Kuroda Precision Industries Ltd
TSE:7726
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kuroda Precision Industries Ltd
TSE:7726
|
JP |
|
C
|
Champ Resto Indonesia Tbk PT
IDX:ENAK
|
ID |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
H
|
Hengtong Optic-Electric Co Ltd
SSE:600487
|
CN |
|
R
|
RS Technologies Co Ltd
TSE:3445
|
JP |
|
M
|
Max Sight Group Holdings Ltd
HKEX:8483
|
HK |
|
Z
|
ZK International Group Co Ltd
NASDAQ:ZKIN
|
CN |
|
Argo Graphics Inc
TSE:7595
|
JP |
|
Nippon Signal Co Ltd
TSE:6741
|
JP |
|
R
|
Red Metal Resources Ltd
CNSX:RMES
|
CA |
|
KLDiscovery Inc
OTC:KLDI
|
US |
|
Variman Global Enterprises Ltd
BSE:540570
|
IN |
|
M
|
Magna Prima Bhd
KLSE:MAGNA
|
MY |
|
N
|
NK Rosneft' PAO
LSE:ROSN
|
RU |
|
Inzone Group Co Ltd
SSE:600858
|
CN |
|
V
|
Vipul Organics Ltd
BSE:530627
|
IN |
|
Axsome Therapeutics Inc
NASDAQ:AXSM
|
US |
|
J
|
Jutal Offshore Oil Services Ltd
HKEX:3303
|
CN |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
N
|
Nagreeka Capital & Infrastructure Ltd
NSE:NAGREEKCAP
|
IN |
|
Microtek International Inc
TWSE:2305
|
TW |
|
T
|
Tharisa PLC
JSE:THA
|
CY |
|
C
|
Costamare Inc
NYSE:CMRE
|
MC |
|
Hindustan Fluoro Carbons Ltd
BSE:524013
|
IN |
Income Statement
Earnings Waterfall
Kuroda Precision Industries Ltd
Income Statement
Kuroda Precision Industries Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
40
|
0
|
0
|
44
|
86
|
126
|
162
|
153
|
145
|
142
|
140
|
138
|
135
|
131
|
139
|
137
|
134
|
123
|
103
|
92
|
86
|
79
|
75
|
73
|
72
|
79
|
78
|
78
|
75
|
68
|
64
|
60
|
56
|
59
|
59
|
60
|
58
|
53
|
55
|
54
|
55
|
55
|
57
|
54
|
53
|
55
|
52
|
56
|
58
|
57
|
58
|
57
|
59
|
62
|
68
|
68
|
75
|
82
|
85
|
92
|
96
|
104
|
112
|
0
|
0
|
0
|
|
| Revenue |
14 107
N/A
|
13 762
-2%
|
14 294
+4%
|
14 135
-1%
|
13 698
-3%
|
12 722
-7%
|
12 325
-3%
|
11 925
-3%
|
11 463
-4%
|
11 036
-4%
|
10 888
-1%
|
9 872
-9%
|
7 569
-23%
|
5 383
-29%
|
4 415
-18%
|
5 688
+29%
|
7 055
+24%
|
8 456
+20%
|
11 683
+38%
|
12 415
+6%
|
12 645
+2%
|
12 093
-4%
|
11 790
-3%
|
11 036
-6%
|
10 592
-4%
|
10 369
-2%
|
10 557
+2%
|
10 677
+1%
|
10 870
+2%
|
11 602
+7%
|
12 110
+4%
|
12 722
+5%
|
13 340
+5%
|
13 368
+0%
|
13 426
+0%
|
13 337
-1%
|
13 520
+1%
|
13 464
0%
|
13 424
0%
|
13 363
0%
|
13 241
-1%
|
13 271
+0%
|
13 261
0%
|
13 745
+4%
|
14 468
+5%
|
15 309
+6%
|
16 117
