PC Depot Corp
TSE:7618
Intrinsic Value
PC Depot Corp. engages in direct and franchise management of personal computer (PC) specialty stores. [ Read More ]
The intrinsic value of one PC Depot Corp stock under the Base Case scenario is 528 120.7691 JPY. Compared to the current market price of 999 999.9999 JPY, PC Depot Corp is Overvalued by 47%.
Valuation Backtest
PC Depot Corp
Run backtest to discover the historical profit from buying and selling PC Depot Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
PC Depot Corp
Current Assets | 21.3B |
Cash & Short-Term Investments | 5.7B |
Receivables | 11.7B |
Other Current Assets | 3.9B |
Non-Current Assets | 13.7B |
PP&E | 8B |
Intangibles | 1.1B |
Other Non-Current Assets | 4.7B |
Current Liabilities | 7.5B |
Accounts Payable | 671m |
Accrued Liabilities | 18m |
Other Current Liabilities | 6.8B |
Non-Current Liabilities | 1.2B |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
PC Depot Corp
Revenue
|
29.5B
JPY
|
Cost of Revenue
|
-12.5B
JPY
|
Gross Profit
|
17.1B
JPY
|
Operating Expenses
|
-15.4B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-963m
JPY
|
Net Income
|
708m
JPY
|
Free Cash Flow Analysis
PC Depot Corp
Profitability Score
Profitability Due Diligence
PC Depot Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
PC Depot Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
PC Depot Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
PC Depot Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
PC Depot Corp
Shareholder Return
Price
PC Depot Corp
Average Annual Return | -1.01% |
Standard Deviation of Annual Returns | 38.98% |
Max Drawdown | -63% |
Market Capitalization | 24.2B JPY |
Shares Outstanding | 24 155 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PC Depot Corp. engages in direct and franchise management of personal computer (PC) specialty stores. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 834 full-time employees. The firm operates in two business segments. The PC Sales segment is engaged in the sale of PC and related devices, as well as the provision of services related to PC. The Internet-related segment provides operation services of providers and construction services of websites.
Contact
IPO
Employees
Officers
The intrinsic value of one PC Depot Corp stock under the Base Case scenario is 528 120.7691 JPY.
Compared to the current market price of 999 999.9999 JPY, PC Depot Corp is Overvalued by 47%.