Watchlist Manager

Watchlist

Price: 717 JPY -0.83% Market Closed

Market Cap: ¥15.1B

O	Oval Corp TSE:7727	JP
G	Gujarat Pipavav Port Ltd NSE:GPPL	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	4	0	0	7	0	0	8	15	22	28	27	28	28	29	28	26	26	25	24	24	23	24	24	25	25	25	26	26	26	29	30	30	30	27	25	25	25	25	27	27	29	30	33	34	35	35	31	30	28	26	25	25	24	22	21	21	23	29	34	40	45	47	49	51	52	0	0	0	0
Revenue	8 444 N/A	8 497 +1%	8 727 +3%	8 506 -3%	9 183 +8%	9 083 -1%	9 452 +4%	9 577 +1%	9 999 +4%	9 773 -2%	10 069 +3%	10 530 +5%	9 883 -6%	8 458 -14%	6 861 -19%	6 926 +1%	7 060 +2%	7 666 +9%	11 009 +44%	11 487 +4%	12 264 +7%	12 808 +4%	12 807 0%	12 891 +1%	12 387 -4%	12 303 -1%	12 000 -2%	11 343 -5%	11 323 0%	11 149 -2%	11 416 +2%	11 771 +3%	12 123 +3%	12 343 +2%	12 893 +4%	13 052 +1%	13 020 0%	13 023 +0%	13 090 +1%	12 852 -2%	12 884 +0%	12 136 -6%	12 094 0%	11 874 -2%	11 355 -4%	11 338 0%	10 948 -3%	10 941 0%	11 191 +2%	11 829 +6%	11 716 -1%	11 964 +2%	12 065 +1%	11 957 -1%	11 887 -1%	11 459 -4%	11 049 -4%	10 626 -4%	10 342 -3%	10 711 +4%	11 069 +3%	11 097 +0%	11 145 +0%	11 329 +2%	11 845 +5%	12 540 +6%	13 313 +6%	13 587 +2%	14 150 +4%	14 399 +2%	14 348 0%	14 788 +3%	14 499 -2%	14 494 0%	15 049 +4%	15 419 +2%	15 294 -1%	15 481 +1%
Gross Profit
Cost of Revenue	(5 480)	(5 546)	(5 865)	(5 678)	(6 288)	(6 123)	(6 357)	(6 435)	(6 769)	(6 616)	(6 869)	(7 301)	(6 899)	(5 811)	(4 611)	(4 561)	(4 544)	(4 854)	(7 061)	(7 286)	(7 987)	(8 523)	(8 618)	(8 783)	(8 401)	(8 207)	(8 028)	(7 574)	(7 456)	(7 452)	(7 416)	(7 724)	(8 033)	(8 115)	(8 733)	(8 866)	(8 700)	(8 610)	(8 590)	(8 387)	(8 410)	(7 894)	(7 767)	(7 558)	(7 170)	(7 123)	(6 878)	(6 843)	(7 056)	(7 526)	(7 453)	(7 615)	(7 665)	(7 633)	(7 568)	(7 344)	(7 179)	(6 910)	(6 715)	(6 915)	(7 066)	(7 024)	(7 060)	(7 187)	(7 305)	(7 594)	(8 035)	(8 121)	(8 346)	(8 513)	(8 396)	(8 667)	(8 596)	(8 564)	(8 916)	(8 866)	(8 846)	(8 890)
Gross Profit	2 964 N/A	2 952 0%	2 862 -3%	2 828 -1%	2 895 +2%	2 960 +2%	3 095 +5%	3 142 +2%	3 230 +3%	3 158 -2%	3 201 +1%	3 229 +1%	2 984 -8%	2 648 -11%	2 250 -15%	2 365 +5%	2 516 +6%	2 812 +12%	3 947 +40%	4 202 +6%	4 278 +2%	4 286 +0%	4 189 -2%	4 108 -2%	3 986 -3%	4 096 +3%	3 971 -3%	3 770 -5%	3 867 +3%	3 697 -4%	4 001 +8%	4 047 +1%	4 090 +1%	4 228 +3%	4 161 -2%	4 186 +1%	4 321 +3%	4 413 +2%	4 500 +2%	4 465 -1%	4 475 +0%	4 242 -5%	4 327 +2%	4 316 0%	4 186 -3%	4 215 +1%	4 071 -3%	4 098 +1%	4 135 +1%	4 302 +4%	4 262 -1%	4 349 +2%	4 400 +1%	4 324 -2%	4 318 0%	4 116 -5%	3 870 -6%	3 717 -4%	3 627 -2%	3 797 +5%	4 003 +5%	4 073 +2%	4 085 +0%	4 142 +1%	4 540 +10%	4 947 +9%	5 278 +7%	5 466 +4%	5 804 +6%	5 887 +1%	5 952 +1%	6 121 +3%	5 903 -4%	5 930 +0%	6 133 +3%	6 553 +7%	6 448 -2%	6 592 +2%
