Oval Corp banner
O

Oval Corp
TSE:7727

Watchlist Manager
Oval Corp
TSE:7727
Watchlist
Price: 717 JPY -0.83% Market Closed
Market Cap: ¥15.1B

Income Statement

Earnings Waterfall
Oval Corp

Income Statement
Oval Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
4
0
0
7
0
0
8
15
22
28
27
28
28
29
28
26
26
25
24
24
23
24
24
25
25
25
26
26
26
29
30
30
30
27
25
25
25
25
27
27
29
30
33
34
35
35
31
30
28
26
25
25
24
22
21
21
23
29
34
40
45
47
49
51
52
0
0
0
0
Revenue
8 444
N/A
8 497
+1%
8 727
+3%
8 506
-3%
9 183
+8%
9 083
-1%
9 452
+4%
9 577
+1%
9 999
+4%
9 773
-2%
10 069
+3%
10 530
+5%
9 883
-6%
8 458
-14%
6 861
-19%
6 926
+1%
7 060
+2%
7 666
+9%
11 009
+44%
11 487
+4%
12 264
+7%
12 808
+4%
12 807
0%
12 891
+1%
12 387
-4%
12 303
-1%
12 000
-2%
11 343
-5%
11 323
0%
11 149
-2%
11 416
+2%
11 771
+3%
12 123
+3%
12 343
+2%
12 893
+4%
13 052
+1%
13 020
0%
13 023
+0%
13 090
+1%
12 852
-2%
12 884
+0%
12 136
-6%
12 094
0%
11 874
-2%
11 355
-4%
11 338
0%
10 948
-3%
10 941
0%
11 191
+2%
11 829
+6%
11 716
-1%
11 964
+2%
12 065
+1%
11 957
-1%
11 887
-1%
11 459
-4%
11 049
-4%
10 626
-4%
10 342
-3%
10 711
+4%
11 069
+3%
11 097
+0%
11 145
+0%
11 329
+2%
11 845
+5%
12 540
+6%
13 313
+6%
13 587
+2%
14 150
+4%
14 399
+2%
14 348
0%
14 788
+3%
14 499
-2%
14 494
0%
15 049
+4%
15 419
+2%
15 294
-1%
15 481
+1%
Gross Profit
Cost of Revenue
(5 480)
(5 546)
(5 865)
(5 678)
(6 288)
(6 123)
(6 357)
(6 435)
(6 769)
(6 616)
(6 869)
(7 301)
(6 899)
(5 811)
(4 611)
(4 561)
(4 544)
(4 854)
(7 061)
(7 286)
(7 987)
(8 523)
(8 618)
(8 783)
(8 401)
(8 207)
(8 028)
(7 574)
(7 456)
(7 452)
(7 416)
(7 724)
(8 033)
(8 115)
(8 733)
(8 866)
(8 700)
(8 610)
(8 590)
(8 387)
(8 410)
(7 894)
(7 767)
(7 558)
(7 170)
(7 123)
(6 878)
(6 843)
(7 056)
(7 526)
(7 453)
(7 615)
(7 665)
(7 633)
(7 568)
(7 344)
(7 179)
(6 910)
(6 715)
(6 915)
(7 066)
(7 024)
(7 060)
(7 187)
(7 305)
(7 594)
(8 035)
(8 121)
(8 346)
(8 513)
(8 396)
(8 667)
(8 596)
(8 564)
(8 916)
(8 866)
(8 846)
(8 890)
Gross Profit
2 964
N/A
2 952
0%
2 862
-3%
2 828
-1%
2 895
+2%
2 960
+2%
3 095
+5%
3 142
+2%
3 230
+3%
3 158
-2%
3 201
+1%
3 229
+1%
2 984
-8%
2 648
-11%
2 250
-15%
2 365
+5%
2 516
+6%
2 812
+12%
3 947
+40%
4 202
+6%
4 278
+2%
4 286
+0%
4 189
-2%
4 108
-2%
3 986
-3%
4 096
+3%
3 971
-3%
3 770
-5%
3 867
+3%
3 697
-4%
4 001
+8%
4 047
+1%
4 090
+1%
4 228
+3%
4 161
-2%
4 186
+1%
4 321
+3%
4 413
+2%
4 500
+2%
4 465
-1%
4 475
+0%
4 242
-5%
4 327
+2%
4 316
0%
4 186
-3%
4 215
+1%
4 071
-3%
4 098
+1%
4 135
+1%
4 302
+4%
4 262
-1%
4 349
+2%
4 400
+1%
4 324
-2%
