G

Global-Dining Inc
TSE:7625

Watchlist Manager
Global-Dining Inc
TSE:7625
Watchlist
Price: 405 JPY -0.49% Market Closed
Market Cap: 4.2B JPY

Intrinsic Value

The intrinsic value of one Global-Dining Inc stock under the Base Case scenario is 1 215.23 JPY. Compared to the current market price of 405 JPY, Global-Dining Inc is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 215.23 JPY
Undervaluation 67%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global-Dining Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Global-Dining Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Global-Dining Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Global-Dining Inc.

Explain Valuation
Compare Global-Dining Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Global-Dining Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global-Dining Inc

Current Assets 1.6B
Cash & Short-Term Investments 644m
Receivables 494.4m
Other Current Assets 495.7m
Non-Current Assets 8.4B
PP&E 7.3B
Intangibles 7.7m
Other Non-Current Assets 1.1B
Current Liabilities 1.8B
Accounts Payable 299.4m
Short-Term Debt 79m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.9B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Global-Dining Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global-Dining Inc

Revenue
13.1B JPY
Cost of Revenue
-11.3B JPY
Gross Profit
1.8B JPY
Operating Expenses
-1.3B JPY
Operating Income
510.3m JPY
Other Expenses
-466m JPY
Net Income
44.3m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Global-Dining Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Operating Margin is Increasing
44/100
Profitability
Score

Global-Dining Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Global-Dining Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Global-Dining Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Global-Dining Inc

There are no price targets for Global-Dining Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Global-Dining Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Global-Dining Inc stock?

The intrinsic value of one Global-Dining Inc stock under the Base Case scenario is 1 215.23 JPY.

Is Global-Dining Inc stock undervalued or overvalued?

Compared to the current market price of 405 JPY, Global-Dining Inc is Undervalued by 67%.

Back to Top