Yakuodo Holdings Co Ltd
TSE:7679
Income Statement
Earnings Waterfall
Yakuodo Holdings Co Ltd
Income Statement
Yakuodo Holdings Co Ltd
| Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
12
|
0
|
0
|
18
|
0
|
0
|
20
|
0
|
0
|
18
|
35
|
51
|
66
|
64
|
60
|
56
|
53
|
49
|
47
|
46
|
44
|
40
|
38
|
36
|
34
|
32
|
30
|
29
|
27
|
26
|
26
|
25
|
25
|
24
|
22
|
21
|
20
|
19
|
18
|
17
|
15
|
14
|
14
|
13
|
14
|
14
|
13
|
14
|
14
|
14
|
18
|
25
|
28
|
32
|
32
|
30
|
31
|
32
|
34
|
35
|
38
|
40
|
43
|
45
|
48
|
54
|
59
|
72
|
86
|
0
|
0
|
0
|
|
| Revenue |
22 444
N/A
|
23 297
+4%
|
24 335
+4%
|
25 353
+4%
|
26 331
+4%
|
27 406
+4%
|
28 047
+2%
|
29 032
+4%
|
29 486
+2%
|
29 867
+1%
|
29 774
0%
|
30 969
+4%
|
31 724
+2%
|
42 159
+33%
|
43 606
+3%
|
44 006
+1%
|
44 667
+2%
|
45 571
+2%
|
45 834
+1%
|
46 879
+2%
|
47 551
+1%
|
47 840
+1%
|
48 359
+1%
|
49 386
+2%
|
50 591
+2%
|
52 011
+3%
|
53 483
+3%
|
54 536
+2%
|
56 069
+3%
|
57 596
+3%
|
59 837
+4%
|
62 462
+4%
|
64 585
+3%
|
66 937
+4%
|
69 019
+3%
|
71 184
+3%
|
73 276
+3%
|
74 912
+2%
|
77 073
+3%
|
78 977
+2%
|
80 820
+2%
|
83 100
+3%
|
85 303
+3%
|
87 812
+3%
|
89 874
+2%
|
91 810
+2%
|
93 960
+2%
|
96 192
+2%
|
98 598
+3%
|
102 017
+3%
|
105 504
+3%
|
107 950
+2%
|
109 769
+2%
|
110 535
+1%
|
111 262
+1%
|
114 073
+3%
|
117 042
+3%
|
120 310
+3%
|
122 758
+2%
|
124 691
+2%
|
127 035
+2%
|
128 791
+1%
|
131 617
+2%
|
135 650
+3%
|
138 846
+2%
|
142 241
+2%
|
145 088
+2%
|
147 490
+2%
|
149 918
+2%
|
151 957
+1%
|
154 740
+2%
|
157 987
+2%
|
161 030
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 163)
|
(17 728)
|
(18 495)
|
(19 269)
|
(20 022)
|
(20 880)
|
(21 420)
|
(22 188)
|
(22 544)
|
(22 765)
|
(22 654)
|
(23 547)
|
(24 131)
|
(32 002)
|
(33 133)
|
(33 391)
|
(33 917)
|
(34 464)
|
(34 698)
|
(35 619)
|
(36 150)
|
(36 507)
|
(36 871)
|
(37 713)
|
(38 727)
|
(40 003)
|
(41 156)
|
(41 953)
|
(43 196)
|
(44 412)
|
(46 318)
|
(48 493)
|
(50 105)
|
(51 905)
|
(53 450)
|
(55 116)
|
(56 688)
|
(57 780)
|
(59 382)
|
(60 590)
|
(62 007)
|
(63 695)
|
(65 422)
|
(67 326)
|
(68 855)
|
(70 363)
|
(72 029)
|
(73 902)
|
(75 823)
|
(78 590)
|
(81 301)
|
(83 074)
|
(84 271)
|
(84 878)
|
(85 307)
|
(87 634)
|
(90 225)
|
(93 072)
|
(95 424)
|
(97 224)
|
(99 207)
|
(100 543)
|
(102 758)
|
(106 017)
|
(108 688)
|
(111 561)
|
(113 892)
|
(115 871)
|
(117 795)
|
(119 347)
|
(121 382)
|
(123 809)
|
(126 341)
|
|
| Gross Profit |
5 281
N/A
|
5 568
+5%
|
5 839
