Tanaka Co Ltd
TSE:7619
Tanaka Co Ltd
TSE:7619
Price:
895 JPY
-0.67%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Tanaka Co Ltd
Tanaka Co Ltd
|
Revenue
|
40.8B
JPY
|
|
Cost of Revenue
|
-34.7B
JPY
|
|
Gross Profit
|
6.1B
JPY
|
|
Operating Expenses
|
-4.6B
JPY
|
|
Operating Income
|
1.5B
JPY
|
|
Other Expenses
|
-348.7m
JPY
|
|
Net Income
|
1.2B
JPY
|
Income Statement
Tanaka Co Ltd
Tanaka Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
25 206
N/A
|
26 744
+6%
|
27 259
+2%
|
27 819
+2%
|
28 501
+2%
|
28 532
+0%
|
28 867
+1%
|
28 954
+0%
|
29 189
+1%
|
29 052
0%
|
28 823
-1%
|
28 521
-1%
|
28 019
-2%
|
28 817
+3%
|
28 788
0%
|
28 921
+0%
|
29 125
+1%
|
27 858
-4%
|
28 297
+2%
|
28 899
+2%
|
29 272
+1%
|
30 043
+3%
|
30 836
+3%
|
32 310
+5%
|
32 071
-1%
|
32 430
+1%
|
31 906
-2%
|
36 626
+15%
|
36 890
+1%
|
30 737
-17%
|
38 062
+24%
|
32 693
-14%
|
32 996
+1%
|
33 083
+0%
|
33 150
+0%
|
33 532
+1%
|
34 458
+3%
|
35 707
+4%
|
36 881
+3%
|
38 281
+4%
|
40 809
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(21 106)
|
(22 450)
|
(22 864)
|
(23 342)
|
(23 939)
|
(23 941)
|
(24 286)
|
(24 352)
|
(24 554)
|
(24 406)
|
(24 147)
|
(23 901)
|
(23 437)
|
(24 254)
|
(24 273)
|
(24 394)
|
(24 608)
|
(23 442)
|
(23 825)
|
(24 364)
|
(24 622)
|
(25 268)
|
(25 952)
|
(27 290)
|
(27 064)
|
(27 426)
|
(26 967)
|
(30 828)
|
(31 158)
|
(25 996)
|
(32 209)
|
(27 745)
|
(28 003)
|
(28 055)
|
(28 078)
|
(28 380)
|
(29 130)
|
(30 207)
|
(31 212)
|
(32 473)
|
(34 737)
|
|
| Gross Profit |
4 100
N/A
|
4 294
+5%
|
4 395
+2%
|
4 477
+2%
|
4 562
+2%
|
4 590
+1%
|
4 581
0%
|
4 602
+0%
|
4 635
+1%
|
4 646
+0%
|
4 676
+1%
|
4 621
-1%
|
4 582
-1%
|
4 563
0%
|
4 515
-1%
|
4 527
+0%
|
4 518
0%
|
4 416
-2%
|
4 471
+1%
|
4 534
+1%
|
4 650
+3%
|
4 776
+3%
|
4 884
+2%
|
5 020
+3%
|
5 007
0%
|
5 005
0%
|
4 939
-1%
|
5 797
+17%
|
5 733
-1%
|
4 742
-17%
|
5 853
+23%
|
4 948
-15%
|
4 993
+1%
|
5 028
+1%
|
5 072
+1%
|
5 152
+2%
|
5 328
+3%
|
5 499
+3%
|
5 669
+3%
|
5 807
+2%
|
6 072
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 326)
|
(3 324)
|
(3 383)
|
(3 382)
|
(3 412)
|
(3 382)
|
(3 405)
|
(3 418)
|
(3 360)
|
(3 352)
|
(3 428)
|
(3 449)
|
(3 430)
|
(3 448)
|
(3 460)
|
(3 462)
|
(3 466)
|
(3 525)
|
(3 561)
|
(3 567)
|
