AmidA Holdings Co Ltd
TSE:7671
Cash Flow Statement
Cash Flow Statement
AmidA Holdings Co Ltd
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
341
|
388
|
449
|
433
|
438
|
439
|
439
|
|
Depreciation & Amortization |
72
|
69
|
68
|
70
|
70
|
56
|
40
|
|
Other Non-Cash Items |
(55)
|
5
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash Taxes Paid |
72
|
95
|
117
|
156
|
175
|
159
|
147
|
|
Change in Working Capital |
(57)
|
(77)
|
(131)
|
(219)
|
(207)
|
(173)
|
(118)
|
|
Cash from Operating Activities |
302
N/A
|
385
+27%
|
387
+1%
|
283
-27%
|
302
+7%
|
322
+7%
|
361
+12%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(15)
|
(42)
|
(76)
|
(56)
|
(34)
|
(84)
|
(160)
|
|
Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
(15)
N/A
|
(42)
-176%
|
(76)
-81%
|
(57)
+25%
|
(34)
+40%
|
(84)
-147%
|
(161)
-91%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(78)
|
(78)
|
(78)
|
(78)
|
|
Cash from Financing Activities |
(0)
N/A
|
(0)
-219%
|
(0)
+31%
|
(78)
-75 333%
|
(78)
0%
|
(78)
+0%
|
(78)
+0%
|
|
Change in Cash | ||||||||
Net Change in Cash |
287
N/A
|
343
+19%
|
311
-9%
|
149
-52%
|
190
+28%
|
160
-16%
|
122
-24%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
287
N/A
|
343
+19%
|
312
-9%
|
227
-27%
|
268
+18%
|
239
-11%
|
201
-16%
|