+5%
|
16 683
+4%
|
17 254
+3%
|
17 810
+3%
|
17 755
0%
|
17 251
-3%
|
16 585
-4%
|
15 692
-5%
|
15 083
-4%
|
14 476
-4%
|
13 764
-5%
|
13 056
-5%
|
13 289
+2%
|
14 153
+6%
|
14 987
+6%
|
16 701
+11%
|
18 043
+8%
|
18 933
+5%
|
20 560
+9%
|
21 840
+6%
|
22 747
+4%
|
22 500
-1%
|
21 051
-6%
|
19 692
-6%
|
18 504
-6%
|
18 115
-2%
|
18 345
+1%
|
17 739
-3%
|
17 284
-3%
|
16 750
-3%
|
17 118
+2%
|
18 314
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 263)
|
(10 093)
|
(10 380)
|
(10 437)
|
(10 165)
|
(9 450)
|
(9 065)
|
(8 954)
|
(8 712)
|
(8 517)
|
(8 392)
|
(7 803)
|
(6 396)
|
(5 081)
|
(4 369)
|
(5 004)
|
(5 590)
|
(6 367)
|
(8 748)
|
(9 136)
|
(9 311)
|
(9 120)
|
(8 997)
|
(8 542)
|
(8 240)
|
(7 982)
|
(8 090)
|
(8 230)
|
(8 376)
|
(9 018)
|
(9 529)
|
(10 048)
|
(10 643)
|
(10 643)
|
(10 691)
|
(10 591)
|
(10 432)
|
(10 363)
|
(10 208)
|
(10 068)
|
(10 130)
|
(10 076)
|
(10 036)
|
(10 366)
|
(10 871)
|
(11 424)
|
(11 993)
|
(12 257)
|
(12 474)
|
(12 709)
|
(12 642)
|
(12 296)
|
(12 018)
|
(11 624)
|
(11 220)
|
(10 901)
|
(10 465)
|
(9 886)
|
(9 943)
|
(10 574)
|
(11 079)
|
(12 094)
|
(13 135)
|
(13 738)
|
(15 122)
|
(16 460)
|
(17 310)
|
(17 291)
|
(15 985)
|
(14 778)
|
(14 067)
|
(13 571)
|
(13 888)
|
(13 647)
|
(13 187)
|
(13 094)
|
(13 535)
|
(14 651)
|
|
| Gross Profit |
3 845
N/A
|
3 670
-5%
|
3 915
+7%
|
3 698
-6%
|
3 532
-4%
|
3 272
-7%
|
3 260
0%
|
2 971
-9%
|
2 752
-7%
|
2 519
-8%
|
2 496
-1%
|
2 069
-17%
|
1 173
-43%
|
302
-74%
|
46
-85%
|
684
+1 400%
|
1 465
+114%
|
2 089
+43%
|
2 935
+40%
|
3 279
+12%
|
3 335
+2%
|
2 973
-11%
|
2 793
-6%
|
2 495
-11%
|
2 352
-6%
|
2 387
+1%
|
2 467
+3%
|
2 447
-1%
|
2 494
+2%
|
2 584
+4%
|
2 581
0%
|
2 674
+4%
|
2 696
+1%
|
2 725
+1%
|
2 735
+0%
|
2 746
+0%
|
3 089
+12%
|
3 101
+0%
|
3 216
+4%
|
3 295
+2%
|
3 110
-6%
|
3 195
+3%
|
3 225
+1%
|
3 379
+5%
|
3 597
+6%
|
3 885
+8%
|
4 124
+6%
|
4 426
+7%
|
4 780
+8%
|
5 101
+7%
|
5 112
+0%
|
4 955
-3%
|
4 567
-8%
|
4 069
-11%
|
3 863
-5%
|
3 575
-7%
|
3 298
-8%
|
3 170
-4%
|
3 347
+6%
|
3 578
+7%
|
3 908
+9%
|
4 607
+18%
|
4 908
+7%
|
5 195
+6%
|
5 437
+5%
|
5 380
-1%
|
5 436
+1%
|
5 209
-4%
|
5 066
-3%
|
4 914
-3%
|
4 437
-10%
|
4 544
+2%
|
4 457
-2%
|
4 092
-8%
|
4 097
+0%
|
3 656
-11%
|
3 583
-2%
|
3 664
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 777)
|
(2 774)
|