Operating Income
Operating Expenses	(2 489)	(2 462)	(2 489)	(2 485)	(2 469)	(2 490)	(2 495)	(2 547)	(2 604)	(2 677)	(2 727)	(2 778)	(2 677)	(2 637)	(2 470)	(2 423)	(2 393)	(2 450)	(3 381)	(3 482)	(3 557)	(3 610)	(3 625)	(3 666)	(3 691)	(3 687)	(3 635)	(3 636)	(3 614)	(3 644)	(3 674)	(3 707)	(3 751)	(3 761)	(3 802)	(3 782)	(3 797)	(3 796)	(3 859)	(3 889)	(3 873)	(3 868)	(3 942)	(3 988)	(3 934)	(3 935)	(3 817)	(3 730)	(3 770)	(3 798)	(3 843)	(3 884)	(3 917)	(3 897)	(3 834)	(3 790)	(3 740)	(3 759)	(3 737)	(3 754)	(3 753)	(3 752)	(3 808)	(3 870)	(3 954)	(3 999)	(4 173)	(4 213)	(4 375)	(4 415)	(4 476)	(4 549)	(4 536)	(4 650)	(4 710)	(4 751)	(4 796)	(4 800)
Selling, General & Administrative	(2 489)	(2 273)	(2 489)	(2 486)	(2 447)	(2 490)	(2 495)	(2 532)	(2 604)	(2 539)	(2 663)	(2 342)	(2 256)	(2 223)	(2 087)	(2 018)	(1 959)	(1 986)	(2 726)	(2 970)	(3 201)	(3 418)	(2 912)	(3 666)	(3 691)	(3 686)	(2 902)	(3 636)	(3 614)	(3 644)	(2 981)	(3 707)	(3 751)	(3 761)	(3 154)	(3 782)	(3 797)	(3 796)	(3 288)	(3 889)	(3 873)	(3 868)	(3 422)	(3 988)	(3 934)	(3 935)	(3 307)	(3 731)	(3 770)	(3 798)	(3 381)	(3 884)	(3 917)	(3 897)	(3 427)	(3 790)	(3 740)	(3 759)	(3 331)	(3 754)	(3 753)	(3 752)	(3 400)	(3 870)	(3 954)	(3 999)	(3 722)	(4 213)	(4 375)	(4 415)	(3 966)	(4 549)	(4 536)	(4 650)	(4 215)	(4 751)	(4 796)	(4 800)
Research & Development	0	0	0	0	0	0	0	0	0	(139)	(272)	(437)	(421)	(414)	(384)	(405)	(435)	(465)	(657)	0	0	0	(714)	0	0	0	(732)	0	0	0	(693)	0	0	0	(648)	0	0	0	0	0	0	0	(520)	0	0	0	(510)	0	0	0	(462)	0	0	0	(407)	0	0	0	(406)	0	0	0	(408)	0	0	0	(451)	0	0	0	(511)	0	0	0	(495)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(189)	0	0	(23)	0	0	(15)	0	0	208	0	0	0	0	0	0	0	0	(512)	(356)	(192)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(571)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	(0)	0	(0)	(0)	0	(0)
Operating Income	475 N/A	490 +3%	373 -24%	342 -8%	425 +24%	470 +10%	600 +28%	595 -1%	626 +5%	480 -23%	474 -1%	451 -5%	307 -32%	11 -96%	(220) N/A	(58) +74%	123 N/A	362 +195%	567 +57%	719 +27%	720 +0%	675 -6%	564 -16%	441 -22%	295 -33%	409 +39%	337 -18%	134 -60%	253 +88%	53 -79%	326 +515%	341 +5%	339 -1%	467 +38%	359 -23%	404 +13%	524 +30%	617 +18%	641 +4%	576 -10%	602 +5%	374 -38%	385 +3%	328 -15%	252 -23%	280 +11%	253 -10%	368 +45%	365 -1%	504 +38%	419 -17%	465 +11%	483 +4%	427 -12%	484 +13%	326 -33%	130 -60%	(42) N/A	(110) -160%	43 N/A	249 +483%	321 +29%	277 -14%	272 -2%	586 +116%	948 +62%	1 105 +17%	1 254 +13%	1 429 +14%	1 472 +3%	1 476 +0%	1 572 +7%	1 368 -13%	1 279 -6%	1 423 +11%	1 802 +27%	1 652 -8%	1 792 +8%