+5%
|
6 083
+4%
|
6 309
+4%
|
6 526
+3%
|
6 627
+2%
|
6 844
+3%
|
6 942
+1%
|
7 102
+2%
|
7 120
+0%
|
7 422
+4%
|
7 593
+2%
|
10 158
+34%
|
10 473
+3%
|
10 615
+1%
|
10 750
+1%
|
11 106
+3%
|
11 136
+0%
|
11 260
+1%
|
11 401
+1%
|
11 333
-1%
|
11 489
+1%
|
11 674
+2%
|
11 865
+2%
|
12 008
+1%
|
12 327
+3%
|
12 583
+2%
|
12 873
+2%
|
13 184
+2%
|
13 519
+3%
|
13 969
+3%
|
14 480
+4%
|
15 032
+4%
|
15 569
+4%
|
16 068
+3%
|
16 588
+3%
|
17 132
+3%
|
17 691
+3%
|
18 387
+4%
|
18 813
+2%
|
19 405
+3%
|
19 881
+2%
|
20 486
+3%
|
21 019
+3%
|
21 447
+2%
|
21 931
+2%
|
22 290
+2%
|
22 775
+2%
|
23 427
+3%
|
24 203
+3%
|
24 876
+3%
|
25 498
+3%
|
25 657
+1%
|
25 955
+1%
|
26 439
+2%
|
26 817
+1%
|
27 238
+2%
|
27 334
+0%
|
27 467
+0%
|
27 828
+1%
|
28 248
+2%
|
28 859
+2%
|
29 633
+3%
|
30 158
+2%
|
30 680
+2%
|
31 196
+2%
|
31 619
+1%
|
32 123
+2%
|
32 610
+2%
|
33 358
+2%
|
34 178
+2%
|
34 689
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 553)
|
(4 831)
|
(5 097)
|
(5 403)
|
(5 684)
|
(6 015)
|
(6 200)
|
(6 364)
|
(6 475)
|
(6 478)
|
(6 565)
|
(6 664)
|
(6 829)
|
(9 128)
|
(8 952)
|
(8 771)
|
(8 685)
|
(8 796)
|
(9 022)
|
(9 306)
|
(9 478)
|
(9 460)
|
(9 631)
|
(9 798)
|
(10 024)
|
(10 236)
|
(10 458)
|
(10 656)
|
(10 887)
|
(11 464)
|
(11 721)
|
(12 111)
|
(12 227)
|
(12 380)
|
(12 713)
|
(12 984)
|
(13 297)
|
(13 948)
|
(14 479)
|
(15 020)
|
(15 567)
|
(15 878)
|
(16 298)
|
(16 773)
|
(17 178)
|
(17 561)
|
(18 029)
|
(18 461)
|
(18 958)
|
(19 513)
|
(19 799)
|
(19 940)
|
(20 190)
|
(20 681)
|
(21 751)
|
(21 873)
|
(22 599)
|
(23 195)
|
(23 657)
|
(23 573)
|
(23 635)
|
(23 587)
|
(24 366)
|
(24 526)
|
(24 873)
|
(25 471)
|
(26 266)
|
(26 731)
|
(26 999)
|
(27 129)
|
(27 872)
|
(28 503)
|
(29 232)
|
|
| Selling, General & Administrative |
(4 554)
|
(4 831)
|
(5 098)
|
(5 403)
|
(5 685)
|
(6 015)
|
(6 200)
|
(6 364)
|
(6 202)
|
(6 068)
|
(6 021)
|
(6 252)
|
(6 385)
|
(8 517)
|
(8 331)
|
(8 145)
|
(8 062)
|
(8 149)
|
(8 521)
|
(8 951)
|
(9 289)
|
(8 743)
|
(9 631)
|
(9 798)
|
(10 023)
|
(9 194)
|
(10 458)
|
(10 655)
|
(10 886)
|
(9 997)
|
(11 423)
|
(11 815)
|
(12 093)
|
(10 951)
|
(12 712)
|
(12 982)
|
(13 296)
|
(12 350)
|
(14 477)
|
(15 018)
|
(15 565)
|
(14 145)
|
(16 297)
|
(16 772)
|
(17 177)
|
(15 602)
|
(18 029)
|
(18 460)
|
(18 958)
|
(17 288)
|
(19 816)
|
(19 939)
|
(20 188)
|
(18 294)
|
(21 126)
|
(21 872)
|
(22 598)
|
(20 604)
|
(23 306)
|
(23 249)
|
(23 310)
|
(20 785)
|