(2 812)
|
(2 623)
|
(2 441)
|
(2 217)
|
(2 222)
|
(2 233)
|
(2 216)
|
(2 189)
|
(2 130)
|
(2 038)
|
(1 826)
|
(1 631)
|
(1 419)
|
(1 406)
|
(1 443)
|
(1 520)
|
(2 090)
|
(2 175)
|
(2 252)
|
(2 238)
|
(2 234)
|
(2 213)
|
(2 195)
|
(2 218)
|
(2 414)
|
(2 545)
|
(2 784)
|
(2 866)
|
(2 838)
|
(2 939)
|
(2 914)
|
(3 078)
|
(3 130)
|
(3 232)
|
(3 161)
|
(3 175)
|
(3 125)
|
(3 410)
|
(3 076)
|
(3 041)
|
(3 111)
|
(3 210)
|
(3 292)
|
(3 460)
|
(3 602)
|
(3 661)
|
(3 752)
|
(3 802)
|
(3 834)
|
(3 804)
|
(3 729)
|
(3 607)
|
(3 525)
|
(3 338)
|
(3 161)
|
(3 080)
|
(2 984)
|
(3 118)
|
(3 258)
|
(3 407)
|
(3 573)
|
(3 689)
|
(3 836)
|
(3 950)
|
(4 151)
|
(4 144)
|
(4 133)
|
(4 041)
|
(3 854)
|
(3 841)
|
(3 780)
|
(3 797)
|
(3 785)
|
(3 743)
|
(3 752)
|
(3 818)
|
|
| Selling, General & Administrative |
(2 779)
|
(2 751)
|
(2 812)
|
(2 624)
|
(2 460)
|
(2 217)
|
(2 222)
|
(2 241)
|
(2 217)
|
(2 189)
|
(2 215)
|
(2 038)
|
(1 826)
|
(1 631)
|
(1 419)
|
(1 406)
|
(1 443)
|
(1 521)
|
(1 959)
|
(2 176)
|
(2 252)
|
(2 238)
|
(2 122)
|
(2 213)
|
(2 195)
|
(2 218)
|
(2 281)
|
(2 543)
|
(2 784)
|
(2 866)
|
(2 608)
|
(2 939)
|
(2 913)
|
(3 078)
|
(2 829)
|
(3 107)
|
(3 161)
|
(3 175)
|
(2 812)
|
(3 135)
|
(3 076)
|
(3 041)
|
(2 878)
|
(3 195)
|
(3 292)
|
(3 460)
|
(3 353)
|
(3 661)
|
(3 752)
|
(3 802)
|
(3 476)
|
(3 804)
|
(3 729)
|
(3 607)
|
(3 212)
|
(3 338)
|
(3 161)
|
(3 080)
|
(2 690)
|
(3 118)
|
(3 258)
|
(3 407)
|
(3 271)
|
(3 689)
|
(3 836)
|
(3 950)
|
(3 884)
|
(4 144)
|
(4 133)
|
(4 041)
|
(3 575)
|
(3 841)
|
(3 780)
|
(3 797)
|
(3 530)
|
(3 743)
|
(3 752)
|
(3 818)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(358)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(24)
|
0
|
0
|
20
|
0
|
0
|
8
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(125)
|
0
|
0
|
(313)
|
(274)
|
0
|
0
|
(0)
|
(16)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
1 067
N/A
|
895
-16%
|
1 102
+23%
|
1 074
-3%
|
1 092
+2%
|
1 055
-3%
|
1 038
-2%
|
738
-29%
|
535
-28%
|
330
-38%
|
366
+11%
|
31
-92%
|
(653)
N/A
|
(1 329)
-104%
|
(1 374)
-3%
|
(722)
+47%
|
22
N/A
|
569
+2 485%
|
845
+49%
|
1 103
+31%
|
1 083
-2%
|
735
-32%
|
559
-24%
|
282
-50%
|
157
-44%
|
170
+8%
|
53
-69%
|
(98)
N/A
|
(289)
-195%
|
(282)
+3%
|
(257)
+9%
|
(265)
-3%
|
(217)
+18%
|
(353)
-62%
|
(395)
-12%
|
(486)
-23%
|
(72)
+85%
|
(74)
