Daiko Tsusan Co Ltd banner

Daiko Tsusan Co Ltd
TSE:7673

Watchlist Manager
Daiko Tsusan Co Ltd Logo
Daiko Tsusan Co Ltd
TSE:7673
Watchlist
Price: 1 797 JPY Market Closed
Market Cap: ¥9.6B

Income Statement

Earnings Waterfall
Daiko Tsusan Co Ltd

Income Statement
Daiko Tsusan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
4
5
4
4
4
4
4
4
4
4
3
3
3
3
3
3
2
2
2
2
2
3
3
0
0
0
0
Revenue
18 485
N/A
14 678
-21%
14 738
+0%
15 544
+5%
16 064
+3%
17 293
+8%
18 177
+5%
18 092
0%
18 176
+0%
17 642
-3%
17 368
-2%
17 581
+1%
17 651
+0%
17 621
0%
17 107
-3%
17 148
+0%
16 890
-2%
16 907
+0%
16 907
0%
17 222
+2%
18 046
+5%
19 248
+7%
21 365
+11%
21 729
+2%
21 883
+1%
22 409
+2%
22 120
-1%
Gross Profit
Cost of Revenue
(15 564)
(12 322)
(12 399)
(13 131)
(13 566)
(14 637)
(15 349)
(15 218)
(15 269)
(14 811)
(14 609)
(14 844)
(14 968)
(14 941)
(14 478)
(14 517)
(14 285)
(14 303)
(14 315)
(14 609)
(15 318)
(16 379)
(18 331)
(18 629)
(18 739)
(19 191)
(18 835)
Gross Profit
2 921
N/A
2 357
-19%
2 338
-1%
2 414
+3%
2 497
+3%
2 656
+6%
2 828
+6%
2 874
+2%
2 906
+1%
2 832
-3%
2 759
-3%
2 737
-1%
2 683
-2%
2 681
0%
2 630
-2%
2 631
+0%
2 605
-1%
2 604
0%
2 592
0%
2 613
+1%
2 728
+4%
2 869
+5%
3 034
+6%
3 100
+2%
3 144
+1%
3 217
+2%
3 285
+2%
Operating Income
Operating Expenses
(2 071)
(1 657)
(1 664)
(1 650)
(1 681)
(1 684)
(1 676)
(1 733)
(1 689)
(1 688)
(1 689)
(1 681)
(1 704)
(1 726)
(1 741)
(1 718)
(1 725)
(1 726)
(1 718)
(1 727)
(1 744)
(1 779)
(1 826)
(1 929)
(1 979)
(1 993)
(1 991)
Selling, General & Administrative
(2 071)
(1 657)
(1 664)
(1 650)
(1 666)
(1 668)
(1 676)
(1 733)
(1 687)
(1 687)
(1 688)
(1 681)
(1 704)
(1 726)
(1 741)
(1 718)
(1 725)
(1 726)
(1 718)
(1 727)
(1 744)
(1 779)
(1 826)
(1 929)
(1 978)
(1 992)
(1 990)
Other Operating Expenses
0
(0)
0
(0)
(15)
(15)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Operating Income
850
N/A
700
-18%
674
-4%
763
+13%
816
+7%
973
+19%
1 152
+18%
1 141
-1%
1 217
+7%
1 143
-6%
1 070
-6%
1 056
-1%
979
-7%
955
-2%
889
-7%
914
+3%
880
-4%
879
0%
873
-1%
886
+1%
984
+11%
1 090
+11%
1 208
+11%
1 171
-3%
1 165
-1%
1 225
+5%
1 294
+6%
Pre-Tax Income
Interest Income Expense
(1)
3
11
10
10
10
1
1
1
0
(1)
(6)
(8)
(6)
(5)
0
0
(1)
5
6
11
12
12
15
19
22
26
Non-Reccuring Items
1
(2)
(2)
(17)
0
0
(16)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
Total Other Income
(31)
(26)
(11)
6
37
40
40
41
10
7
7
8
8
8
7
6
6
7
6
5
9
9
9
9
7
7
7
Pre-Tax Income
819
N/A
675
-18%
673
0%
763
+13%
864
+13%
1 023
+18%
1 176
+15%
1 181
+0%
1 228
+4%
1 150
-6%
1 077
-6%
1 058
-2%
979
-7%
957
-2%
890
-7%
919
+3%
887
-4%
885
0%
884
0%
897
+1%
1 004
+12%
1 110
+11%
1 228
+11%
1 195
-3%
1 191
0%
1 254
+5%
1 327
+6%
Net Income
Tax Provision
(298)
(242)
(237)
(198)
(243)
(275)
(366)
(391)
(397)
(382)
(319)
(354)
(323)
(322)
(297)
(304)
(295)
(294)
(294)
(295)
(324)
(358)
(408)
(379)
(372)
(390)
(400)
Income from Continuing Operations
521
433
437
565
621
749
810
790
831
768
758
704
657
635
593
615
592
590
590
602
680
752
820
816
819
863
927
Net Income (Common)
521
N/A
433
-17%
437
+1%
565
+30%
621
+10%
749
+21%
810
+8%
790
-2%
831
+5%
768
-8%
758
-1%
704
-7%
657
-7%
635
-3%
593
-7%
615
+4%
592
-4%
590
0%
590
0%
602
+2%
680
+13%
752
+11%
820
+9%
816
0%
819
+0%
863
+5%
927
+7%
EPS (Diluted)
97.72
N/A
81.12
-17%
81.85
+1%
106.01
+30%
116.48
+10%
140.37
+21%
151.92
+8%
148.2
-2%
155.78
+5%
144.02
-8%
142.12
-1%
131.95
-7%
123.14
-7%
119.01
-3%
111.16
-7%
115.34
+4%
110.97
-4%
110.71
0%
110.55
0%
112.9
+2%
127.47
+13%
140.96
+11%
153.83
+9%
153.09
0%
153.61
+0%
161.91
+5%
173.79
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett