Watchlist Manager

Watchlist

Price: 2 801 JPY 2.23% Market Closed

Market Cap: ¥236.6B

	Nakanishi Inc TSE:7716	JP
	Golden Minerals Co TSX:AUMN	US
T	Thien Nam Trading Import Export JSC VN:TNA	VN
	First Merchants Corp NASDAQ:FRME	US
H	Hisense Home Appliances Group Co Ltd OTC:HISEF	CN
	Pacific Metals Co Ltd TSE:5541	JP
	KCP Ltd NSE:KCP	IN
J	Jiangsu Leadmicro Nano Technology Co Ltd SSE:688147	CN
	Formosa Oilseed Processing Co Ltd TWSE:1225	TW
	Plascar Participacoes Industriais SA BOVESPA:PLAS3	BR
A	Ackermans & Van Haaren NV OTC:AVHNF	BE
	Jai Balaji Industries Ltd NSE:JAIBALAJI	IN
N	Nanjing Panda Electronics Co Ltd HKEX:553	CN
	Gala Inc TSE:4777	JP
S	Sical Logistics Ltd NSE:SICALLOG	IN
S	Seritage Growth Properties NYSE:SRG	US
	Bonk Inc NASDAQ:BNKK	US

Income Statement

Currency: JPY

	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	2	0	0	0	4	0	0	0	2	0	0	0	9	0	0	0	4	0	0	0	3	0	0	0	3	0	0	0	13	0	0	19	67	80	0	0	0
Revenue	13 850 N/A	14 730 +6%	15 336 +4%	16 129 +5%	16 727 +4%	17 147 +3%	17 379 +1%	17 555 +1%	16 299 -7%	15 217 -7%	14 459 -5%	15 132 +5%	15 950 +5%	16 531 +4%	22 214 +34%	22 417 +1%	22 424 +0%	22 078 -2%	22 266 +1%	22 577 +1%	22 940 +2%	22 830 0%	22 583 -1%	22 426 -1%	23 215 +4%	24 523 +6%	26 236 +7%	28 506 +9%	29 147 +2%	30 204 +4%	30 909 +2%	30 447 -1%	30 839 +1%	31 187 +1%	31 863 +2%	31 945 +0%	32 052 +0%	31 868 -1%	31 830 0%	31 975 +0%	32 672 +2%	33 769 +3%	34 342 +2%	35 757 +4%	36 792 +3%	36 591 -1%	36 544 0%	35 617 -3%	34 898 -2%	35 316 +1%	35 419 +0%	34 445 -3%	31 854 -8%	31 588 -1%	33 055 +5%	37 096 +12%	42 380 +14%	44 243 +4%	44 858 +1%	45 502 +1%	46 306 +2%	47 489 +3%	48 671 +2%	50 305 +3%	52 469 +4%	53 788 +3%	59 692 +11%	64 237 +8%	69 990 +9%	75 097 +7%	77 041 +3%	77 424 +0%	77 674 +0%	79 172 +2%	81 179 +3%
Gross Profit
Cost of Revenue	(5 387)	(5 782)	(5 949)	(6 261)	(6 305)	(6 423)	(6 471)	(6 523)	(6 300)	(5 882)	(5 704)	(5 609)	(5 985)	(6 354)	(8 793)	(9 057)	(9 211)	(8 975)	(8 787)	(9 021)	(9 017)	(8 961)	(9 038)	(8 985)	(9 299)	(9 637)	(10 463)	(11 094)	(11 422)	(11 888)	(12 103)	(11 951)	(11 893)	(12 048)	(12 051)	(12 123)	(12 194)	(12 295)	(12 919)	(13 187)	(13 593)	(14 001)	(13 537)	(13 828)	(14 474)	(14 524)	(14 852)	(14 568)	(14 256)	(14 232)	(13 656)	(13 647)	(12 577)	(12 322)	(13 324)	(14 756)	(16 580)	(17 280)	(17 563)	(17 588)	(17 442)	(17 583)	(17 450)	(17 623)	(18 721)	(19 220)	(23 600)	(25 915)	(29 011)	(32 479)	(32 623)	(32 935)	(33 015)	(34 138)	(35 119)
Gross Profit	8 463 N/A	8 948 +6%	9 386 +5%	9 868 +5%	10 422 +6%	10 724 +3%	10 908 +2%	11 032 +1%	9 999 -9%	9 336 -7%	8 755 -6%	9 523 +9%	9 965 +5%	10 176 +2%	13 421 +32%	13 360 0%	13 213 -1%	13 104 -1%	13 479 +3%	13 556 +1%	13 923 +3%	13 870 0%	13 545 -2%	13 441 -1%	13 915 +4%	14 886 +7%	15 773 +6%	17 412 +10%	17 725 +2%	18 316 +3%	18 806 +3%	18 496 -2%	18 946 +2%	19 139 +1%	19 812 +4%	19 821 +0%	19 858 +0%	19 573 -1%	18 911 -3%	18 788 -1%	19 080 +2%	19 769 +4%	20 805 +5%	21 929 +5%	22 318 +2%	22 067 -1%	21 692 -2%	21 050 -3%	20 642 -2%	21 084 +2%	21 763 +3%	20 798 -4%	19 277 -7%	19 267 0%	19 731 +2%	22 341 +13%	25 799 +15%	26 963 +5%	27 295 +1%	27 914 +2%	28 864 +3%	29 906 +4%	31 222 +4%	32 682 +5%	33 748 +3%	34 569 +2%	36 092 +4%	38 322 +6%	40 979 +7%	42 618 +4%	44 418 +4%	44 489 +0%	44 659 +0%	45 035 +1%	46 060 +2%
Operating Income
Operating Expenses	(3 333)	(3 575)	(3 775)	(4 133)	(4 427)	(4 552)	(4 722)	(4 701)	(4 745)	(4 524)	(4 388)	(4 234)	(4 253)	(4 290)	(5 819)	(5 942)	(5 969)	(6 043)	(6 287)	(6 372)	(6 590)	(6 663)	(6 884)	(7 178)	(7 370)	(7 755)	(8 229)	(8 677)	(8 955)	(9 171)	(9 516)	(9 563)	(9 867)	(10 146)	(10 208)	(10 299)	(10 373)	(10 355)	(10 451)	(10 721)	(11 038)	(11 206)	(11 338)	(11 494)	(11 417)	(11 627)	(11 970)	(12 361)	(12 530)	(12 618)	(12 464)	(12 201)	(11 622)	(11 419)	(11 189)	(11 232)	(12 003)	(12 424)	(13 545)	(13 953)	(14 631)	(15 375)	(15 832)	(17 138)	(18 241)	(19 246)	(21 840)	(24 032)	(26 642)	(28 756)	(29 822)	(30 567)	(30 762)	(31 291)	(31 971)
Selling, General & Administrative	(3 226)	(3 574)	(3 775)	(4 134)	(4 427)	(4 552)	(4 690)	(4 701)	(4 745)	(4 617)	(4 387)	(4 234)	(4 253)	(4 290)	(5 644)	(5 942)	(5 969)	(6 043)	(6 086)	(6 372)	(6 589)	(6 663)	(6 671)	(7 178)	(7 371)	(7 755)	(7 987)	(8 677)	(8 955)	(9 171)	(9 193)	(9 563)	(9 867)	(10 146)	(9 913)	(10 298)	(10 372)	(10 355)	(10 114)	(10 721)	(11 038)	(11 206)	(10 799)	(11 493)	(11 417)	(11 627)	(11 347)	(12 361)	(12 530)	(12 618)	(11 728)	(12 201)	(11 622)	(11 419)	(10 471)	(11 232)	(12 003)	(12 424)	(12 845)	(13 953)	(14 631)	(15 375)	(15 005)	(17 138)	(18 241)	(19 246)	(19 894)	(24 032)	(26 642)	(28 756)	(25 790)	(30 567)	(30 762)	(31 291)	(31 971)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(176)	0	0	0	(201)	0	0	0	(212)	0	0	0	(243)	0	0	0	(324)	0	0	0	(295)	0	0	0	(337)	0	0	0	(539)	0	0	0	(623)	0	0	0	(736)	0	0	0	(718)	0	0	0	(700)	0	0	0	(828)	0	0	0	(1 947)	0	0	0	(4 033)	0	0	0	0