Pre-Tax Income
Interest Income Expense	3	0	4	5	(14)	6	6	328	9	11	(274)	(79)	(90)	(104)	(11)	(25)	(34)	(48)	(50)	(38)	(32)	(23)	(11)	(14)	(1)	20	48	85	87	92	39	25	63	82	109	197	132	69	29	(98)	(74)	(25)	(10)	(52)	(43)	(93)	(95)	(11)	4	(1)	24	(0)	(12)	11	(12)	8	3	(2)	114	116	129	125	52	66	83	42	39	27	(2)	14	12	(15)	(72)	6	(23)	(12)	73	25
Non-Reccuring Items	(4)	1	7	22	18	10	292	(4)	320	20	313	(1)	1	2	(1)	(25)	(25)	(24)	(24)	(2)	(2)	(3)	(26)	(28)	(28)	(29)	1	(35)	(34)	(33)	(37)	(1)	(2)	(10)	(11)	(11)	(79)	(56)	(89)	(89)	(21)	(50)	(21)	(24)	(23)	(9)	(3)	(4)	(11)	11	10	14	13	(25)	(87)	(87)	(70)	(69)	(13)	(42)	(63)	(51)	(45)	(15)	(112)	(163)	(216)	(232)	(124)	(73)	(23)	(12)	(13)	(15)	(27)	(23)	(23)	(19)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(2)	(5)	(7)	(6)	(4)	(2)	(2)	(1)	(1)	8	9	9	9	(2)	0	(0)	(1)	1	0	(0)	(0)	3	3	4	4	0	0	0	0	0	(0)	0	8	8	0	0	0	6	9	6	6	217	0	0	218	21	0	34	0	26	53	72	72	72	0	1	1	0	0	0	0	1	(1)	(1)	(2)	(1)	0	(1)	(1)
Total Other Income	47	29	(6)	(60)	(16)	6	53	16	(13)	(19)	(1)	55	52	94	128	149	124	84	97	77	76	89	86	92	106	85	84	87	67	63	60	57	46	37	31	25	31	49	56	60	55	44	44	124	102	97	126	46	74	82	55	281	282	69	69	81	90	136	136	170	178	180	152	177	125	109	91	90	88	81	86	76	55	60	51	52	52	34
Pre-Tax Income	520 N/A	519 0%	379 -27%	309 -18%	414 +34%	492 +19%	951 +93%	935 -2%	942 +1%	490 -48%	507 +3%	419 -17%	264 -37%	(2) N/A	(107) -7 053%	40 N/A	187 +371%	373 +100%	597 +60%	766 +28%	771 +1%	748 -3%	611 -18%	492 -19%	373 -24%	485 +30%	471 -3%	272 -42%	371 +36%	175 -53%	392 +124%	426 +9%	449 +5%	580 +29%	488 -16%	615 +26%	608 -1%	679 +12%	637 -6%	448 -30%	562 +25%	351 -38%	405 +16%	375 -7%	287 -24%	276 -4%	287 +4%	408 +42%	438 +7%	601 +37%	725 +21%	759 +5%	766 +1%	700 -9%	476 -32%	328 -31%	187 -43%	22 -88%	153 +589%	341 +122%	565 +66%	647 +15%	509 -21%	499 -2%	683 +37%	936 +37%	1 020 +9%	1 139 +12%	1 391 +22%	1 493 +7%	1 551 +4%	1 621 +5%	1 336 -18%	1 328 -1%	1 422 +7%	1 820 +28%	1 753 -4%	1 830 +4%
Net Income
Tax Provision	6	(21)	(65)	(73)	(193)	(220)	(430)	(352)	(378)	(169)	(199)	(121)	(90)	(39)	(33)	(69)	(143)	(191)	(239)	(298)	(238)	(235)	(251)	(212)	(186)	(247)	(189)	(141)	(181)	(103)	(171)	(151)	(157)	(212)	(194)	(248)	(275)	(269)	(267)	(201)	(192)	(131)	(129)	(142)	(127)	(123)	(161)	(193)	(175)	(241)	(194)	(205)	(208)	(168)	(180)	(136)	(118)	(82)	(112)	(166)	(233)	(259)	(220)	(214)	(264)	(331)	(338)	(366)	(445)	(481)	(417)	(437)	(351)	(301)	(384)	(561)	(519)	(580)