(3 610)
|
(3 629)
|
(3 646)
|
(3 668)
|
(3 724)
|
(3 779)
|
(3 768)
|
(4 673)
|
(4 661)
|
(3 710)
|
(4 657)
|
(3 851)
|
(3 919)
|
(3 976)
|
(4 079)
|
(4 201)
|
(4 214)
|
(4 430)
|
(4 419)
|
(4 467)
|
(4 562)
|
|
| Selling, General & Administrative |
(3 326)
|
(3 098)
|
(3 360)
|
(3 382)
|
(3 406)
|
(3 137)
|
(3 405)
|
(3 418)
|
(3 360)
|
(3 112)
|
(3 354)
|
(3 377)
|
(3 373)
|
(3 222)
|
(3 460)
|
(3 462)
|
(3 466)
|
(3 294)
|
(3 561)
|
(3 567)
|
(3 610)
|
(3 379)
|
(3 646)
|
(3 667)
|
(3 724)
|
(3 779)
|
(3 764)
|
(4 669)
|
(4 657)
|
(3 710)
|
(4 657)
|
(3 851)
|
(3 919)
|
(3 976)
|
(4 079)
|
(4 201)
|
(4 214)
|
(4 430)
|
(4 419)
|
(4 467)
|
(4 562)
|
|
| Depreciation & Amortization |
0
|
(226)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(23)
|
0
|
(5)
|
(0)
|
0
|
0
|
0
|
(0)
|
(74)
|
(72)
|
(57)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
774
N/A
|
970
+25%
|
1 012
+4%
|
1 095
+8%
|
1 150
+5%
|
1 208
+5%
|
1 176
-3%
|
1 184
+1%
|
1 275
+8%
|
1 294
+1%
|
1 248
-4%
|
1 172
-6%
|
1 152
-2%
|
1 115
-3%
|
1 055
-5%
|
1 065
+1%
|
1 052
-1%
|
891
-15%
|
910
+2%
|
968
+6%
|
1 039
+7%
|
1 147
+10%
|
1 238
+8%
|
1 352
+9%
|
1 284
-5%
|
1 226
-4%
|
1 170
-5%
|
1 124
-4%
|
1 072
-5%
|
1 031
-4%
|
1 196
+16%
|
1 097
-8%
|
1 074
-2%
|
1 052
-2%
|
993
-6%
|
951
-4%
|
1 114
+17%
|
1 070
-4%
|
1 250
+17%
|
1 341
+7%
|
1 510
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(24)
|
(24)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(17)
|
(17)
|
(15)
|
(2)
|
0
|
2
|
3
|
0
|
0
|
(0)
|
(0)
|
(12)
|
(12)
|
(12)
|
(12)
|
2
|
3
|
4
|
4
|
4
|
4
|
6
|
5
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
9
|
9
|
8
|
8
|
|
| Non-Reccuring Items |
(18)
|
(24)
|
0
|
(21)
|
0
|
0
|
0
|
(2)
|
(17)
|
(74)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
(254)
|
(43)
|
27
|
27
|
|
| Gain/Loss on Disposition of Assets |
93
|
1
|
4
|
7
|
6
|
8
|
6
|
17
|
19
|
0
|
21
|
7
|
6
|
6
|
4
|
6
|
5
|
5
|
18
|
18
|
18
|
17
|
4
|
68
|
69
|
69
|
70
|
8
|
0
|
5
|
5
|
(0)
|
1
|
4
|
497
|
501
|
502
|
502
|
9
|
6
|
4
|
|
| Total Other Income |
12
|
13
|
15
|
14
|
14
|
11
|
12
|
13
|
13
|
38
|
17
|
14
|
14
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
11
|
10
|
9
|
9
|
7
|
7
|
7
|
10
|
20
|
12
|
14
|
12
|
15
|
24
|