Other Operating Expenses	(107)	0	0	0	0	0	(32)	0	0	93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(0)	(0)	0	(0)	(0)	0	0	(0)	(0)	0	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)
Operating Income	5 130 N/A	5 373 +5%	5 612 +4%	5 735 +2%	5 995 +5%	6 172 +3%	6 186 +0%	6 331 +2%	5 254 -17%	4 812 -8%	4 368 -9%	5 289 +21%	5 712 +8%	5 886 +3%	7 601 +29%	7 418 -2%	7 244 -2%	7 060 -3%	7 192 +2%	7 184 0%	7 334 +2%	7 206 -2%	6 662 -8%	6 264 -6%	6 545 +4%	7 131 +9%	7 544 +6%	8 735 +16%	8 770 +0%	9 145 +4%	9 290 +2%	8 932 -4%	9 079 +2%	8 994 -1%	9 604 +7%	9 523 -1%	9 485 0%	9 217 -3%	8 460 -8%	8 067 -5%	8 042 0%	8 562 +6%	9 467 +11%	10 435 +10%	10 902 +4%	10 440 -4%	9 722 -7%	8 689 -11%	8 111 -7%	8 466 +4%	9 299 +10%	8 597 -8%	7 655 -11%	7 848 +3%	8 542 +9%	11 109 +30%	13 796 +24%	14 539 +5%	13 750 -5%	13 961 +2%	14 233 +2%	14 531 +2%	15 389 +6%	15 545 +1%	15 507 0%	15 323 -1%	14 252 -7%	14 290 +0%	14 337 +0%	13 862 -3%	14 596 +5%	13 923 -5%	13 896 0%	13 744 -1%	14 090 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	427	455	365	(55)	(454)	(323)	(343)	(152)	174	(208)	(208)	25	(67)	370	345	283	398	378	700	308	485	1 000	1 345	1 689	1 267	428	164	(478)	(732)	(496)	(733)	246	716	608	680	(110)	481	805	701	1 202	483	370	431	(439)	361	290	379	1 394	84	419	87	93	1 614	2 690	1 880	1 913	3 462	2 742	2 830	3 282	1 870	(481)	2 020	307	(631)	1 993	2 819
Non-Reccuring Items	4	98	111	107	57	37	41	7	288	285	275	340	342	336	337	419	426	388	536	5	(0)	43	(6)	(6)	(413)	(412)	(484)	(484)	(77)	(77)	(12)	61	61	61	(382)	(382)	(382)	(392)	(12)	(12)	(12)	(2)	(59)	(126)	(126)	(126)	(165)	(102)	(107)	(112)	(16)	(12)	(8)	(5)	(70)	(70)	(70)	(67)	(31)	(32)	(32)	(366)	(379)	(381)	(480)	11 213	11 369	11 355	11 429	(164)	(3 621)	(3 603)	(3 461)	(3 229)	(13 658)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	(4)	1	1	2	(6)	(16)	(17)	(17)	(10)	1	4	3	89	153	0	0	(6)	0	(9)	(8)	(8)	(8)	2	1	1	2	2	2	1	2	1	1	1	(1)	0	1	2	1	0	0	0	0	33	34	34	30	(2)	1	(5)	(1)	(5)	(9)	(3)	(2)	(0)	1	3	2