Income from Continuing Operations	526	498	314	235	221	272	521	583	564	321	307	297	174	(41)	(141)	(30)	44	182	358	467	533	513	360	280	187	238	283	131	191	71	221	275	292	368	294	367	333	411	370	247	370	220	276	234	160	153	126	215	263	360	531	554	558	532	296	192	69	(59)	41	175	331	389	290	285	418	606	682	773	946	1 012	1 134	1 184	986	1 027	1 037	1 259	1 233	1 250
Income to Minority Interest	(1)	(5)	(3)	0	(4)	3	0	9	5	6	(6)	(12)	(15)	15	13	11	(10)	(28)	(51)	(59)	(70)	(53)	(56)	(57)	(56)	(56)	(56)	(44)	(42)	(47)	(53)	(60)	(55)	(54)	(38)	(38)	(31)	(25)	(23)	(12)	(20)	(16)	(4)	(14)	(7)	(10)	(3)	7	(14)	(6)	(58)	(55)	(35)	(45)	(13)	(14)	(19)	(19)	(13)	(21)	(22)	(16)	(4)	(7)	(1)	(5)	(33)	(38)	(41)	(48)	(32)	(15)	(11)	(8)	(8)	(17)	(26)	(28)
Net Income (Common)	526 N/A	494 -6%	310 -37%	236 -24%	217 -8%	275 +27%	521 +89%	592 +14%	568 -4%	328 -42%	302 -8%	286 -5%	158 -45%	(26) N/A	(127) -385%	(19) +85%	33 N/A	154 +361%	307 +99%	408 +33%	463 +13%	461 0%	304 -34%	223 -27%	132 -41%	182 +38%	226 +24%	88 -61%	149 +70%	24 -84%	168 +591%	214 +28%	237 +10%	314 +33%	256 -19%	329 +29%	302 -8%	386 +28%	347 -10%	235 -32%	350 +49%	203 -42%	272 +34%	220 -19%	154 -30%	142 -8%	123 -14%	222 +81%	249 +12%	354 +42%	473 +33%	499 +6%	523 +5%	487 -7%	282 -42%	178 -37%	50 -72%	(79) N/A	29 N/A	154 +432%	310 +101%	372 +20%	286 -23%	279 -3%	417 +50%	601 +44%	649 +8%	735 +13%	905 +23%	965 +7%	1 102 +14%	1 169 +6%	974 -17%	1 019 +5%	1 030 +1%	1 242 +21%	1 208 -3%	1 222 +1%
EPS (Diluted)	24.9 N/A	23.16 -7%	14.7 -37%	11.16 -24%	10.19 -9%	13.03 +28%	24.68 +89%	27.8 +13%	26.93 -3%	15.51 -42%	14.15 -9%	13.55 -4%	7.51 -45%	-1.24 N/A	-5.91 -377%	-0.82 +86%	1.49 N/A	6.87 +361%	13.95 +103%	18.21 +31%	20.67 +14%	20.57 0%	13.81 -33%	9.96 -28%	5.86 -41%	8.11 +38%	10.27 +27%	3.91 -62%	6.65 +70%	1.09 -84%	7.63 +600%	9.56 +25%	10.56 +10%	14.01 +33%	11.41 -19%	14.68 +29%	13.46 -8%	17.23 +28%	15.5 -10%	10.5 -32%	15.63 +49%	9.08 -42%	12.14 +34%	9.81 -19%	6.87 -30%	6.35 -8%	5.49 -14%	9.92 +81%	11.11 +12%	15.81 +42%	21.1 +33%	22.28 +6%	23.36 +5%	21.73 -7%	12.61 -42%	7.92 -37%	2.25 -72%	-3.51 N/A	1.29 N/A	6.87 +433%	13.83 +101%	16.62 +20%	12.77 -23%	12.43 -3%	18.62 +50%	26.83 +44%	28.98 +8%	32.83 +13%	40.39 +23%	43.06 +7%	49.2 +14%	52.18 +6%	43.49 -17%	45.49 +5%	45.96 +1%	55.43 +21%	54.5 -2%	57.63 +6%

Income Statement Balance Sheet Cash Flow Statement

Oval Corp
TSE:7727

Income Statement

Earnings Waterfall
Oval Corp

Income Statement
Oval Corp

See Also

Company

Help

Tools

Stocks

Oval Corp TSE:7727

Income Statement

Earnings Waterfall Oval Corp

Income Statement Oval Corp

See Also

Company

Help

Tools

Stocks

Oval Corp
TSE:7727

Earnings Waterfall
Oval Corp

Income Statement
Oval Corp