I
Iceco Inc
TSE:7698
Iceco Inc
TSE:7698
Price:
2 545
JPY
-1.74%
Market Closed
Market Cap:
¥10B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Iceco Inc
TSE:7698
|
JP |
|
UT Group Co Ltd
TSE:2146
|
JP |
|
Stanley Black & Decker Inc
NYSE:SWK
|
US |
|
I
|
Invincible Investment Corp
TSE:8963
|
JP |
|
Terasaki Electric Co Ltd
TSE:6637
|
JP |
|
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
MY |
|
BigBear.ai Holdings Inc
NYSE:BBAI
|
US |
|
Century Casinos Inc
NASDAQ:CNTY
|
US |
|
Shanghai Highly Group Co Ltd
SSE:600619
|
CN |
|
Realty Income Corp
NYSE:O
|
US |
|
L
|
Leoni AG
XBER:LEO
|
DE |
Income Statement
Earnings Waterfall
Iceco Inc
Iceco Inc
Income Statement
Iceco Inc
Iceco Inc
Currency: JPY
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
17
|
21
|
20
|
19
|
18
|
17
|
17
|
16
|
15
|
15
|
15
|
16
|
18
|
21
|
24
|
0
|
0
|
0
|
|
| Revenue |
63 153
N/A
|
41 669
-34%
|
42 265
+1%
|
42 795
+1%
|
43 372
+1%
|
44 205
+2%
|
44 887
+2%
|
45 940
+2%
|
47 843
+4%
|
49 228
+3%
|
50 499
+3%
|
51 943
+3%
|
52 955
+2%
|
54 001
+2%
|
54 717
+1%
|
55 413
+1%
|
56 374
+2%
|
56 982
+1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(51 597)
|
(34 083)
|
(34 684)
|
(35 202)
|
(35 740)
|
(36 587)
|
(37 083)
|
(37 988)
|
(39 630)
|
(40 732)
|
(41 843)
|
(42 981)
|
(43 789)
|
(44 640)
|
(45 144)
|
(45 780)
|
(46 515)
|
(47 081)
|
|
| Gross Profit |
11 556
N/A
|
7 586
-34%
|
7 581
0%
|
7 593
+0%
|
7 632
+1%
|
7 617
0%
|
7 804
+2%
|
7 952
+2%
|
8 213
+3%
|
8 496
+3%
|
8 656
+2%
|
8 963
+4%
|
9 165
+2%
|
9 361
+2%
|
9 573
+2%
|
9 633
+1%
|
9 859
+2%
|
9 901
+0%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(10 259)
|
(7 112)
|
(7 227)
|
(7 400)
|
(7 520)
|
(7 598)
|
(7 687)
|
(7 622)
|
(7 774)
|
(8 015)
|
(8 204)
|
(8 517)
|
(8 765)
|
(8 910)
|
(8 945)
|
(8 991)
|
(9 078)
|
(9 095)
|
|
| Selling, General & Administrative |
(10 261)
|
(7 112)
|
(6 886)
|
(7 351)
|
(7 470)
|
(7 598)
|
(7 349)
|
(7 664)
|
(7 815)
|
(8 012)
|
(7 888)
|
(8 497)
|
(8 745)
|
(8 890)
|
(8 569)
|
(8 991)
|
(9 078)
|
(9 095)
|
|
| Depreciation & Amortization |
0
|
0
|
(341)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(50)
|
(50)
|
0
|
(0)
|
41
|
41
|
(3)
|
(0)
|
(20)
|
(20)
|
(20)
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
1 298
N/A
|
475
-63%
|
353
-26%
|
193
-45%
|
112
-42%
|
19
-83%
|
117
+516%
|
330
+181%
|
439
+33%
|
480
+9%
|
452
-6%
|
445
-2%
|
400
-10%
|
451
+13%
|
628
+39%
|
642
+2%
|
781
+22%
|
806
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(20)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
4
|
1
|
(1)
|
(4)
|
(14)
|
(16)
|
(20)
|
|
| Non-Reccuring Items |
0
|
8
|
(50)
|
0
|
0
|
(11)
|
41
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
|
| Total Other Income |
99
|
40
|
65
|
67
|
67
|
65
|
68
|
71
|
71
|
69
|
50
|
48
|
48
|
50
|
67
|
71
|
48
|
44
|
|
| Pre-Tax Income |
1 376
N/A
|
512
-63%
|
360
-30%
|
252
-30%
|
172
-32%
|
67
-61%
|
220
+231%
|
395
+79%
|
505
+28%
|
545
+8%
|
478
-12%
|
497
+4%
|
450
-9%
|
500
+11%
|
692
+38%
|
699
+1%
|
796
+14%
|
814
+2%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(489)
|
(181)
|
(105)
|
(76)
|
(66)
|
(29)
|
(76)
|
(138)
|
(177)
|
(191)
|
(159)
|
(164)
|
(146)
|
(164)
|
(210)
|
(213)
|
(248)
|
(255)
|
|
| Income from Continuing Operations |
887
|
331
|
255
|
176
|
106
|
37
|
144
|
257
|
328
|
354
|
319
|
332
|
304
|
336
|
482
|
486
|
548
|
559
|
|
| Net Income (Common) |
887
N/A
|
331
-63%
|
255
-23%
|
176
-31%
|
106
-40%
|
37
-65%
|
144
+287%
|
257
+78%
|
328
+28%
|
354
+8%
|
319
-10%
|
332
+4%
|
304
-9%
|
336
+11%
|
482
+43%
|
486
+1%
|
548
+13%
|
559
+2%
|
|
| EPS (Diluted) |
450.72
N/A
|
169.4
-62%
|
65.43
-61%
|
90.37
+38%
|
54.2
-40%
|
19.4
-64%
|
36.91
+90%
|
130.95
+255%
|
166.08
+27%
|
91.19
-45%
|
80.9
-11%
|
84.1
+4%
|
74.36
-12%
|
86.06
+16%
|
119.48
+39%
|
119.84
+0%
|
135.61
+13%
|
137.85
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