4 318
0%
4 116
-5%
3 870
-6%
3 717
-4%
3 627
-2%
3 797
+5%
4 003
+5%
4 073
+2%
4 085
+0%
4 142
+1%
4 540
+10%
4 947
+9%
5 278
+7%
5 466
+4%
5 804
+6%
5 887
+1%
5 952
+1%
6 121
+3%
5 903
-4%
5 930
+0%
6 133
+3%
6 553
+7%
6 448
-2%
6 592
+2%
Operating Income
Operating Expenses
(2 489)
(2 462)
(2 489)
(2 485)
(2 469)
(2 490)
(2 495)
(2 547)
(2 604)
(2 677)
(2 727)
(2 778)
(2 677)
(2 637)
(2 470)
(2 423)
(2 393)
(2 450)
(3 381)
(3 482)
(3 557)
(3 610)
(3 625)
(3 666)
(3 691)
(3 687)
(3 635)
(3 636)
(3 614)
(3 644)
(3 674)
(3 707)
(3 751)
(3 761)
(3 802)
(3 782)
(3 797)
(3 796)
(3 859)
(3 889)
(3 873)
(3 868)
(3 942)
(3 988)
(3 934)
(3 935)
(3 817)
(3 730)
(3 770)
(3 798)
(3 843)
(3 884)
(3 917)
(3 897)
(3 834)
(3 790)
(3 740)
(3 759)
(3 737)
(3 754)
(3 753)
(3 752)
(3 808)
(3 870)
(3 954)
(3 999)
(4 173)
(4 213)
(4 375)
(4 415)
(4 476)
(4 549)
(4 536)
(4 650)
(4 710)
(4 751)
(4 796)
(4 800)
Selling, General & Administrative
(2 489)
(2 273)
(2 489)
(2 486)
(2 447)
(2 490)
(2 495)
(2 532)
(2 604)
(2 539)
(2 663)
(2 342)
(2 256)
(2 223)
(2 087)
(2 018)
(1 959)
(1 986)
(2 726)
(2 970)
(3 201)
(3 418)
(2 912)
(3 666)
(3 691)
(3 686)
(2 902)
(3 636)
(3 614)
(3 644)
(2 981)
(3 707)
(3 751)
(3 761)
(3 154)
(3 782)
(3 797)
(3 796)
(3 288)
(3 889)
(3 873)
(3 868)
(3 422)
(3 988)
(3 934)
(3 935)
(3 307)
(3 731)
(3 770)
(3 798)
(3 381)
(3 884)
(3 917)
(3 897)
(3 427)
(3 790)
(3 740)
(3 759)
(3 331)
(3 754)
(3 753)
(3 752)
(3 400)
(3 870)
(3 954)
(3 999)
(3 722)
(4 213)
(4 375)
(4 415)
(3 966)
(4 549)
(4 536)
(4 650)
(4 215)
(4 751)
(4 796)
(4 800)
Research & Development
0
0
0
0
0
0
0
0
0
(139)
(272)
(437)
(421)
(414)
(384)
(405)
(435)
(465)
(657)
0
0
0
(714)
0
0
0
(732)
0
0
0
(693)
0
0
0
(648)
0
0
0
0
0
0
0
(520)
0
0
0
(510)
0
0
0
(462)
0
0
0
(407)
0
0
0
(406)
0
0
0
(408)
0
0
0
(451)
0
0
0
(511)
0
0
0
(495)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(189)
0
0
(23)
0
0
(15)
0
0
208
0
0
0
0
0
0
0
0
(512)
(356)
(192)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(571)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
(0)
Operating Income
475
N/A
490
+3%
373
-24%
342
-8%
425
+24%
470
+10%
600
+28%
595
-1%
626
+5%
480
-23%
474
-1%
451
-5%
307
-32%
11
-96%
(220)
N/A
(58)
+74%
123
N/A
362
+195%
567
+57%
719
+27%
720
+0%
675
-6%
564
-16%
441
-22%
295
-33%
409
+39%
337
-18%
134
-60%
253
+88%
53
-79%
326
+515%
341
+5%
339
-1%
467
+38%
359
-23%
404
+13%
524
+30%
617
+18%
641
+4%
576
-10%
602
+5%
374
-38%
385
+3%
328
-15%
252
-23%
280
+11%
253
-10%
368
+45%
365
-1%
504
+38%
419