(24 070)
|
(24 525)
|
(24 873)
|
(22 650)
|
(25 933)
|
(26 496)
|
(26 997)
|
(24 181)
|
(27 772)
|
(28 404)
|
(29 131)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(137)
|
(270)
|
(411)
|
(443)
|
(612)
|
(622)
|
(628)
|
(626)
|
(647)
|
0
|
0
|
0
|
(716)
|
0
|
0
|
0
|
(1 041)
|
0
|
0
|
0
|
(1 187)
|
0
|
0
|
0
|
(1 428)
|
0
|
0
|
0
|
(1 596)
|
0
|
0
|
0
|
(1 732)
|
0
|
0
|
0
|
(1 958)
|
0
|
0
|
0
|
(2 224)
|
0
|
0
|
0
|
(2 386)
|
0
|
0
|
0
|
(2 591)
|
0
|
0
|
0
|
(2 802)
|
0
|
0
|
0
|
(2 819)
|
0
|
0
|
0
|
(2 946)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(273)
|
(273)
|
(274)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(501)
|
(355)
|
(189)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(280)
|
(298)
|
(296)
|
(134)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
17
|
(1)
|
0
|
(1)
|
(625)
|
0
|
0
|
0
|
(351)
|
(324)
|
(325)
|
0
|
(296)
|
(1)
|
0
|
(2)
|
(333)
|
(235)
|
(2)
|
(2)
|
(100)
|
(99)
|
(101)
|
|
| Operating Income |
728
N/A
|
737
+1%
|
741
+1%
|
680
-8%
|
624
-8%
|
511
-18%
|
426
-17%
|
479
+12%
|
466
-3%
|
624
+34%
|
555
-11%
|
758
+37%
|
764
+1%
|
1 029
+35%
|
1 521
+48%
|
1 844
+21%
|
2 064
+12%
|
2 311
+12%
|
2 112
-9%
|
1 952
-8%
|
1 921
-2%
|
1 874
-2%
|
1 856
-1%
|
1 874
+1%
|
1 840
-2%
|
1 772
-4%
|
1 869
+5%
|
1 927
+3%
|
1 986
+3%
|
1 720
-13%
|
1 798
+5%
|
1 858
+3%
|
2 253
+21%
|
2 652
+18%
|
2 856
+8%
|
3 084
+8%
|
3 291
+7%
|
3 184
-3%
|
3 212
+1%
|
3 367
+5%
|
3 246
-4%
|
3 527
+9%
|
3 583
+2%
|
3 713
+4%
|
3 841
+3%
|
3 886
+1%
|
3 902
+0%
|
3 829
-2%
|
3 817
0%
|
3 914
+3%
|
4 404
+13%
|
4 936
+12%
|
5 308
+8%
|
4 976
-6%
|
4 204
-16%
|
4 566
+9%
|
4 218
-8%
|
4 043
-4%
|
3 677
-9%
|
3 894
+6%
|
4 193
+8%
|
4 661
+11%
|
4 493
-4%
|
5 107
+14%
|
5 285
+3%
|
5 209
-1%
|
4 930
-5%
|
4 888
-1%
|
5 124
+5%
|
5 481
+7%
|
5 486
+0%
|
5 675
+3%
|
5 457
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(13)
|
(18)
|
(24)
|
(28)
|
(30)
|
(20)
|
(22)
|
(24)
|
(35)
|
(32)
|
(29)
|
(26)
|
(33)
|
(30)
|
(27)
|
(31)
|
(20)
|
(17)
|
(20)
|
(11)
|
(11)
|
(8)
|
0
|
2
|
(2)
|
(1)
|
2
|
3
|
5
|
7
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
11
|
12
|
11
|
13
|
11
|
11
|
12
|
9
|
9
|
8
|
4
|
(3)
|
(6)
|
(10)
|
(11)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(20)
|
(22)
|
(26)
|
(29)
|
(31)
|
(38)
|
(42)
|
(56)
|
(68)
|
(89)
|
(115)
|
(153)
|
|
| Non-Reccuring Items |
(11)
|
(12)
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