-3%
|
91
N/A
|
(115)
N/A
|
35
N/A
|
154
+344%
|
114
-26%
|
169
+49%
|
305
+81%
|
425
+39%
|
522
+23%
|
765
+46%
|
1 027
+34%
|
1 299
+26%
|
1 278
-2%
|
1 150
-10%
|
837
-27%
|
461
-45%
|
339
-27%
|
237
-30%
|
138
-42%
|
91
-34%
|
362
+300%
|
460
+27%
|
650
+41%
|
1 201
+85%
|
1 335
+11%
|
1 506
+13%
|
1 601
+6%
|
1 430
-11%
|
1 285
-10%
|
1 065
-17%
|
932
-12%
|
873
-6%
|
583
-33%
|
703
+20%
|
677
-4%
|
295
-56%
|
312
+6%
|
(86)
N/A
|
(169)
-96%
|
(154)
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(76)
|
(112)
|
(167)
|
(197)
|
(234)
|
(187)
|
(117)
|
(48)
|
(57)
|
(13)
|
(15)
|
(31)
|
(79)
|
(61)
|
(64)
|
(201)
|
(174)
|
(178)
|
(183)
|
64
|
38
|
48
|
53
|
32
|
32
|
74
|
99
|
11
|
16
|
(90)
|
(168)
|
(143)
|
(43)
|
(49)
|
8
|
127
|
104
|
47
|
64
|
(65)
|
24
|
(49)
|
(56)
|
(3)
|
(35)
|
8
|
(8)
|
(89)
|
18
|
5
|
37
|
85
|
106
|
262
|
340
|
209
|
202
|
152
|
91
|
104
|
226
|
268
|
64
|
294
|
75
|
(108)
|
361
|
245
|
|
| Non-Reccuring Items |
(0)
|
(3)
|
(3)
|
14
|
(6)
|
31
|
14
|
33
|
(5)
|
(5)
|
(8)
|
26
|
(158)
|
(155)
|
(200)
|
(11)
|
(31)
|
6
|
(166)
|
(217)
|
(214)
|
(239)
|
(90)
|
(83)
|
(63)
|
(62)
|
(2)
|
0
|
(132)
|
(132)
|
(400)
|
(426)
|
(295)
|
(295)
|
(125)
|
0
|
(148)
|
(148)
|
(274)
|
0
|
(251)
|
(251)
|
(15)
|
0
|
(28)
|
(145)
|
(133)
|
(164)
|
(176)
|
(58)
|
(38)
|
(46)
|
(74)
|
(94)
|
(90)
|
(97)
|
(61)
|
(52)
|
(112)
|
(99)
|
(87)
|
(87)
|
(402)
|
(401)
|
(396)
|
(385)
|
(77)
|
(77)
|
(77)
|
(117)
|
(781)
|
(781)
|
(781)
|
(756)
|
(123)
|
(126)
|
(126)
|
(111)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
3
|
3
|
6
|
2
|
(19)
|
1
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
1 169
|
1 169
|
1 143
|
1 171
|
0
|
2
|
1 143
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
7
|
(13)
|
0
|
15
|
10
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
8
|
18
|
24
|
33
|
38
|
50
|
52
|
54
|
49
|
37
|
35
|
34
|
41
|
38
|
40
|
35
|
27
|
28
|
27
|
|
| Total Other Income |
(95)
|
(113)
|
(139)
|
(19)
|
83
|
168
|
117
|
110
|
101
|
146
|
129
|
147
|
101
|
119
|
121
|
184
|
177
|
173
|
237
|
207
|
201
|
198
|
197
|
177
|
178
|
183
|
214
|
213
|
209
|
170
|
153
|
126
|
179
|
169
|
(891)
|
236
|
177
|
251
|
163
|
213
|
199
|
139
|
99
|
119
|
112
|
121
|
23
|
70
|
10
|
(2)
|
(34)
|
3
|
25
|
18
|
17
|
(12)
|
11
|
(8)
|
(22)
|
(10)
|
(25)
|
(25)
|
(34)
|
(2)
|
94
|
118
|
106
|
81
|
(4)
|
(9)
|
56
|
71
|
63
|
105
|
103
|
108
|
108
|
70
|
|
| Pre-Tax Income |
972
N/A
|
779
-20%
|
961
+23%
|
1 070
+11%
|
1 169
+9%
|
1 254
+7%
|
1 169
-7%
|
881
-25%
|
630
-28%
|
450
-29%
|
410
-9%
|
92
-78%
|
(877)
N/A
|
(1 564)
-78%
|
(1 684)
-8%
|
(732)
+57%
|
58
N/A
|
702
+1 118%
|
840
+20%
|
1 080
+29%
|
1 054
-2%
|
663
-37%
|
584
-12%
|
316
-46%
|
208
-34%
|
90
-57%
|
91
+1%
|
(63)
N/A
|
774
N/A
|
989
+28%
|
676
-32%
|
654
-3%
|
(279)
N/A
|
(444)
-59%
|
(236)
+47%
|
(175)
+26%
|
57
N/A
|
39
-32%
|
(4)
N/A
|
9
N/A
|
(185)
N/A
|
(101)
+46%
|
155
N/A
|
239
+54%
|
400
+68%
|
535
+34%
|
502
-6%
|
718
+43%
|
941
+31%
|
1 184
+26%
|
1 230
+4%
|
1 058
-14%
|
732
-31%
|
382
-48%
|
229
-40%
|
135
-41%
|
80
-41%
|
(58)
N/A
|
246
N/A
|
365
+48%
|
594
+63%
|
1 197
+102%
|
1 038
-13%
|
1 404
+35%
|
1 689
+20%
|
1 423
-16%
|
1 569
+10%
|
1 270
-19%
|
980
-23%
|
885
-10%
|
119
-87%
|
302
+154%
|
63
-79%
|
(23)
N/A
|
402
N/A
|
(186)
N/A
|
200
N/A
|
76
-62%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(371)
|
(339)
|
(399)
|
(443)
|
(462)
|
(476)
|
(461)
|
(358)
|
(242)
|
(161)
|
(132)
|
(97)
|
(93)
|
(312)
|
(330)
|
(294)
|
(70)
|
(107)
|
260
|
184
|
151
|
81
|
(277)
|
(215)
|
(269)
|
(239)
|
(247)
|
(205)
|
94
|
153
|
178
|
160
|
(26)
|
(5)
|
(25)
|
(70)
|
(145)
|
(113)
|
(130)
|
(89)
|
(19)
|
(33)
|
(73)
|
(128)
|
(189)
|
(236)
|
(275)
|
(301)
|
(365)
|
(426)
|
(350)
|
(293)
|
(195)
|
(107)
|
(63)
|
(56)
|
(59)
|
9
|
(117)
|
(155)
|
(193)
|
(389)
|
(460)
|
(584)
|
(716)
|
(668)
|
(647)
|
(517)
|
(420)
|
(376)
|
353
|
216
|
316
|
346
|
(242)
|
(7)
|
(104)
|
(79)
|
|
| Income from Continuing Operations |
601
|
440
|
561
|
627
|
707
|
777
|
708
|
523
|
388
|
289
|
279
|
(5)
|
(969)
|
(1 876)
|
(2 014)
|
(1 026)
|
(13)
|
594
|
1 099
|
1 265
|
1 205
|
744
|
307
|
101
|
(61)
|
(149)
|
(156)
|
(267)
|
868
|
1 142
|
854
|
814
|
(305)
|
(448)
|
(261)
|
(245)
|
(88)
|
(74)
|
(134)
|
(80)
|
(203)
|
(133)
|
82
|
110
|
211
|
299
|
227
|
417
|
576
|
757
|
880
|
766
|
536
|
275
|
166
|
79
|
21
|
(49)
|
129
|
210
|
401
|
808
|
578
|
820
|
973
|
756
|
922
|
754
|
559
|
509
|
471
|
518
|
379
|
323
|
160
|
(192)
|
96
|
(3)
|
|
| Income to Minority Interest |
(5)
|
(3)
|
(9)
|
(13)
|
(14)
|
(20)
|
(19)
|
(13)
|
(17)
|
(17)
|
(33)
|
(22)
|
(7)
|
(3)
|
(10)
|
(20)
|
(20)
|
