Kakuyasu Group Co Ltd
TSE:7686
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kakuyasu Group Co Ltd
TSE:7686
|
JP |
Balance Sheet
Balance Sheet Decomposition
Kakuyasu Group Co Ltd
Kakuyasu Group Co Ltd
Balance Sheet
Kakuyasu Group Co Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2 347
|
1 840
|
3 489
|
2 525
|
2 748
|
2 727
|
3 175
|
2 837
|
|
| Cash Equivalents |
2 347
|
1 840
|
3 489
|
2 525
|
2 748
|
2 727
|
3 175
|
2 837
|
|
| Total Receivables |
10 612
|
10 038
|
7 949
|
6 528
|
6 622
|
10 159
|
11 269
|
11 824
|
|
| Accounts Receivables |
9 027
|
8 713
|
6 758
|
4 719
|
5 547
|
8 803
|
9 729
|
10 309
|
|
| Other Receivables |
1 585
|
1 325
|
1 191
|
1 809
|
1 075
|
1 356
|
1 540
|
1 515
|
|
| Inventory |
4 202
|
4 215
|
4 290
|
3 610
|
4 274
|
5 191
|
5 652
|
6 247
|
|
| Other Current Assets |
394
|
410
|
395
|
1 122
|
1 896
|
1 385
|
1 327
|
1 340
|
|
| Total Current Assets |
17 555
|
16 503
|
16 123
|
13 785
|
15 540
|
19 462
|
21 423
|
22 248
|
|
| PP&E Net |
4 791
|
6 567
|
6 723
|
6 732
|
7 160
|
7 511
|
7 255
|
7 848
|
|
| Intangible Assets |
1 112
|
1 047
|
1 094
|
872
|
725
|
612
|
717
|
1 545
|
|
| Goodwill |
234
|
15
|
12
|
1 485
|
1 325
|
1 165
|
993
|
978
|
|
| Long-Term Investments |
937
|
876
|
589
|
511
|
293
|
324
|
361
|
380
|
|
| Other Long-Term Assets |
3 922
|
3 912
|
3 931
|
3 609
|
3 498
|
4 012
|
3 204
|
3 060
|
|
| Other Assets |
234
|
15
|
12
|
1 485
|
1 325
|
1 165
|
993
|
978
|
|
| Total Assets |
28 551
N/A
|
28 920
+1%
|
28 472
-2%
|
26 994
-5%
|
28 541
+6%
|
33 086
+16%
|
33 953
+3%
|
36 059
+6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
14 251
|
13 727
|
12 569
|
10 079
|
11 393
|
15 609
|
16 007
|
17 721
|
|
| Accrued Liabilities |
430
|
368
|
323
|
329
|
319
|
414
|
540
|
535
|
|
| Short-Term Debt |
3 214
|
2 550
|
4 186
|
4 580
|
6 600
|
5 788
|
5 461
|
4 791
|
|
| Current Portion of Long-Term Debt |
640
|
883
|
864
|
1 198
|
1 080
|
1 419
|
922
|
1 249
|
|
| Other Current Liabilities |
2 597
|
2 596
|
2 269
|
2 349
|
1 832
|
2 580
|
3 186
|
2 707
|
|
| Total Current Liabilities |
21 132
|
20 124
|
20 211
|
18 535
|
21 224
|
25 810
|
26 116
|
27 003
|
|
| Long-Term Debt |
2 025
|
3 029
|
2 164
|
4 205
|
4 083
|
3 261
|
2 233
|
3 148
|
|
| Deferred Income Tax |
180
|
161
|
77
|
76
|
44
|
68
|
80
|
116
|
|
| Other Liabilities |
899
|
924
|
858
|
966
|
883
|
1 132
|
1 408
|
1 562
|
|
| Total Liabilities |
24 236
N/A
|
24 238
+0%
|
23 310
-4%
|
23 782
+2%
|
26 234
+10%
|
30 271
+15%
|
29 837
-1%
|
31 829
+7%
|
|
| Equity | |||||||||
| Common Stock |
100
|
100
|
355
|
379
|
38
|
47
|
64
|
70
|
|
| Retained Earnings |
3 491
|
3 903
|
4 056
|
2 070
|
1 025
|
601
|
561
|
567
|
|
| Additional Paid In Capital |
359
|
359
|
615
|
638
|
3 217
|
3 555
|
3 572
|
3 578
|
|
| Unrealized Security Profit/Loss |
364
|
319
|
135
|
125
|
77
|
122
|
146
|
148
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
307
|
230
|
135
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
|
| Total Equity |
4 315
N/A
|
4 682
+9%
|
5 162
+10%
|
3 212
-38%
|
2 307
-28%
|
2 815
+22%
|
4 116
+46%
|
4 230
+3%
|
|
| Total Liabilities & Equity |
28 551
N/A
|
28 920
+1%
|
28 472
-2%
|
26 994
-5%
|
28 541
+6%
|
33 086
+16%
|
33 953
+3%
|
36 059
+6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
7
|
7
|
8
|
8
|
28
|
28
|
28
|
29
|
|