Hiday Hidaka Corp
TSE:7611
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hiday Hidaka Corp
TSE:7611
|
JP |
|
Uxin Ltd
NASDAQ:UXIN
|
CN |
|
Renova Inc
TSE:9519
|
JP |
|
Maywufa Co Ltd
TWSE:1731
|
TW |
|
Marin Software Inc
NASDAQ:MRIN
|
US |
|
Grande Portage Resources Ltd
XTSX:GPG
|
CA |
|
Just Energy Group Inc
F:1JE
|
CA |
|
T
|
Teekay Tankers Ltd
NYSE:TNK
|
CA |
|
A
|
Alpha Tau Medical Ltd
NASDAQ:DRTS
|
IL |
|
A
|
Amazon.com Inc
LSE:0R1O
|
US |
|
Aleafia Health Inc
TSX:AH
|
CA |
|
Marico Ltd
BSE:531642
|
IN |
|
D
|
Direct Communication Solutions Inc
CNSX:DCSI
|
US |
|
Tullow Oil PLC
LSE:TLW
|
UK |
|
I
|
IDIS Holdings Co Ltd
KOSDAQ:054800
|
KR |
|
iMarketKorea Inc
KRX:122900
|
KR |
|
SM Prime Holdings Inc
OTC:SPHXF
|
PH |
|
Komeda Holdings Co Ltd
TSE:3543
|
JP |
|
Atico Mining Corp
XTSX:ATY
|
CA |
|
361 Degrees International Ltd
HKEX:1361
|
CN |
|
SMS Pharmaceuticals Ltd
NSE:SMSPHARMA
|
IN |
|
U
|
Universal Robina Corp
XPHS:URC
|
PH |
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
|
O
|
Odyssey Corporation Ltd
BSE:531996
|
IN |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 16, 2026.
Estimated DCF Value of one
7611
stock is
hidden
JPY.
Compared to the current market price of 3 015 JPY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 7611 stock?
Estimated DCF Value of one
7611
stock is
hidden
JPY.
Compared to the current market price of 3 015 JPY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Hiday Hidaka Corp's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
