JMS Co Ltd
TSE:7702

Watchlist Manager
JMS Co Ltd Logo
JMS Co Ltd
TSE:7702
Watchlist
Price: 442 JPY -0.45% Market Closed
Market Cap: 10.9B JPY

Intrinsic Value

The intrinsic value of one JMS Co Ltd stock under the Base Case scenario is 1 023.86 JPY. Compared to the current market price of 442 JPY, JMS Co Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 023.86 JPY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JMS Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JMS Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JMS Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JMS Co Ltd.

Explain Valuation
Compare JMS Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JMS Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JMS Co Ltd

Current Assets 45.6B
Cash & Short-Term Investments 6.2B
Receivables 17B
Other Current Assets 22.4B
Non-Current Assets 34.7B
PP&E 27.5B
Intangibles 904m
Other Non-Current Assets 6.3B
Current Liabilities 25.8B
Accounts Payable 7.2B
Accrued Liabilities 635m
Short-Term Debt 5.8B
Other Current Liabilities 12.1B
Non-Current Liabilities 14.7B
Long-Term Debt 11.6B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
JMS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JMS Co Ltd

Revenue
69.1B JPY
Cost of Revenue
-53.3B JPY
Gross Profit
15.8B JPY
Operating Expenses
-15.2B JPY
Operating Income
654m JPY
Other Expenses
-932m JPY
Net Income
-278m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

JMS Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Declining Gross Margin
39/100
Profitability
Score

JMS Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JMS Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

JMS Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JMS Co Ltd

There are no price targets for JMS Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JMS Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JMS Co Ltd stock?

The intrinsic value of one JMS Co Ltd stock under the Base Case scenario is 1 023.86 JPY.

Is JMS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 442 JPY, JMS Co Ltd is Undervalued by 57%.

Back to Top