Current Motor Corp
TSE:7690
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Current Motor Corp
TSE:7690
|
JP |
|
Kolorfusion International Inc
OTC:KOLR
|
US |
|
N
|
Narrowstep Inc
OTC:NRWS
|
US |
Income Statement
Earnings Waterfall
Current Motor Corp
Income Statement
Current Motor Corp
| Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
8
|
8
|
9
|
9
|
10
|
11
|
12
|
13
|
0
|
|
| Revenue |
5 775
N/A
|
5 535
-4%
|
6 610
+19%
|
9 288
+41%
|
10 323
+11%
|
10 666
+3%
|
12 186
+14%
|
11 828
-3%
|
10 121
-14%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(4 444)
|
(4 293)
|
(5 171)
|
(7 354)
|
(8 186)
|
(8 540)
|
(9 930)
|
(9 519)
|
(7 838)
|
|
| Gross Profit |
1 331
N/A
|
1 242
-7%
|
1 439
+16%
|
1 934
+34%
|
2 137
+10%
|
2 126
-1%
|
2 256
+6%
|
2 309
+2%
|
2 283
-1%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(926)
|
(1 013)
|
(1 309)
|
(1 668)
|
(1 936)
|
(2 038)
|
(2 064)
|
(2 027)
|
(1 944)
|
|
| Selling, General & Administrative |
(921)
|
(1 013)
|
(1 304)
|
(1 668)
|
(1 936)
|
(2 038)
|
(2 048)
|
(2 027)
|
(1 944)
|
|
| Depreciation & Amortization |
(6)
|
0
|
(5)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
405
N/A
|
229
-43%
|
130
-43%
|
266
+104%
|
201
-25%
|
88
-56%
|
192
+119%
|
282
+47%
|
339
+20%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(8)
|
(8)
|
(10)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
|
| Non-Reccuring Items |
0
|
(10)
|
(10)
|
(5)
|
(5)
|
(8)
|
(8)
|
(1)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
(0)
|
0
|
2
|
(0)
|
8
|
14
|
|
| Pre-Tax Income |
396
N/A
|
211
-47%
|
112
-47%
|
254
+128%
|
188
-26%
|
71
-62%
|
173
+143%
|
277
+60%
|
334
+21%
|
|
| Net Income | ||||||||||
| Tax Provision |
(127)
|
(67)
|
(25)
|
(63)
|
(59)
|
(43)
|
(66)
|
(88)
|
(115)
|
|
| Income from Continuing Operations |
269
|
145
|
87
|
192
|
130
|
28
|
107
|
188
|
219
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
264
N/A
|
140
-47%
|
85
-39%
|
190
+124%
|
129
-32%
|
28
-79%
|
107
+286%
|
188
+77%
|
219
+16%
|
|
| EPS (Diluted) |
439.33
N/A
|
235.02
-47%
|
143.45
-39%
|
322.47
+125%
|
219.11
-32%
|
46.72
-79%
|
180.33
+286%
|
319.02
+77%
|
370.65
+16%
|
|