-17%
465
+11%
483
+4%
427
-12%
484
+13%
326
-33%
130
-60%
(42)
N/A
(110)
-160%
43
N/A
249
+483%
321
+29%
277
-14%
272
-2%
586
+116%
948
+62%
1 105
+17%
1 254
+13%
1 429
+14%
1 472
+3%
1 476
+0%
1 572
+7%
1 368
-13%
1 279
-6%
1 423
+11%
1 802
+27%
1 652
-8%
1 792
+8%
Pre-Tax Income
Interest Income Expense
3
0
4
5
(14)
6
6
328
9
11
(274)
(79)
(90)
(104)
(11)
(25)
(34)
(48)
(50)
(38)
(32)
(23)
(11)
(14)
(1)
20
48
85
87
92
39
25
63
82
109
197
132
69
29
(98)
(74)
(25)
(10)
(52)
(43)
(93)
(95)
(11)
4
(1)
24
(0)
(12)
11
(12)
8
3
(2)
114
116
129
125
52
66
83
42
39
27
(2)
14
12
(15)
(72)
6
(23)
(12)
73
25
Non-Reccuring Items
(4)
1
7
22
18
10
292
(4)
320
20
313
(1)
1
2
(1)
(25)
(25)
(24)
(24)
(2)
(2)
(3)
(26)
(28)
(28)
(29)
1
(35)
(34)
(33)
(37)
(1)
(2)
(10)
(11)
(11)
(79)
(56)
(89)
(89)
(21)
(50)
(21)
(24)
(23)
(9)
(3)
(4)
(11)
11
10
14
13
(25)
(87)
(87)
(70)
(69)
(13)
(42)
(63)
(51)
(45)
(15)
(112)
(163)
(216)
(232)
(124)
(73)
(23)
(12)
(13)
(15)
(27)
(23)
(23)
(19)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(2)
(5)
(7)
(6)
(4)
(2)
(2)
(1)
(1)
8
9
9
9
(2)
0
(0)
(1)
1
0
(0)
(0)
3
3
4
4
0
0
0
0
0
(0)
0
8
8
0
0
0
6
9
6
6
217
0
0
218
21
0
34
0
26
53
72
72
72
0
1
1
0
0
0
0
1
(1)
(1)
(2)
(1)
0
(1)
(1)
Total Other Income
47
29
(6)
(60)
(16)
6
53
16
(13)
(19)
(1)
55
52
94
128
149
124
84
97
77
76
89
86
92
106
85
84
87
67
63
60
57
46
37
31
25
31
49
56
60
55
44
44
124
102
97
126
46
74
82
55
281
282
69
69
81
90
136
136
170
178
180
152
177
125
109
91
90
88
81
86
76
55
60
51
52
52
34
Pre-Tax Income
520
N/A
519
0%
379
-27%
309
-18%
414
+34%
492
+19%
951
+93%
935
-2%
942
+1%
490
-48%
507
+3%
419
-17%
264
-37%
(2)
N/A
(107)
-7 053%
40
N/A
187
+371%
373
+100%
597
+60%
766
+28%
771
+1%
748
-3%
611
-18%
492
-19%
373
-24%
485
+30%
471
-3%
272
-42%
371
+36%
175
-53%
392
+124%
426
+9%
449
+5%
580
+29%
488
-16%
615
+26%
608
-1%
679
+12%
637
-6%
448
-30%
562
+25%
351
-38%
405
+16%
375
-7%
287
-24%
276
-4%
287
+4%
408
+42%
438
+7%
601
+37%
725
+21%
759
+5%
766
+1%
700
-9%
476
-32%
328
-31%
187
-43%
22
-88%
153
+589%
341
+122%
565
+66%
647
+15%
509
-21%
499
-2%
683
+37%
936
+37%
1 020
+9%
1 139
+12%
1 391
+22%
1 493
+7%
1 551
+4%
1 621
+5%
1 336
-18%
1 328
-1%
1 422
+7%
1 820
+28%
1 753
-4%
1 830
+4%
Net Income
Tax Provision
6
(21)
(65)
(73)
(193)
(220)
(430)
(352)
(378)
(169)
(199)
(121)
(90)
(39)
(33)
(69)
(143)
(191)
(239)
(298)
(238)
(235)
(251)
(212)
(186)
(247)
(189)
(141)
(181)
(103)
(171)
(151)
(157)
(212)
(194)
(248)
(275)
(269)
(267)
(201)
(192)
(131)
(129)
(142)
(127)
(123)
(161)
