(21 331)
|
(20 700)
|
(20 376)
|
(20 617)
|
(20 609)
|
(20 013)
|
(19 813)
|
(29 500)
|
(28 869)
|
(28 394)
|
(27 672)
|
(26 641)
|
(26 226)
|
(25 944)
|
(25 354)
|
(16 507)
|
(15 472)
|
(16 171)
|
(23 022)
|
(22 562)
|
(22 630)
|
(21 855)
|
(21 474)
|
(21 505)
|
(21 575)
|
(21 321)
|
(21 258)
|
(21 066)
|
(20 766)
|
(20 778)
|
(20 852)
|
(20 852)
|
(21 237)
|
(20 931)
|
(21 381)
|
(20 213)
|
(18 930)
|
(17 931)
|
(16 676)
|
(16 374)
|
(16 215)
|
(16 476)
|
(15 186)
|
(16 433)
|
(21 578)
|
(21 286)
|
(17 216)
|
(21 632)
|
(16 900)
|
(17 394)
|
(17 806)
|
(17 432)
|
(18 107)
|
(19 406)
|
(15 406)
|
(16 405)
|
(16 340)
|
(23 353)
|
(23 391)
|
(24 033)
|
(24 144)
|
(24 165)
|
(24 058)
|
(25 202)
|
(26 884)
|
|
| Gross Profit |
6 463
N/A
|
6 621
+2%
|
6 801
+3%
|
6 935
+2%
|
7 118
+3%
|
7 284
+2%
|
7 636
+5%
|
7 913
+4%
|
8 016
+1%
|
7 962
-1%
|
7 613
-4%
|
7 644
+0%
|
7 611
0%
|
7 890
+4%
|
7 726
-2%
|
7 556
-2%
|
7 378
-2%
|
7 330
-1%
|
10 189
+39%
|
10 078
-1%
|
9 968
-1%
|
9 754
-2%
|
9 547
-2%
|
9 538
0%
|
9 527
0%
|
9 475
-1%
|
6 550
-31%
|
6 287
-4%
|
6 204
-1%
|
8 372
+35%
|
8 231
-2%
|
8 070
-2%
|
7 990
-1%
|
7 947
-1%
|
7 906
-1%
|
7 911
+0%
|
7 861
-1%
|
7 978
+1%
|
7 991
+0%
|
7 899
-1%
|
7 819
-1%
|
7 494
-4%
|
7 335
-2%
|
7 234
-1%
|
6 973
-4%
|
6 749
-3%
|
6 503
-4%
|
6 344
-2%
|
6 281
-1%
|
6 328
+1%
|
6 362
+1%
|
6 305
-1%
|
6 249
-1%
|
6 264
+0%
|
6 826
+9%
|
9 172
+34%
|
9 584
+4%
|
7 738
-19%
|
9 900
+28%
|
8 205
-17%
|
8 524
+4%
|
9 042
+6%
|
9 288
+3%
|
9 700
+4%
|
10 196
+5%
|
8 210
-19%
|
8 700
+6%
|
8 791
+1%
|
11 844
+35%
|
11 747
-1%
|
11 712
0%
|
11 868
+1%
|
12 312
+4%
|
12 679
+3%
|
13 121
+3%
|
13 657
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 070)
|
(6 228)
|
(6 366)
|
(6 480)
|
(6 646)
|
(6 862)
|
(6 941)
|
(7 027)
|
(7 015)
|
(7 063)
|
(7 071)
|
(7 140)
|
(7 113)
|
(7 032)
|
(6 942)
|
(7 026)
|
(6 921)
|
(6 918)
|
(9 297)
|
(9 137)
|
(9 135)
|
(8 999)
|
(8 807)
|
(8 729)
|
(8 617)
|
(8 583)
|
(6 245)
|
(6 155)
|
(6 042)
|
(8 121)
|
(8 188)
|
(8 218)
|
(8 230)
|
(8 274)
|
(8 209)
|
(8 134)
|
(8 092)
|
(7 975)
|
(7 950)
|
(7 927)
|
(7 878)
|
(7 962)
|
(7 804)
|
(7 626)
|
(7 321)
|
(6 922)
|
(6 629)
|
(6 341)
|
(6 210)
|
(6 126)
|
(6 088)
|
(6 055)
|
(6 057)
|
(6 003)
|
(6 063)
|
(7 665)
|
(7 920)
|
(6 808)
|
(8 643)
|
(7 441)
|
(7 623)
|
(7 739)
|
(7 943)
|
(8 158)
|
(8 495)
|
(6 854)
|
(7 364)
|
(7 682)
|
(10 510)
|
(10 771)
|
(11 033)
|
(11 250)
|
(11 400)
|
(11 657)
|
(11 890)
|
(12 179)
|
|
| Selling, General & Administrative |
(6 070)
|
(6 279)
|
(6 367)
|
(6 481)
|
(6 676)
|
(6 862)
|
(6 941)
|
