First Time Loading...

Kuroda Precision Industries Ltd
TSE:7726

Watchlist Manager
Kuroda Precision Industries Ltd Logo
Kuroda Precision Industries Ltd
TSE:7726
Watchlist
Price: 1 409 JPY -0.07% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

19.7B
-6%
Revenue
Growth Rates:
1 Year
-10%
3 Years
+51%
5 Years
+11%
7 Years
+48%
10 Years
+70%
872.5m
-6%
Operating Income
Growth Rates:
1 Year
-39%
3 Years
+863%
5 Years
-33%
7 Years
+466%
10 Years
-
477.1m
-11%
Net Income
Growth Rates:
1 Year
-37%
3 Years
-
5 Years
-38%
7 Years
-
10 Years
-58%

Earnings Waterfall
Kuroda Precision Industries Ltd

Revenue
19.7B JPY
Cost of Revenue
-14.8B JPY
Gross Profit
4.9B JPY
Operating Expenses
-4B JPY
Operating Income
872.5m JPY
Other Expenses
-395.4m JPY
Net Income
477.1m JPY

Income Statement
Kuroda Precision Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
11 602
N/A
12 110
+4%
12 722
+5%
13 340
+5%
13 368
+0%
13 426
+0%
13 337
-1%
13 520
+1%
13 464
0%
13 424
0%
13 363
0%
13 241
-1%
13 271
+0%
13 261
0%
13 745
+4%
14 468
+5%
15 309
+6%
16 117
+5%
16 683
+4%
17 254
+3%
17 810
+3%
17 755
0%
17 251
-3%
16 585
-4%
15 692
-5%
15 083
-4%
14 476
-4%
13 764
-5%
13 056
-5%
13 289
+2%
14 153
+6%
14 987
+6%
16 701
+11%
18 043
+8%
18 933
+5%
20 560
+9%
21 840
+6%
22 747
+4%
22 500
-1%
21 051
-6%
19 692
-6%
Gross Profit
Cost of Revenue
(9 018)
(9 529)
(10 048)
(10 643)
(10 643)
(10 691)
(10 591)
(10 432)
(10 363)
(10 208)
(10 068)
(10 130)
(10 076)
(10 036)
(10 366)
(10 871)
(11 424)
(11 993)
(12 257)
(12 474)
(12 709)
(12 642)
(12 296)
(12 018)
(11 624)
(11 220)
(10 901)
(10 465)
(9 886)
(9 943)
(10 574)
(11 079)
(12 094)
(13 135)
(13 738)
(15 122)
(16 460)
(17 310)
(17 291)
(15 985)
(14 778)
Gross Profit
2 584
N/A
2 581
0%
2 674
+4%
2 696
+1%
2 725
+1%
2 735
+0%
2 746
+0%
3 089
+12%
3 101
+0%
3 216
+4%
3 295
+2%
3 110
-6%
3 195
+3%
3 225
+1%
3 379
+5%
3 597
+6%
3 885
+8%
4 124
+6%
4 426
+7%
4 780
+8%
5 101
+7%
5 112
+0%
4 955
-3%
4 567
-8%
4 069
-11%
3 863
-5%
3 575
-7%
3 298
-8%
3 170
-4%
3 347
+6%
3 578
+7%
3 908
+9%
4 607
+18%
4 908
+7%
5 195
+6%
5 437
+5%
5 380
-1%
5 436
+1%
5 209
-4%
5 066
-3%
4 914
-3%
Operating Income
Operating Expenses
(2 866)
(2 838)
(2 939)
(2 914)
(3 078)
(3 130)
(3 232)
(3 161)
(3 175)
(3 125)
(3 410)
(3 076)
(3 041)
(3 111)
(3 210)
(3 292)
(3 460)
(3 602)
(3 661)
(3 752)
(3 802)
(3 834)
(3 804)
(3 729)
(3 607)
(3 525)
(3 338)
(3 161)
(3 080)
(2 984)
(3 118)
(3 258)
(3 407)
(3 573)
(3 689)
(3 836)
(3 950)
(4 151)
(4 144)
(4 133)
(4 041)
Selling, General & Administrative
(2 866)
(2 608)
(2 939)
(2 913)
(3 078)
(2 829)
(3 107)
(3 161)
(3 175)
(2 812)
(3 135)
(3 076)
(3 041)
(2 878)
(3 195)
(3 292)
(3 460)
(3 353)
(3 661)
(3 752)
(3 802)
(3 476)
(3 804)
(3 729)
(3 607)
(3 212)
(3 338)
(3 161)
(3 080)
(2 690)
(3 118)
(3 258)
(3 407)
(3 271)
(3 689)
(3 836)
(3 950)
(3 884)
(4 144)
(4 133)
(4 041)
Research & Development
0
(231)
0
0
0
(301)
0
0
0
0
0
0
0
(233)
0
0
0
(248)
0
0
0
(358)
0
0
0
(313)
0
0
0
(294)
0
0
0
(302)
0
0
0
(267)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(125)
0
0
(313)
(274)
0
0
(0)
(16)
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
Operating Income