(193)
(175)
(241)
(194)
(205)
(208)
(168)
(180)
(136)
(118)
(82)
(112)
(166)
(233)
(259)
(220)
(214)
(264)
(331)
(338)
(366)
(445)
(481)
(417)
(437)
(351)
(301)
(384)
(561)
(519)
(580)
Income from Continuing Operations
526
498
314
235
221
272
521
583
564
321
307
297
174
(41)
(141)
(30)
44
182
358
467
533
513
360
280
187
238
283
131
191
71
221
275
292
368
294
367
333
411
370
247
370
220
276
234
160
153
126
215
263
360
531
554
558
532
296
192
69
(59)
41
175
331
389
290
285
418
606
682
773
946
1 012
1 134
1 184
986
1 027
1 037
1 259
1 233
1 250
Income to Minority Interest
(1)
(5)
(3)
0
(4)
3
0
9
5
6
(6)
(12)
(15)
15
13
11
(10)
(28)
(51)
(59)
(70)
(53)
(56)
(57)
(56)
(56)
(56)
(44)
(42)
(47)
(53)
(60)
(55)
(54)
(38)
(38)
(31)
(25)
(23)
(12)
(20)
(16)
(4)
(14)
(7)
(10)
(3)
7
(14)
(6)
(58)
(55)
(35)
(45)
(13)
(14)
(19)
(19)
(13)
(21)
(22)
(16)
(4)
(7)
(1)
(5)
(33)
(38)
(41)
(48)
(32)
(15)
(11)
(8)
(8)
(17)
(26)
(28)
Net Income (Common)
526
N/A
494
-6%
310
-37%
236
-24%
217
-8%
275
+27%
521
+89%
592
+14%
568
-4%
328
-42%
302
-8%
286
-5%
158
-45%
(26)
N/A
(127)
-385%
(19)
+85%
33
N/A
154
+361%
307
+99%
408
+33%
463
+13%
461
0%
304
-34%
223
-27%
132
-41%
182
+38%
226
+24%
88
-61%
149
+70%
24
-84%
168
+591%
214
+28%
237
+10%
314
+33%
256
-19%
329
+29%
302
-8%
386
+28%
347
-10%
235
-32%
350
+49%
203
-42%
272
+34%
220
-19%
154
-30%
142
-8%
123
-14%
222
+81%
249
+12%
354
+42%
473
+33%
499
+6%
523
+5%
487
-7%
282
-42%
178
-37%
50
-72%
(79)
N/A
29
N/A
154
+432%
310
+101%
372
+20%
286
-23%
279
-3%
417
+50%
601
+44%
649
+8%
735
+13%
905
+23%
965
+7%
1 102
+14%
1 169
+6%
974
-17%
1 019
+5%
1 030
+1%
1 242
+21%
1 208
-3%
1 222
+1%
EPS (Diluted)
24.9
N/A
23.16
-7%
14.7
-37%
11.16
-24%
10.19
-9%
13.03
+28%
24.68
+89%
27.8
+13%
26.93
-3%
15.51
-42%
14.15
-9%
13.55
-4%
7.51
-45%
-1.24
N/A
-5.91
-377%
-0.82
+86%
1.49
N/A
6.87
+361%
13.95
+103%
18.21
+31%
20.67
+14%
20.57
0%
13.81
-33%
9.96
-28%
5.86
-41%
8.11
+38%
10.27
+27%
3.91
-62%
6.65
+70%
1.09
-84%
7.63
+600%
9.56
+25%
10.56
+10%
14.01
+33%
11.41
-19%
14.68
+29%
13.46
-8%
17.23
+28%
15.5
-10%
10.5
-32%
15.63
+49%
9.08
-42%
12.14
+34%
9.81
-19%
6.87
-30%
6.35
-8%
5.49
-14%
9.92
+81%
11.11
+12%
15.81
+42%
21.1
+33%
22.28
+6%
23.36
+5%
21.73
-7%
12.61
-42%
7.92
-37%
2.25
-72%
-3.51
N/A
1.29
N/A
6.87
+433%
13.83
+101%
16.62
+20%
12.77
-23%
12.43
-3%
18.62
+50%
26.83
+44%
28.98
+8%
32.83
+13%
40.39
+23%
43.06
+7%
49.2
+14%
52.18
+6%
43.49
-17%
45.49
+5%
45.96
+1%
55.43
+21%
54.5
-2%
57.63
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett