First Time Loading...

Natty Swanky Holdings Co Ltd
TSE:7674

Watchlist Manager
Natty Swanky Holdings Co Ltd Logo
Natty Swanky Holdings Co Ltd
TSE:7674
Watchlist
Price: 3 510 JPY 2.48% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

NATTY SWANKY holdings Co.,Ltd.operates dumpling direct and franchised stores. [ Read More ]

The intrinsic value of one Natty Swanky Holdings Co Ltd stock under the Base Case scenario is 4 746.63 JPY. Compared to the current market price of 3 510 JPY, Natty Swanky Holdings Co Ltd is Undervalued by 26%.

Key Points:
Intrinsic Value
Base Case
4 746.63 JPY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Natty Swanky Holdings Co Ltd

Backtest Natty Swanky Holdings Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Natty Swanky Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Natty Swanky Holdings Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 2B
Receivables 194.1m
Other Current Assets 269.6m
Non-Current Assets 2B
Long-Term Investments 13.7m
PP&E 1.4B
Intangibles 10.9m
Other Non-Current Assets 611.3m
Current Liabilities 1.2B
Accounts Payable 172.9m
Other Current Liabilities 1B
Non-Current Liabilities 861m
Long-Term Debt 665m
Other Non-Current Liabilities 196m
Efficiency

Earnings Waterfall
Natty Swanky Holdings Co Ltd

Revenue
6.8B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
5B JPY
Operating Expenses
-4.8B JPY
Operating Income
164.4m JPY
Other Expenses
-180.6m JPY
Net Income
-16.2m JPY

Free Cash Flow Analysis
Natty Swanky Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Natty Swanky Holdings Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

Natty Swanky Holdings Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Natty Swanky Holdings Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
79/100
Solvency
Score

Natty Swanky Holdings Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Natty Swanky Holdings Co Ltd

There are no price targets for Natty Swanky Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Natty Swanky Holdings Co Ltd

1M 1M
+3%
6M 6M
-6%
1Y 1Y
+14%
3Y 3Y
+3%
5Y 5Y
+2%
10Y 10Y
+2%
Annual Price Range
3 510
52w Low
3 070
52w High
4 035
Price Metrics
Average Annual Return 2.55%
Standard Deviation of Annual Returns 34.34%
Max Drawdown -72%
Shares Statistics
Market Capitalization 8.5B JPY
Shares Outstanding 2 444 092
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Natty Swanky Holdings Co Ltd Logo
Natty Swanky Holdings Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

8.5B JPY

Dividend Yield

0.58%

Description

NATTY SWANKY holdings Co.,Ltd.operates dumpling direct and franchised stores. The company is headquartered in Shinjuku, Tokyo-To. The company went IPO on 2019-03-28. The firm's Dandadan stores include directly operated stores and franchise stores. The firm provides uniform dumplings in all stores based on the recipe. The firm develops side menus that match dumplings.

Contact

TOKYO-TO
Shinjuku
7F, Shin Tokyo Bldg., 1-19-8, Nishi-Shinjuku
https://nattyswanky.com/

IPO

2019-03-28

Employees

238

Officers

President & Representative Director
Mr. Yuji Iishi
GM of Administration Department, GM of Finance & Accounting Department and Director
Mr. Masatero Kaneko
VP & Director
Mr. Tatsuya Tanaka
GM of Corporate Planning Department & Director
Mr. Shinichi Kanakubo
Executive Officer & General Manager of FC Business Division
Shin-Ichiro Ito

See Also

Discover More
What is the Intrinsic Value of one Natty Swanky Holdings Co Ltd stock?

The intrinsic value of one Natty Swanky Holdings Co Ltd stock under the Base Case scenario is 4 746.63 JPY.

Is Natty Swanky Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 510 JPY, Natty Swanky Holdings Co Ltd is Undervalued by 26%.