(282)
N/A
(257)
+9%
(265)
-3%
(217)
+18%
(353)
-62%
(395)
-12%
(486)
-23%
(72)
+85%
(74)
-3%
91
N/A
(115)
N/A
35
N/A
154
+344%
114
-26%
169
+49%
305
+81%
425
+39%
522
+23%
765
+46%
1 027
+34%
1 299
+26%
1 278
-2%
1 150
-10%
837
-27%
461
-45%
339
-27%
237
-30%
138
-42%
91
-34%
362
+300%
460
+27%
650
+41%
1 201
+85%
1 335
+11%
1 506
+13%
1 601
+6%
1 430
-11%
1 285
-10%
1 065
-17%
932
-12%
873
-6%
Pre-Tax Income
Interest Income Expense
64
38
48
53
32
32
74
99
11
16
(90)
(168)
(143)
(43)
(49)
8
127
104
47
64
(65)
24
(49)
(56)
(3)
(35)
8
(8)
(89)
18
5
37
85
106
262
340
209
202
152
91
104
Non-Reccuring Items
(132)
(400)
(426)
(295)
(295)
(125)
0
(148)
(148)
(274)
0
(251)
(251)
(15)
0
(28)
(145)
(133)
(164)
(176)
(58)
(38)
(46)
(74)
(94)
(90)
(97)
(61)
(52)
(112)
(99)
(87)
(87)
(402)
(401)
(396)
(385)
(77)
(77)
(77)
(117)
Gain/Loss on Disposition of Assets
1 169
1 143
1 171
0
2
1 143
0
0
0
0
1
1
1
1
0
2
7
(13)
0
15
10
0
0
(1)
(1)
(1)
0
0
0
0
8
18
24
33
38
50
52
54
49
37
35
Total Other Income
170
153
126
179
169
(891)
236
177
251
163
213
199
139
99
119
112
121
23
70
10
(2)
(34)
3
25
18
17
(12)
11
(8)
(22)
(10)
(25)
(25)
(34)
(2)
94
118
106
81
(4)
(9)
Pre-Tax Income
989
N/A
676
-32%
654
-3%
(279)
N/A
(444)
-59%
(236)
+47%
(175)
+26%
57
N/A
39
-32%
(4)
N/A
9
N/A
(185)
N/A
(101)
+46%
155
N/A
239
+54%
400
+68%
535
+34%
502
-6%
718
+43%
941
+31%
1 184
+26%
1 230
+4%
1 058
-14%
732
-31%
382
-48%
229
-40%
135
-41%
80
-41%
(58)
N/A
246
N/A
365
+48%
594
+63%
1 197
+102%
1 038
-13%
1 404
+35%
1 689
+20%
1 423
-16%
1 569
+10%
1 270
-19%
980
-23%
885
-10%
Net Income
Tax Provision
153
178
160
(26)
(5)
(25)
(70)
(145)
(113)
(130)
(89)
(19)
(33)
(73)
(128)
(189)
(236)
(275)
(301)
(365)
(426)
(350)
(293)
(195)
(107)
(63)
(56)
(59)
9
(117)
(155)
(193)
(389)
(460)
(584)
(716)
(668)
(647)
(517)
(420)
(376)
Income from Continuing Operations
1 142
854
814
(305)
(448)
(261)
(245)
(88)
(74)
(134)
(80)
(203)
(133)
82
110
211
299
227
417
576
757
880
766
536
275
166
79
21
(49)
129
210
401
808
578
820
973
756
922
754
559
509
Income to Minority Interest
2
(1)
5
15
16
27
21
21
28
42
39
31
24
18
26
32
24
25
17
11
10
(8)
(17)
(17)
(17)
(34)
(21)
(20)
(21)
(2)
(1)
(6)
(10)
(14)
(19)
(5)
(1)
(15)
4
(25)
(32)
Net Income (Common)
1 144
N/A
854
-25%
819
-4%
(291)
N/A
(433)
-49%
(235)
+46%
(224)
+4%
(68)
+70%
(46)
+32%
(92)
-98%
(42)
+55%
(172)
-312%
(109)
+37%
99
N/A
136
+37%
244
+79%
323
+32%
253
-22%
433
+72%
587
+36%
767
+31%
872
+14%
748
-14%
519
-31%
257
-50%
132
-49%
58
-56%
1
-99%
(70)
N/A
127
N/A
209
+65%
395
+89%
798
+102%
564
-29%
800
+42%
969
+21%
754
-22%
907
+20%
758
-16%
534
-30%
477
-11%
EPS (Diluted)
204.23
N/A
142.33
-30%
146.26
+3%
-51.91
N/A
-77.23
-49%
-41.78
+46%
-40.01
+4%
-12.1
+70%
-8.25
+32%
-16.34
-98%
-7.44
+54%
-30.71
-313%
-19.41
+37%
17.66
N/A
24.28
+37%
43.5
+79%
57.58
+32%
45.02
-22%
77.39
+72%
104.52
+35%
136.52
+31%
155.19
+14%
133.16
-14%
92.02
-31%
45.61
-50%
23.45
-49%
10.28
-56%
0.13
-99%
-12.37
N/A
22.38
N/A
36.83
+65%
69.53
+89%
140.48
+102%
99.36
-29%
141.01
+42%
170.37
+21%
132.68
-22%
159.55
+20%
133.33
-16%
93.72
-30%
83.73
-11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.