(7 010)
|
(7 016)
|
(7 064)
|
(7 057)
|
(7 140)
|
(6 982)
|
(6 931)
|
(6 530)
|
(6 611)
|
(6 509)
|
(6 509)
|
(8 750)
|
(8 588)
|
(8 584)
|
(8 459)
|
(8 281)
|
(8 223)
|
(8 140)
|
(8 117)
|
(6 019)
|
(6 038)
|
(6 042)
|
(7 691)
|
(8 188)
|
(8 218)
|
(8 231)
|
(7 949)
|
(8 210)
|
(8 134)
|
(8 090)
|
(7 711)
|
(7 948)
|
(7 926)
|
(7 878)
|
(7 734)
|
(7 805)
|
(7 627)
|
(7 323)
|
(6 749)
|
(6 630)
|
(6 342)
|
(6 210)
|
(5 990)
|
(6 088)
|
(6 055)
|
(6 057)
|
(5 851)
|
(6 063)
|
(7 598)
|
(7 853)
|
(6 638)
|
(8 576)
|
(7 441)
|
(7 623)
|
(7 506)
|
(7 943)
|
(8 158)
|
(8 495)
|
(6 854)
|
(7 364)
|
(7 682)
|
(10 131)
|
(10 771)
|
(11 033)
|
(11 250)
|
(10 978)
|
(11 657)
|
(11 890)
|
(12 179)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(131)
|
(271)
|
(413)
|
(415)
|
(412)
|
(409)
|
(547)
|
(549)
|
(549)
|
(538)
|
(526)
|
(505)
|
(477)
|
(466)
|
0
|
0
|
0
|
(431)
|
0
|
0
|
0
|
(325)
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(153)
|
0
|
(67)
|
0
|
(170)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
51
|
0
|
0
|
30
|
0
|
0
|
(17)
|
0
|
0
|
(14)
|
0
|
0
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(226)
|
(117)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(67)
|
0
|
(67)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
392
N/A
|
394
+1%
|
435
+10%
|
455
+5%
|
471
+4%
|
422
-10%
|
695
+65%
|
886
+27%
|
1 001
+13%
|
899
-10%
|
542
-40%
|
503
-7%
|
497
-1%
|
858
+73%
|
785
-9%
|
532
-32%
|
458
-14%
|
413
-10%
|
893
+116%
|
942
+5%
|
835
-11%
|
756
-9%
|
740
-2%
|
810
+9%
|
911
+12%
|
895
-2%
|
307
-66%
|
133
-57%
|
161
+21%
|
251
+56%
|
42
-83%
|
(149)
N/A
|
(240)
-61%
|
(328)
-37%
|
(304)
+7%
|
(223)
+27%
|
(230)
-3%
|
3
N/A
|
44
+1 295%
|
(27)
N/A
|
(59)
-119%
|
(468)
-693%
|
(471)
-1%
|
(393)
+17%
|
(350)
+11%
|
(173)
+51%
|
(127)
+27%
|
2
N/A
|
71
+3 450%
|
202
+185%
|
274
+35%
|
250
-9%
|
193
-23%
|
260
+35%
|
763
+193%
|
1 507
+98%
|
1 664
+10%
|
930
-44%
|
1 257
+35%
|
764
-39%
|
901
+18%
|
1 304
+45%
|
1 345
+3%
|
1 542
+15%
|
1 701
+10%
|
1 356
-20%
|
1 336
-1%
|
1 109
-17%
|
1 334
+20%
|
975
-27%
|
679
-30%
|
618
-9%
|
912
+48%
|
1 022
+12%
|
1 231
+20%
|
1 478
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(47)
|
(63)
|
(60)
|
(45)
|
(40)
|
(52)
|
(48)
|
(44)
|
(41)
|
(54)
|
(44)
|
(43)
|
(46)
|
(34)
|
(32)
|
(31)
|
(44)
|
(32)
|
(33)
|
(34)
|
(25)
|
(23)
|
(14)
|
(14)
|
(17)
|
(32)
|
(31)
|
(27)
|
(19)
|
(17)
|
(23)
|
(24)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(29)
|
(27)
|
(24)
|
0
|
(3)
|
(13)
|
0
|
(22)
|
(17)
|
(15)
|
(19)
|
(13)
|
(7)
|
40
|
64
|
65
|
47
|
17
|
(4)
|
(23)
|
(33)
|
(74)
|
(80)
|
(78)
|
|
| Non-Reccuring Items |
36
|
24
|
(20)
|
(19)
|
(142)
|
(93)
|
(93)
|
17
|
(69)
|
(61)
|
(59)
|
(197)
|
(250)
|
(298)
|
(115)
|
(71)
|
4
|
(2)
|
(136)
|
(516)
|
(605)
|
(631)
|
(605)
|
(222)
|
(146)
|
(129)
|
(26)
|
(32)
|
(17)
|
(378)
|
(376)
|
(364)
|
(370)
|
(186)
|
(187)
|
(237)
|
(232)
|
(195)
|
(198)
|
(144)
|
(144)
|
(419)
|
(416)
|
(734)
|
(759)
|
(433)
|
(431)
|
(128)
|
(104)
|
(49)
|
(41)
|
(31)
|
(36)
|
(58)
|
(68)
|
(67)
|
(64)
|
(41)
|
(43)
|
(40)
|
(37)
|
(123)
|
(122)
|
(122)
|
(122)
|
(0)
|
(1)
|
(1)
|
(313)
|
(315)
|
(315)
|
(318)
|
(161)
|
(158)
|
(147)
|
(145)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(11)
|
(5)
|
(11)
|
(18)
|
(43)
|
(43)
|
(32)
|
(29)
|
(38)
|
(45)
|
(45)
|
(24)
|
(16)
|
10
|
14
|
16
|
17
|
30
|
48
|
49
|
47
|
40
|
5
|
29
|
57
|
59
|
37
|
27
|
25
|
20
|
23
|
24
|
38
|
38
|
39
|
24
|
20
|
26
|
23
|
36
|
35
|
31
|
27
|
38
|
33
|
33
|
40
|
28
|
30
|
31
|
22
|
40
|
37
|
38
|
44
|
25
|
18
|
30
|
25
|
30
|
28
|
25
|
35
|
37
|
39
|
40
|
31
|
43
|
41
|
36
|
47
|
41
|
40
|
41
|
39
|
|
| Pre-Tax Income |
417
N/A
|
405
-3%
|
410
+1%
|
425
+4%
|
311
-27%
|
285
-8%
|
558
+96%
|
871
+56%
|
903
+4%
|
800
-11%
|
438
-45%
|
261
-40%
|
208
-20%
|
497
+139%
|
617
+24%
|
415
-33%
|
433
+4%
|
388
-10%
|
738
+90%
|
427
-42%
|
236
-45%
|
119
-50%
|
121
+2%
|
549
+354%
|
751
+37%
|
776
+3%
|
307
-60%
|
107
-65%
|
141
+32%
|
(145)
N/A
|
(345)
-138%
|
(523)
-52%
|
(620)
-19%
|
(501)
+19%
|
(477)
+5%
|
(434)
+9%
|
(450)
-4%
|
(188)
+58%
|
(160)
+15%
|
(179)
-12%
|
(195)
-9%
|
(871)
-347%
|
(872)
0%
|
(1 123)
-29%
|
(1 095)
+2%
|
(602)
+45%
|
(556)
+8%
|
(117)
+79%
|
(35)
+70%
|
152
N/A
|
234
+53%
|
211
-10%
|
168
-20%
|
213
+27%
|
708
+233%
|
1 483
+109%
|
1 620
+9%
|
893
-45%
|
1 244
+39%
|
728
-41%
|
876
+20%
|
1 193
+36%
|
1 229
+3%
|
1 442
+17%
|
1 610
+12%
|
1 435
-11%
|
1 440
+0%
|
1 203
-16%
|
1 111
-8%
|
718
-35%
|
396
-45%
|
325
-18%
|
759
+134%
|
831
+9%
|
1 044
+26%
|
1 294
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(198)
|
(157)
|
(152)
|
(167)
|
(194)
|
(207)
|
(340)
|
(395)
|
(438)
|
(362)
|
(277)
|
(191)
|
(180)
|
(300)
|
(290)
|
(201)
|
(189)
|
(198)
|
(352)
|
(230)
|
(149)
|
(117)
|
(141)
|
(315)
|
(401)
|
(394)
|
(173)
|
(88)
|
(113)
|
(48)
|
34
|
102
|
140
|
(855)
|
(888)
|
(942)
|
(968)
|
39
|
39
|
37
|
39
|
(233)
|
(236)
|
(235)
|
(227)
|
(43)
|
(40)
|
(40)
|
(46)
|
(44)
|
(44)
|
(42)
|
(42)
|
(35)
|
(122)
|
(258)
|
(280)
|
(189)
|
(277)
|
(231)
|
(276)
|
306
|
237
|
172
|
106
|
(558)
|
(566)
|
(494)
|
(543)
|
(358)
|
(264)
|
(250)
|
(258)
|
(301)
|
(379)
