Daiko Tsusan Co Ltd
TSE:7673
Daiko Tsusan Co Ltd
TSE:7673
Price:
1 797
JPY
Market Closed
Market Cap:
¥9.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Daiko Tsusan Co Ltd
TSE:7673
|
JP |
|
Invesco Ltd
NYSE:IVZ
|
US |
|
Zephyr Energy PLC
LSE:ZPHR
|
UK |
|
I
|
Industrias Penoles SAB de CV
BMV:PE&OLES
|
MX |
|
Permanent Magnets Ltd
BSE:504132
|
IN |
Income Statement
Earnings Waterfall
Daiko Tsusan Co Ltd
Daiko Tsusan Co Ltd
Income Statement
Daiko Tsusan Co Ltd
Daiko Tsusan Co Ltd
Currency: JPY
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
18 485
N/A
|
14 678
-21%
|
14 738
+0%
|
15 544
+5%
|
16 064
+3%
|
17 293
+8%
|
18 177
+5%
|
18 092
0%
|
18 176
+0%
|
17 642
-3%
|
17 368
-2%
|
17 581
+1%
|
17 651
+0%
|
17 621
0%
|
17 107
-3%
|
17 148
+0%
|
16 890
-2%
|
16 907
+0%
|
16 907
0%
|
17 222
+2%
|
18 046
+5%
|
19 248
+7%
|
21 365
+11%
|
21 729
+2%
|
21 883
+1%
|
22 409
+2%
|
22 120
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(15 564)
|
(12 322)
|
(12 399)
|
(13 131)
|
(13 566)
|
(14 637)
|
(15 349)
|
(15 218)
|
(15 269)
|
(14 811)
|
(14 609)
|
(14 844)
|
(14 968)
|
(14 941)
|
(14 478)
|
(14 517)
|
(14 285)
|
(14 303)
|
(14 315)
|
(14 609)
|
(15 318)
|
(16 379)
|
(18 331)
|
(18 629)
|
(18 739)
|
(19 191)
|
(18 835)
|
|
| Gross Profit |
2 921
N/A
|
2 357
-19%
|
2 338
-1%
|
2 414
+3%
|
2 497
+3%
|
2 656
+6%
|
2 828
+6%
|
2 874
+2%
|
2 906
+1%
|
2 832
-3%
|
2 759
-3%
|
2 737
-1%
|
2 683
-2%
|
2 681
0%
|
2 630
-2%
|
2 631
+0%
|
2 605
-1%
|
2 604
0%
|
2 592
0%
|
2 613
+1%
|
2 728
+4%
|
2 869
+5%
|
3 034
+6%
|
3 100
+2%
|
3 144
+1%
|
3 217
+2%
|
3 285
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(2 071)
|
(1 657)
|
(1 664)
|
(1 650)
|
(1 681)
|
(1 684)
|
(1 676)
|
(1 733)
|
(1 689)
|
(1 688)
|
(1 689)
|
(1 681)
|
(1 704)
|
(1 726)
|
(1 741)
|
(1 718)
|
(1 725)
|
(1 726)
|
(1 718)
|
(1 727)
|
(1 744)
|
(1 779)
|
(1 826)
|
(1 929)
|
(1 979)
|
(1 993)
|
(1 991)
|
|
| Selling, General & Administrative |
(2 071)
|
(1 657)
|
(1 664)
|
(1 650)
|
(1 666)
|
(1 668)
|
(1 676)
|
(1 733)
|
(1 687)
|
(1 687)
|
(1 688)
|
(1 681)
|
(1 704)
|
(1 726)
|
(1 741)
|
(1 718)
|
(1 725)
|
(1 726)
|
(1 718)
|
(1 727)
|
(1 744)
|
(1 779)
|
(1 826)
|
(1 929)
|
(1 978)
|
(1 992)
|
(1 990)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(0)
|
(15)
|
(15)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
850
N/A
|
700
-18%
|
674
-4%
|
763
+13%
|
816
+7%
|
973
+19%
|
1 152
+18%
|
1 141
-1%
|
1 217
+7%
|
1 143
-6%
|
1 070
-6%
|
1 056
-1%
|
979
-7%
|
955
-2%
|
889
-7%
|
914
+3%
|
880
-4%
|
879
0%
|
873
-1%
|
886
+1%
|
984
+11%
|
1 090
+11%
|
1 208
+11%
|
1 171
-3%
|
1 165
-1%
|
1 225
+5%
|
1 294
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
3
|
11
|
10
|
10
|
10
|
1
|
1
|
1
|
0
|
(1)
|
(6)
|
(8)
|
(6)
|
(5)
|
0
|
0
|
(1)
|
5
|
6
|
11
|
12
|
12
|
15
|
19
|
22
|
26
|
|
| Non-Reccuring Items |
1
|
(2)
|
(2)
|
(17)
|
0
|
0
|
(16)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
(31)
|
(26)
|
(11)
|
6
|
37
|
40
|
40
|
41
|
10
|
7
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
7
|
6
|
5
|
9
|
9
|
9
|
9
|
7
|
7
|
7
|
|
| Pre-Tax Income |
819
N/A
|
675
-18%
|
673
0%
|
763
+13%
|
864
+13%
|
1 023
+18%
|
1 176
+15%
|
1 181
+0%
|
1 228
+4%
|
1 150
-6%
|
1 077
-6%
|
1 058
-2%
|
979
-7%
|
957
-2%
|
890
-7%
|
919
+3%
|
887
-4%
|
885
0%
|
884
0%
|
897
+1%
|
1 004
+12%
|
1 110
+11%
|
1 228
+11%
|
1 195
-3%
|
1 191
0%
|
1 254
+5%
|
1 327
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(298)
|
(242)
|
(237)
|
(198)
|
(243)
|
(275)
|
(366)
|
(391)
|
(397)
|
(382)
|
(319)
|
(354)
|
(323)
|
(322)
|
(297)
|
(304)
|
(295)
|
(294)
|
(294)
|
(295)
|
(324)
|
(358)
|
(408)
|
(379)
|
(372)
|
(390)
|
(400)
|
|
| Income from Continuing Operations |
521
|
433
|
437
|
565
|
621
|
749
|
810
|
790
|
831
|
768
|
758
|
704
|
657
|
635
|
593
|
615
|
592
|
590
|
590
|
602
|
680
|
752
|
820
|
816
|
819
|
863
|
927
|
|
| Net Income (Common) |
521
N/A
|
433
-17%
|
437
+1%
|
565
+30%
|
621
+10%
|
749
+21%
|
810
+8%
|
790
-2%
|
831
+5%
|
768
-8%
|
758
-1%
|
704
-7%
|
657
-7%
|
635
-3%
|
593
-7%
|
615
+4%
|
592
-4%
|
590
0%
|
590
0%
|
602
+2%
|
680
+13%
|
752
+11%
|
820
+9%
|
816
0%
|
819
+0%
|
863
+5%
|
927
+7%
|
|
| EPS (Diluted) |
97.72
N/A
|
81.12
-17%
|
81.85
+1%
|
106.01
+30%
|
116.48
+10%
|
140.37
+21%
|
151.92
+8%
|
148.2
-2%
|
155.78
+5%
|
144.02
-8%
|
142.12
-1%
|
131.95
-7%
|
123.14
-7%
|
119.01
-3%
|
111.16
-7%
|
115.34
+4%
|
110.97
-4%
|
110.71
0%
|
110.55
0%
|
112.9
+2%
|
127.47
+13%
|
140.96
+11%
|
153.83
+9%
|
153.09
0%
|
153.61
+0%
|
161.91
+5%
|
173.79
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