26
|
25
|
22
|
13
|
14
|
13
|
13
|
|
| Pre-Tax Income |
838
N/A
|
937
+12%
|
1 006
+7%
|
1 074
+7%
|
1 150
+7%
|
1 207
+5%
|
1 174
-3%
|
1 194
+2%
|
1 273
+7%
|
1 241
-3%
|
1 271
+2%
|
1 191
-6%
|
1 171
-2%
|
1 131
-3%
|
1 070
-5%
|
1 081
+1%
|
1 066
-1%
|
905
-15%
|
937
+4%
|
982
+5%
|
1 056
+8%
|
1 162
+10%
|
1 240
+7%
|
1 432
+16%
|
1 362
-5%
|
1 302
-4%
|
1 252
-4%
|
1 146
-8%
|
1 096
-4%
|
1 055
-4%
|
1 221
+16%
|
1 101
-10%
|
1 081
-2%
|
1 071
-1%
|
1 506
+41%
|
1 398
-7%
|
1 561
+12%
|
1 340
-14%
|
1 239
-8%
|
1 395
+13%
|
1 562
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(407)
|
(411)
|
(425)
|
(423)
|
(421)
|
(476)
|
(463)
|
(456)
|
(471)
|
(450)
|
(453)
|
(436)
|
(429)
|
(365)
|
(348)
|
(352)
|
(335)
|
(332)
|
(345)
|
(360)
|
(399)
|
(398)
|
(420)
|
(478)
|
(454)
|
(440)
|
(422)
|
(399)
|
(389)
|
(363)
|
(429)
|
(387)
|
(395)
|
(372)
|
(498)
|
(451)
|
(487)
|
(364)
|
(316)
|
(404)
|
(401)
|
|
| Income from Continuing Operations |
431
|
526
|
581
|
651
|
728
|
732
|
711
|
738
|
802
|
791
|
817
|
755
|
742
|
767
|
723
|
728
|
731
|
573
|
592
|
623
|
657
|
764
|
819
|
954
|
908
|
862
|
830
|
747
|
707
|
691
|
792
|
714
|
686
|
699
|
1 008
|
947
|
1 074
|
976
|
923
|
991
|
1 161
|
|
| Net Income (Common) |
431
N/A
|
526
+22%
|
581
+10%
|
651
+12%
|
728
+12%
|
732
+0%
|
711
-3%
|
738
+4%
|
802
+9%
|
791
-1%
|
817
+3%
|
755
-8%
|
742
-2%
|
767
+3%
|
723
-6%
|
728
+1%
|
731
+0%
|
573
-22%
|
592
+3%
|
623
+5%
|
657
+5%
|
764
+16%
|
819
+7%
|
954
+16%
|
908
-5%
|
862
-5%
|
830
-4%
|
747
-10%
|
707
-5%
|
691
-2%
|
792
+15%
|
714
-10%
|
686
-4%
|
699
+2%
|
1 008
+44%
|
947
-6%
|
1 074
+13%
|
976
-9%
|
923
-5%
|
991
+7%
|
1 161
+17%
|
|
| EPS (Diluted) |
49.02
N/A
|
58.44
+19%
|
66.04
+13%
|
73.95
+12%
|
82.76
+12%
|
83.08
+0%
|
80.8
-3%
|
83.84
+4%
|
91.15
+9%
|
89.83
-1%
|
92.87
+3%
|
85.78
-8%
|
84.36
-2%
|
87.05
+3%
|
82.1
-6%
|
82.76
+1%
|
83.03
+0%
|
65
-22%
|
67.23
+3%
|
70.73
+5%
|
74.56
+5%
|
86.69
+16%
|
93.03
+7%
|
108.36
+16%
|
103.16
-5%
|
97.83
-5%
|
94.21
-4%
|
84.83
-10%
|
80.26
-5%
|
78.48
-2%
|
89.92
+15%
|
81.6
-9%
|
81.4
0%
|
81.19
0%
|
119.59
+47%
|
112.11
-6%
|
126.76
+13%
|
115.47
-9%
|
108.94
-6%
|
116.61
+7%
|
136.47
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