|
(460)
|
|
| Income from Continuing Operations |
219
|
248
|
258
|
259
|
118
|
80
|
218
|
476
|
464
|
438
|
161
|
70
|
28
|
197
|
326
|
213
|
244
|
191
|
387
|
199
|
88
|
3
|
(20)
|
234
|
350
|
382
|
134
|
20
|
29
|
(193)
|
(311)
|
(422)
|
(481)
|
(1 355)
|
(1 365)
|
(1 376)
|
(1 419)
|
(149)
|
(122)
|
(143)
|
(156)
|
(1 104)
|
(1 108)
|
(1 358)
|
(1 322)
|
(645)
|
(596)
|
(157)
|
(81)
|
108
|
190
|
168
|
126
|
178
|
586
|
1 225
|
1 340
|
704
|
967
|
497
|
600
|
1 499
|
1 466
|
1 613
|
1 716
|
877
|
873
|
709
|
568
|
361
|
131
|
75
|
502
|
529
|
665
|
834
|
|
| Income to Minority Interest |
(26)
|
(48)
|
(57)
|
(75)
|
1
|
35
|
62
|
41
|
57
|
(11)
|
1
|
(4)
|
50
|
31
|
4
|
(2)
|
(10)
|
(6)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
193
N/A
|
200
+4%
|
201
+1%
|
184
-8%
|
120
-35%
|
116
-3%
|
282
+143%
|
518
+84%
|
522
+1%
|
427
-18%
|
162
-62%
|
66
-59%
|
78
+18%
|
228
+192%
|
331
+45%
|
212
-36%
|
235
+11%
|
185
-21%
|
388
+110%
|
202
-48%
|
89
-56%
|
8
-91%
|
(20)
N/A
|
234
N/A
|
350
+50%
|
382
+9%
|
134
-65%
|
20
-85%
|
29
+45%
|
(193)
N/A
|
(311)
-61%
|
(422)
-36%
|
(481)
-14%
|
(1 355)
-182%
|
(1 365)
-1%
|
(1 376)
-1%
|
(1 419)
-3%
|
(149)
+89%
|
(122)
+18%
|
(143)
-17%
|
(156)
-9%
|
(1 104)
-608%
|
(1 108)
0%
|
(1 358)
-23%
|
(1 322)
+3%
|
(645)
+51%
|
(596)
+8%
|
(157)
+74%
|
(81)
+48%
|
108
N/A
|
190
+75%
|
168
-11%
|
126
-25%
|
178
+41%
|
586
+229%
|
1 225
+109%
|
1 340
+9%
|
704
-47%
|
967
+37%
|
497
-49%
|
600
+21%
|
1 499
+150%
|
1 466
-2%
|
1 613
+10%
|
1 716
+6%
|
877
-49%
|
873
0%
|
709
-19%
|
568
-20%
|
361
-37%
|
131
-64%
|
75
-43%
|
502
+573%
|
529
+6%
|
665
+26%
|
834
+25%
|
|
| EPS (Diluted) |
3.78
N/A
|
3.84
+2%
|
3.96
+3%
|
3.61
-9%
|
2.3
-36%
|
2.27
-1%
|
5.51
+143%
|
9.96
+81%
|
10.25
+3%
|
8.37
-18%
|
3.17
-62%
|
1.31
-59%
|
1.56
+19%
|
4.47
+187%
|
6.36
+42%
|
4.07
-36%
|
4.5
+11%
|
3.57
-21%
|
7.46
+109%
|
3.9
-48%
|
1.73
-56%
|
0.16
-91%
|
-0.38
N/A
|
4.5
N/A
|
6.75
+50%
|
7.34
+9%
|
2.59
-65%
|
0.38
-85%
|
0.56
+47%
|
-3.8
N/A
|
-6.09
-60%
|
-8.27
-36%
|
-9.43
-14%
|
-26.79
-184%
|
-26.76
+0%
|
-26.98
-1%
|
-27.82
-3%
|
-2.95
+89%
|
-2.39
+19%
|
-2.82
-18%
|
-3.05
-8%
|
-21.82
-615%
|
-21.72
+0%
|
-25.14
-16%
|
-24.48
+3%
|
-12.09
+51%
|
-11.03
+9%
|
-2.9
+74%
|
-1.49
+49%
|
1.98
N/A
|
3.46
+75%
|
3.05
-12%
|
2.24
-27%
|
3.16
+41%
|
9.7
+207%
|
19.1
+97%
|
19.71
+3%
|
10.66
-46%
|
14.28
+34%
|
7.33
-49%
|
8.91
+22%
|
22.29
+150%
|
22.45
+1%
|
25.27
+13%
|
26.67
+6%
|
13.57
-49%
|
13.47
-1%
|
10.96
-19%
|
8.84
-19%
|
5.72
-35%
|
2.08
-64%
|
1.18
-43%
|
7.94
+573%
|
8.36
+5%
|
10.46
+25%
|
13.1
+25%
|
|