Total Other Income	321	289	258	599	252	(396)	(258)	(226)	386	(138)	48	24	47	26	47	53	44	18	52	7	21	48	35	42	38	41	67	72	85	100	45	140	121	(107)	103	70	89	242	(91)	(48)	(48)	32	220	358	447	378	365	275	194	165	152	146	137	204	210	205	202	153	131	158	171	160	378	411	435	495	314	362	508	732	667	590	426	200	25
Pre-Tax Income	5 455 N/A	5 760 +6%	5 980 +4%	6 441 +8%	6 304 -2%	5 814 -8%	5 969 +3%	6 113 +2%	6 354 +4%	5 415 -15%	5 056 -7%	5 597 +11%	5 647 +1%	5 925 +5%	7 637 +29%	7 738 +1%	7 888 +2%	7 254 -8%	7 573 +4%	7 222 -5%	7 288 +1%	7 661 +5%	7 019 -8%	6 565 -6%	6 552 0%	7 128 +9%	7 828 +10%	8 636 +10%	9 267 +7%	10 256 +11%	10 821 +6%	10 822 +0%	10 527 -3%	9 370 -11%	9 488 +1%	8 723 -8%	8 453 -3%	8 564 +1%	7 616 -11%	8 254 +8%	8 698 +5%	9 201 +6%	10 310 +12%	10 559 +2%	11 706 +11%	11 499 -2%	10 624 -8%	10 066 -5%	8 682 -14%	8 889 +2%	9 865 +11%	8 291 -16%	8 146 -2%	8 337 +2%	9 063 +9%	12 638 +39%	14 012 +11%	15 044 +7%	13 938 -7%	14 213 +2%	16 020 +13%	17 048 +6%	17 297 +1%	17 487 +1%	18 924 +8%	29 768 +57%	28 764 -3%	29 283 +2%	28 135 -4%	13 945 -50%	13 660 -2%	11 216 -18%	10 231 -9%	12 711 +24%	3 279 -74%
Net Income
Tax Provision	(2 129)	(2 298)	(2 347)	(2 531)	(2 450)	(2 216)	(2 243)	(2 274)	(2 340)	(2 003)	(1 820)	(2 081)	(2 090)	(2 289)	(2 912)	(2 937)	(2 982)	(2 666)	(2 832)	(2 737)	(2 780)	(2 952)	(2 658)	(2 389)	(2 321)	(2 495)	(3 055)	(3 379)	(3 643)	(3 964)	(3 820)	(3 813)	(3 613)	(3 168)	(3 287)	(2 862)	(2 790)	(2 775)	(2 319)	(2 593)	(2 667)	(2 812)	(2 968)	(3 008)	(3 305)	(3 236)	(3 035)	(2 741)	(2 426)	(2 470)	(2 762)	(2 359)	(2 210)	(2 231)	(2 607)	(3 550)	(4 048)	(4 386)	(3 834)	(4 042)	(4 532)	(4 831)	(4 824)	(4 851)	(5 099)	(5 117)	(5 961)	(6 373)	(6 374)	(5 413)	(5 081)	(5 574)	(5 169)	(6 032)	(5 677)
Income from Continuing Operations	3 326	3 462	3 633	3 911	3 854	3 597	3 727	3 839	4 015	3 412	3 236	3 516	3 557	3 637	4 725	4 801	4 905	4 589	4 741	4 485	4 508	4 708	4 361	4 176	4 231	4 633	4 773	5 256	5 624	6 293	7 001	7 009	6 914	6 201	6 201	5 862	5 663	5 789	5 297	5 662	6 031	6 389	7 342	7 551	8 401	8 263	7 589	7 325	6 256	6 419	7 103	5 932	5 936	6 106	6 456	9 088	9 964	10 659	10 104	10 172	11 489	12 217	12 473	12 636	13 826	24 650	22 803	22 910	21 761	8 532	8 579	5 642	5 062	6 679	(2 398)