(7)
|
(7)
|
(9)
|
(4)
|
(13)
|
(15)
|
(19)
|
(28)
|
(25)
|
(24)
|
(13)
|
(8)
|
2
|
(1)
|
5
|
15
|
16
|
27
|
21
|
21
|
28
|
42
|
39
|
31
|
24
|
18
|
26
|
32
|
24
|
25
|
17
|
11
|
10
|
(8)
|
(17)
|
(17)
|
(17)
|
(34)
|
(21)
|
(20)
|
(21)
|
(2)
|
(1)
|
(6)
|
(10)
|
(14)
|
(19)
|
(5)
|
(1)
|
(15)
|
4
|
(25)
|
(32)
|
27
|
22
|
44
|
54
|
13
|
(6)
|
(13)
|
(5)
|
|
| Net Income (Common) |
597
N/A
|
437
-27%
|
553
+26%
|
614
+11%
|
692
+13%
|
757
+9%
|
689
-9%
|
510
-26%
|
371
-27%
|
271
-27%
|
246
-9%
|
(27)
N/A
|
(977)
-3 531%
|
(1 879)
-92%
|
(2 025)
-8%
|
(1 046)
+48%
|
(32)
+97%
|
588
N/A
|
1 092
+86%
|
1 255
+15%
|
1 202
-4%
|
731
-39%
|
293
-60%
|
82
-72%
|
(88)
N/A
|
(174)
-97%
|
(180)
-4%
|
(281)
-56%
|
859
N/A
|
1 144
+33%
|
854
-25%
|
819
-4%
|
(291)
N/A
|
(433)
-49%
|
(235)
+46%
|
(224)
+4%
|
(68)
+70%
|
(46)
+32%
|
(92)
-98%
|
(42)
+55%
|
(172)
-312%
|
(109)
+37%
|
99
N/A
|
136
+37%
|
244
+79%
|
323
+32%
|
253
-22%
|
433
+72%
|
587
+36%
|
767
+31%
|
872
+14%
|
748
-14%
|
519
-31%
|
257
-50%
|
132
-49%
|
58
-56%
|
1
-99%
|
(70)
N/A
|
127
N/A
|
209
+65%
|
395
+89%
|
798
+102%
|
564
-29%
|
800
+42%
|
969
+21%
|
754
-22%
|
907
+20%
|
758
-16%
|
534
-30%
|
477
-11%
|
498
+4%
|
540
+8%
|
423
-22%
|
378
-11%
|
173
-54%
|
(198)
N/A
|
84
N/A
|
(8)
N/A
|
|
| EPS (Diluted) |
106.55
N/A
|
76.68
-28%
|
98.69
+29%
|
109.55
+11%
|
121.47
+11%
|
135.23
+11%
|
123
-9%
|
89.54
-27%
|
66.28
-26%
|
48.44
-27%
|
43.1
-11%
|
-4.8
N/A
|
-174.42
-3 534%
|
-329.56
-89%
|
-361.55
-10%
|
-186.8
+48%
|
-5.71
+97%
|
104.96
N/A
|
182
+73%
|
224.16
+23%
|
214.55
-4%
|
130.53
-39%
|
48.83
-63%
|
14.67
-70%
|
-15.75
N/A
|
-31.01
-97%
|
-30
+3%
|
-50.08
-67%
|
153.44
N/A
|
204.23
+33%
|
142.33
-30%
|
146.26
+3%
|
-51.91
N/A
|
-77.23
-49%
|
-41.78
+46%
|
-40.01
+4%
|
-12.1
+70%
|
-8.25
+32%
|
-16.34
-98%
|
-7.44
+54%
|
-30.71
-313%
|
-19.41
+37%
|
17.66
N/A
|
24.28
+37%
|
43.5
+79%
|
57.58
+32%
|
45.02
-22%
|
77.39
+72%
|
104.52
+35%
|
136.52
+31%
|
155.19
+14%
|
133.16
-14%
|
92.02
-31%
|
45.61
-50%
|
23.45
-49%
|
10.28
-56%
|
0.13
-99%
|
-12.37
N/A
|
22.38
N/A
|
36.83
+65%
|
69.53
+89%
|
140.48
+102%
|
99.36
-29%
|
141.01
+42%
|
170.37
+21%
|
132.68
-22%
|
159.55
+20%
|
133.33
-16%
|
93.72
-30%
|
83.73
-11%
|
87.51
+5%
|
94.71
+8%
|
74.01
-22%
|
66.09
-11%
|
30.23
-54%
|
-34.63
N/A
|
14.61
N/A
|
-1.41
N/A
|
|