(11)
|
(12)
|
(11)
|
(64)
|
(963)
|
(959)
|
(966)
|
(1 181)
|
(273)
|
(137)
|
(130)
|
3
|
3
|
(136)
|
(136)
|
(18)
|
(18)
|
(18)
|
(180)
|
(18)
|
0
|
0
|
0
|
(63)
|
(99)
|
(99)
|
(99)
|
(37)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
17
|
0
|
(382)
|
(365)
|
(623)
|
0
|
(250)
|
(233)
|
(351)
|
0
|
0
|
0
|
(294)
|
0
|
(394)
|
(394)
|
(332)
|
0
|
0
|
(232)
|
(98)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
79
|
81
|
96
|
110
|
127
|
125
|
121
|
111
|
101
|
89
|
98
|
102
|
106
|
135
|
127
|
142
|
152
|
154
|
163
|
182
|
180
|
176
|
178
|
172
|
154
|
168
|
171
|
154
|
187
|
195
|
205
|
223
|
244
|
255
|
257
|
259
|
271
|
317
|
583
|
585
|
569
|
545
|
289
|
324
|
338
|
341
|
354
|
365
|
372
|
372
|
358
|
325
|
317
|
335
|
341
|
355
|
363
|
361
|
359
|
354
|
371
|
376
|
387
|
407
|
446
|
446
|
442
|
417
|
365
|
365
|
357
|
368
|
395
|
|
| Pre-Tax Income |
785
N/A
|
792
+1%
|
819
+3%
|
765
-7%
|
721
-6%
|
605
-16%
|
527
-13%
|
569
+8%
|
544
-4%
|
678
+25%
|
611
-10%
|
817
+34%
|
831
+2%
|
1 064
+28%
|
655
-38%
|
999
+53%
|
1 218
+22%
|
1 264
+4%
|
1 985
+57%
|
1 977
0%
|
1 960
-1%
|
2 042
+4%
|
2 030
-1%
|
1 911
-6%
|
1 861
-3%
|
1 920
+3%
|
2 021
+5%
|
2 065
+2%
|
1 996
-3%
|
1 902
-5%
|
2 010
+6%
|
2 087
+4%
|
2 504
+20%
|
2 851
+14%
|
3 021
+6%
|
3 252
+8%
|
3 471
+7%
|
3 472
+0%
|
3 803
+10%
|
3 961
+4%
|
3 824
-3%
|
4 071
+6%
|
3 884
-5%
|
4 048
+4%
|
4 192
+4%
|
4 238
+1%
|
4 267
+1%
|
4 206
-1%
|
4 164
-1%
|
4 312
+4%
|
4 770
+11%
|
4 883
+2%
|
5 257
+8%
|
4 682
-11%
|
4 535
-3%
|
4 660
+3%
|
4 339
-7%
|
4 042
-7%
|
4 023
0%
|
4 233
+5%
|
4 548
+7%
|
4 723
+4%
|
4 858
+3%
|
5 094
+5%
|
5 308
+4%
|
5 292
0%
|
5 334
+1%
|
5 263
-1%
|
5 201
-1%
|
5 680
+9%
|
5 754
+1%
|
5 928
+3%
|
5 699
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(327)
|
(330)
|
(341)
|
(319)
|
(301)
|
(254)
|
(223)
|
(239)
|
(232)
|
(285)
|
(259)
|
(344)
|
(351)
|
(486)
|
(534)
|
(451)
|
(579)
|
(666)
|
(747)
|
(938)
|
(915)
|
(897)
|
(871)
|
(881)
|
(785)
|
(733)
|
(770)
|
(758)
|
(785)
|
(715)
|
(821)
|
(822)
|
(967)
|
(1 064)
|
(1 069)
|
(1 130)
|
(1 178)
|
(1 137)
|
(1 190)
|
(1 210)
|
(1 140)
|
(1 152)
|
(1 071)
|
(1 090)
|
(1 122)
|
(1 292)
|
(1 309)
|
(1 301)
|
(1 271)
|
(1 189)
|
(1 305)
|
(1 384)
|
(1 517)
|
(1 392)
|
(1 381)
|
(1 230)
|
(1 116)
|
(1 078)
|
(1 074)
|
(1 293)
|
(1 405)
|
(1 481)
|
(1 528)
|
(1 623)
|
(1 690)
|
(1 467)
|
(1 465)
|
(1 367)
|
(1 352)
|
(1 404)
|
(1 391)
|