Income to Minority Interest	(15)	(17)	(13)	(28)	(24)	(21)	(2)	(5)	2	(29)	(42)	(56)	(38)	(29)	(37)	(35)	(37)	(45)	(46)	(43)	(42)	(32)	(20)	(22)	(26)	(22)	(37)	(36)	(42)	(53)	(35)	(28)	(2)	7	2	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(2)	(1)	(1)	0	0	0	0
Net Income (Common)	3 311 N/A	3 445 +4%	3 620 +5%	3 883 +7%	3 830 -1%	3 577 -7%	3 724 +4%	3 833 +3%	4 017 +5%	3 383 -16%	3 194 -6%	3 460 +8%	3 519 +2%	3 608 +3%	4 688 +30%	4 767 +2%	4 868 +2%	4 543 -7%	4 695 +3%	4 442 -5%	4 466 +1%	4 677 +5%	4 341 -7%	4 154 -4%	4 205 +1%	4 612 +10%	4 735 +3%	5 220 +10%	5 582 +7%	6 240 +12%	6 966 +12%	6 981 +0%	6 912 -1%	6 209 -10%	6 203 0%	5 864 -5%	5 663 -3%	5 789 +2%	5 297 -8%	5 662 +7%	6 031 +7%	6 389 +6%	7 342 +15%	7 551 +3%	8 401 +11%	8 262 -2%	7 588 -8%	7 324 -3%	6 255 -15%	6 418 +3%	7 103 +11%	5 932 -16%	5 936 +0%	6 106 +3%	6 455 +6%	9 088 +41%	9 963 +10%	10 657 +7%	10 103 -5%	10 170 +1%	11 486 +13%	12 215 +6%	12 472 +2%	12 634 +1%	13 824 +9%	24 648 +78%	22 800 -7%	22 908 +0%	21 759 -5%	8 531 -61%	8 578 +1%	5 641 -34%	5 062 -10%	6 679 +32%	(2 398) N/A
EPS (Diluted)	31.26 N/A	32.9 +5%	34.57 +5%	36.66 +6%	38.03 +4%	34.19 -10%	35.33 +3%	37.65 +7%	42.91 +14%	35.75 -17%	34.16 -4%	37.56 +10%	37.79 +1%	39.25 +4%	50.95 +30%	52.43 +3%	53.61 +2%	50.53 -6%	52.16 +3%	49.41 -5%	49.67 +1%	52.07 +5%	48.23 -7%	46.98 -3%	47.57 +1%	52.16 +10%	53.8 +3%	59.25 +10%	63.35 +7%	70.99 +12%	79.15 +11%	79.87 +1%	79.17 -1%	71.2 -10%	71.13 0%	67.63 -5%	65.24 -4%	66.69 +2%	61.06 -8%	65.22 +7%	69.48 +7%	73.6 +6%	84.6 +15%	87.01 +3%	96.8 +11%	95.2 -2%	87.42 -8%	84.37 -3%	72.05 -15%	73.93 +3%	81.8 +11%	68.31 -16%	68.35 +0%	70.32 +3%	74.34 +6%	104.65 +41%	114.73 +10%	122.77 +7%	116.47 -5%	117.84 +1%	133.45 +13%	142.37 +7%	145.11 +2%	148.04 +2%	162.06 +9%	288.52 +78%	266.87 -8%	268.36 +1%	256.86 -4%	100.68 -61%	101.06 +0%	66.74 -34%	60.37 -10%	79.94 +32%	-28.7 N/A

Income Statement Balance Sheet Cash Flow Statement

Nakanishi Inc
TSE:7716

Income Statement

Earnings Waterfall
Nakanishi Inc

Income Statement
Nakanishi Inc

See Also

Company

Help

Tools

Stocks

Nakanishi Inc TSE:7716

Income Statement

Earnings Waterfall Nakanishi Inc

Income Statement Nakanishi Inc

See Also

Company

Help

Tools

Stocks

Nakanishi Inc
TSE:7716

Earnings Waterfall
Nakanishi Inc

Income Statement
Nakanishi Inc