GL Sciences Inc
TSE:7705

Watchlist Manager
GL Sciences Inc Logo
GL Sciences Inc
TSE:7705
Watchlist
Price: 2 668 JPY -2.81% Market Closed
Market Cap: 29.9B JPY

Intrinsic Value

The intrinsic value of one GL Sciences Inc stock under the Base Case scenario is 2 272.76 JPY. Compared to the current market price of 2 668 JPY, GL Sciences Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 272.76 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GL Sciences Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GL Sciences Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GL Sciences Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GL Sciences Inc.

Explain Valuation
Compare GL Sciences Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GL Sciences Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GL Sciences Inc

Current Assets 32.8B
Cash & Short-Term Investments 7.2B
Receivables 11.7B
Other Current Assets 13.9B
Non-Current Assets 22.6B
PP&E 17.2B
Intangibles 642.1m
Other Non-Current Assets 4.8B
Current Liabilities 9.7B
Accounts Payable 3.7B
Accrued Liabilities 405.8m
Other Current Liabilities 5.6B
Non-Current Liabilities 11.6B
Long-Term Debt 3.2B
Other Non-Current Liabilities 8.4B
Efficiency

Free Cash Flow Analysis
GL Sciences Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GL Sciences Inc

Revenue
38.3B JPY
Cost of Revenue
-24.3B JPY
Gross Profit
14.1B JPY
Operating Expenses
-8B JPY
Operating Income
6.1B JPY
Other Expenses
-2.5B JPY
Net Income
3.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

GL Sciences Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

GL Sciences Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GL Sciences Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
83/100
Solvency
Score

GL Sciences Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GL Sciences Inc

There are no price targets for GL Sciences Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GL Sciences Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GL Sciences Inc stock?

The intrinsic value of one GL Sciences Inc stock under the Base Case scenario is 2 272.76 JPY.

Is GL Sciences Inc stock undervalued or overvalued?

Compared to the current market price of 2 668 JPY, GL Sciences Inc is Overvalued by 15%.

Back to Top