(1 483)
|
(1 411)
|
|
| Income from Continuing Operations |
459
|
463
|
479
|
446
|
420
|
351
|
304
|
329
|
312
|
393
|
353
|
473
|
480
|
577
|
121
|
548
|
639
|
598
|
1 238
|
1 039
|
1 046
|
1 145
|
1 160
|
1 031
|
1 076
|
1 187
|
1 251
|
1 307
|
1 211
|
1 187
|
1 189
|
1 265
|
1 537
|
1 787
|
1 952
|
2 122
|
2 293
|
2 335
|
2 613
|
2 751
|
2 684
|
2 919
|
2 813
|
2 958
|
3 070
|
2 946
|
2 958
|
2 905
|
2 893
|
3 123
|
3 465
|
3 499
|
3 740
|
3 290
|
3 154
|
3 430
|
3 223
|
2 964
|
2 949
|
2 940
|
3 143
|
3 242
|
3 330
|
3 471
|
3 618
|
3 825
|
3 869
|
3 896
|
3 849
|
4 276
|
4 363
|
4 445
|
4 288
|
|
| Net Income (Common) |
459
N/A
|
463
+1%
|
479
+3%
|
446
-7%
|
420
-6%
|
351
-16%
|
304
-13%
|
329
+8%
|
312
-5%
|
393
+26%
|
353
-10%
|
473
+34%
|
480
+1%
|
577
+20%
|
121
-79%
|
548
+353%
|
639
+17%
|
598
-6%
|
1 238
+107%
|
1 039
-16%
|
1 046
+1%
|
1 145
+9%
|
1 159
+1%
|
1 031
-11%
|
1 076
+4%
|
1 187
+10%
|
1 251
+5%
|
1 306
+4%
|
1 211
-7%
|
1 187
-2%
|
1 189
+0%
|
1 265
+6%
|
1 536
+21%
|
1 787
+16%
|
1 953
+9%
|
2 123
+9%
|
2 294
+8%
|
2 334
+2%
|
2 612
+12%
|
2 749
+5%
|
2 682
-2%
|
2 918
+9%
|
2 811
-4%
|
2 957
+5%
|
3 070
+4%
|
2 945
-4%
|
2 957
+0%
|
2 904
-2%
|
2 892
0%
|
3 122
+8%
|
3 464
+11%
|
3 498
+1%
|
3 739
+7%
|
3 290
-12%
|
3 154
-4%
|
3 431
+9%
|
3 223
-6%
|
2 964
-8%
|
2 949
-1%
|
2 940
0%
|
3 142
+7%
|
3 241
+3%
|
3 330
+3%
|
3 469
+4%
|
3 617
+4%
|
3 825
+6%
|
3 868
+1%
|
3 897
+1%
|
3 850
-1%
|
4 275
+11%
|
4 362
+2%
|
4 444
+2%
|
4 286
-4%
|
|
| EPS (Diluted) |
25.5
N/A
|
25.72
+1%
|
26.61
+3%
|
24.77
-7%
|
23.33
-6%
|
19.5
-16%
|
16.9
-13%
|
19.35
+14%
|
18.35
-5%
|
23.11
+26%
|
20.76
-10%
|
27.82
+34%
|
28.23
+1%
|
33.94
+20%
|
7.11
-79%
|
32.23
+353%
|
37.58
+17%
|
35.17
-6%
|
72.82
+107%
|
61.11
-16%
|
61.52
+1%
|
67.35
+9%
|
68.17
+1%
|
60.64
-11%
|
59.77
-1%
|
65.94
+10%
|
62.55
-5%
|
65.3
+4%
|
60.55
-7%
|
60.13
-1%
|
59.45
-1%
|
63.25
+6%
|
76.8
+21%
|
90.52
+18%
|
97.65
+8%
|
106.15
+9%
|
114.7
+8%
|
118.24
+3%
|
130.6
+10%
|
137.44
+5%
|
134.1
-2%
|
147.82
+10%
|
140.55
-5%
|
147.85
+5%
|
155.51
+5%
|
149.19
-4%
|
149.79
+0%
|
147.11
-2%
|
146.5
0%
|
158.15
+8%
|
175.48
+11%
|
177.2
+1%
|
189.41
+7%
|
166.66
-12%
|
159.78
-4%
|
173.81
+9%
|
163.27
-6%
|
150.15
-8%
|
149.39
-1%
|
149.59
+0%
|
160.34
+7%
|
164.97
+3%
|
169.94
+3%
|
177.03
+4%
|
184.59
+4%
|
195.2
+6%
|
197.4
+1%
|
198.88
+1%
|
196.48
-1%
|
218.17
+11%
|
222.61
+2%
|
227.51
+2%
|
220.33
-3%
|
|