First Time Loading...

PC Depot Corp
TSE:7618

Watchlist Manager
PC Depot Corp Logo
PC Depot Corp
TSE:7618
Watchlist
Price: 999 999.9999 JPY 209 105.02% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

PC Depot Corp. engages in direct and franchise management of personal computer (PC) specialty stores. [ Read More ]

The intrinsic value of one PC Depot Corp stock under the Base Case scenario is 528 120.7691 JPY. Compared to the current market price of 999 999.9999 JPY, PC Depot Corp is Overvalued by 47%.

Key Points:
Intrinsic Value
Base Case
528 120.7691 JPY
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PC Depot Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PC Depot Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
PC Depot Corp

Provide an overview of the primary business activities
of PC Depot Corp.

What unique competitive advantages
does PC Depot Corp hold over its rivals?

What risks and challenges
does PC Depot Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PC Depot Corp.

Provide P/S
for PC Depot Corp.

Provide P/E
for PC Depot Corp.

Provide P/OCF
for PC Depot Corp.

Provide P/FCFE
for PC Depot Corp.

Provide P/B
for PC Depot Corp.

Provide EV/S
for PC Depot Corp.

Provide EV/GP
for PC Depot Corp.

Provide EV/EBITDA
for PC Depot Corp.

Provide EV/EBIT
for PC Depot Corp.

Provide EV/OCF
for PC Depot Corp.

Provide EV/FCFF
for PC Depot Corp.

Provide EV/IC
for PC Depot Corp.

Show me price targets
for PC Depot Corp made by professional analysts.

What are the Revenue projections
for PC Depot Corp?

How accurate were the past Revenue estimates
for PC Depot Corp?

What are the Net Income projections
for PC Depot Corp?

How accurate were the past Net Income estimates
for PC Depot Corp?

What are the EPS projections
for PC Depot Corp?

How accurate were the past EPS estimates
for PC Depot Corp?

What are the EBIT projections
for PC Depot Corp?

How accurate were the past EBIT estimates
for PC Depot Corp?

Compare the revenue forecasts
for PC Depot Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PC Depot Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PC Depot Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of PC Depot Corp compared to its peers.

Compare the P/E ratios
of PC Depot Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing PC Depot Corp with its peers.

Analyze the financial leverage
of PC Depot Corp compared to its main competitors.

Show all profitability ratios
for PC Depot Corp.

Provide ROE
for PC Depot Corp.

Provide ROA
for PC Depot Corp.

Provide ROIC
for PC Depot Corp.

Provide ROCE
for PC Depot Corp.

Provide Gross Margin
for PC Depot Corp.

Provide Operating Margin
for PC Depot Corp.

Provide Net Margin
for PC Depot Corp.

Provide FCF Margin
for PC Depot Corp.

Show all solvency ratios
for PC Depot Corp.

Provide D/E Ratio
for PC Depot Corp.

Provide D/A Ratio
for PC Depot Corp.

Provide Interest Coverage Ratio
for PC Depot Corp.

Provide Altman Z-Score Ratio
for PC Depot Corp.

Provide Quick Ratio
for PC Depot Corp.

Provide Current Ratio
for PC Depot Corp.

Provide Cash Ratio
for PC Depot Corp.

What is the historical Revenue growth
over the last 5 years for PC Depot Corp?

What is the historical Net Income growth
over the last 5 years for PC Depot Corp?

What is the current Free Cash Flow
of PC Depot Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for PC Depot Corp.

Financials

Balance Sheet Decomposition
PC Depot Corp

Current Assets 21.3B
Cash & Short-Term Investments 5.7B
Receivables 11.7B
Other Current Assets 3.9B
Non-Current Assets 13.7B
PP&E 8B
Intangibles 1.1B
Other Non-Current Assets 4.7B
Current Liabilities 7.5B
Accounts Payable 671m
Accrued Liabilities 18m
Other Current Liabilities 6.8B
Non-Current Liabilities 1.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
PC Depot Corp

Revenue
29.5B JPY
Cost of Revenue
-12.5B JPY
Gross Profit
17.1B JPY
Operating Expenses
-15.4B JPY
Operating Income
1.7B JPY
Other Expenses
-963m JPY
Net Income
708m JPY

Free Cash Flow Analysis
PC Depot Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

PC Depot Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

PC Depot Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PC Depot Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

PC Depot Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PC Depot Corp

There are no price targets for PC Depot Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
PC Depot Corp

1M 1M
-
6M 6M
+209 105%
1Y 1Y
+341 197%
3Y 3Y
+237 613%
5Y 5Y
+278 685%
10Y 10Y
+255 069%
Annual Price Range
999 999.9999
52w Low
291
52w High
999 999.9999
Price Metrics
Average Annual Return -1.01%
Standard Deviation of Annual Returns 38.98%
Max Drawdown -63%
Shares Statistics
Market Capitalization 24.2B JPY
Shares Outstanding 24 155
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

PC Depot Corp Logo
PC Depot Corp

Country

Japan

Industry

Retail

Market Cap

24.2B JPY

Dividend Yield

2.92%

Description

PC Depot Corp. engages in direct and franchise management of personal computer (PC) specialty stores. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 834 full-time employees. The firm operates in two business segments. The PC Sales segment is engaged in the sale of PC and related devices, as well as the provision of services related to PC. The Internet-related segment provides operation services of providers and construction services of websites.

Contact

KANAGAWA-KEN
Yokohama
19F, Yokohama Gate Tower, 1-2-5, Takashima, Nishi-ku
+81455237618.0
https://www.pcdepot.co.jp/

IPO

1999-10-29

Employees

834

Officers

CEO, Pres & Representative Director
Mr. Takahisa Nojima
Exec. Officer, GM of Accounting & Fin. Headquarters and Director
Kazuyuki Sugiura
Sr. Exec. Officer, GM of Operations & Manufacturing Headquarters and Director
Hideki Saitoh
GM of Compliance Office
Nobuyuki Tanaka
GM of Quality & Ethical Manufacturing Headquarters and Director
Kazuya Shinozaki
GM of Gen. Stakeholder Relations Office & Director
Yuko Matsuo

See Also

Discover More
What is the Intrinsic Value of one PC Depot Corp stock?

The intrinsic value of one PC Depot Corp stock under the Base Case scenario is 528 120.7691 JPY.

Is PC Depot Corp stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, PC Depot Corp is Overvalued by 47%.