Seed Co Ltd
TSE:7743
Income Statement
Earnings Waterfall
Seed Co Ltd
Income Statement
Seed Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
28
|
0
|
0
|
33
|
66
|
97
|
125
|
119
|
108
|
98
|
90
|
77
|
79
|
83
|
98
|
111
|
121
|
128
|
128
|
125
|
119
|
118
|
119
|
119
|
121
|
118
|
112
|
108
|
103
|
104
|
107
|
110
|
115
|
115
|
117
|
125
|
133
|
142
|
148
|
151
|
160
|
159
|
162
|
160
|
155
|
162
|
169
|
174
|
176
|
175
|
172
|
174
|
174
|
177
|
180
|
184
|
189
|
202
|
213
|
238
|
268
|
306
|
338
|
0
|
0
|
0
|
|
| Revenue |
7 671
N/A
|
7 418
-3%
|
7 402
0%
|
7 744
+5%
|
8 046
+4%
|
8 226
+2%
|
8 398
+2%
|
8 690
+3%
|
8 801
+1%
|
11 809
+34%
|
11 803
0%
|
11 903
+1%
|
12 399
+4%
|
12 666
+2%
|
13 196
+4%
|
13 775
+4%
|
14 433
+5%
|
15 039
+4%
|
15 970
+6%
|
16 848
+5%
|
17 480
+4%
|
19 183
+10%
|
18 865
-2%
|
19 248
+2%
|
19 352
+1%
|
18 733
-3%
|
19 614
+5%
|
20 170
+3%
|
21 065
+4%
|
21 827
+4%
|
22 650
+4%
|
23 403
+3%
|
23 955
+2%
|
24 463
+2%
|
25 561
+4%
|
26 244
+3%
|
27 105
+3%
|
27 827
+3%
|
28 183
+1%
|
28 598
+1%
|
29 144
+2%
|
29 490
+1%
|
30 039
+2%
|
31 671
+5%
|
31 342
-1%
|
31 793
+1%
|
30 212
-5%
|
28 476
-6%
|
28 956
+2%
|
28 618
-1%
|
29 252
+2%
|
29 198
0%
|
28 800
-1%
|
28 835
+0%
|
29 671
+3%
|
29 695
+0%
|
30 126
+1%
|
30 594
+2%
|
30 977
+1%
|
31 657
+2%
|
32 048
+1%
|
32 397
+1%
|
32 722
+1%
|
33 278
+2%
|
33 456
+1%
|
33 232
-1%
|
33 501
+1%
|
33 547
+0%
|
33 567
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 926)
|
(3 849)
|
(3 916)
|
(4 171)
|
(4 339)
|
(4 478)
|
(4 643)
|
(4 903)
|
(4 933)
|
(6 570)
|
(6 536)
|
(6 582)
|
(6 906)
|
(7 063)
|
(7 316)
|
(7 484)
|
(7 704)
|
(7 931)
|
(8 456)
|
(9 073)
|
(9 642)
|
(10 915)
|
(10 839)
|
(11 111)
|
(11 254)
|
(10 908)
|
(11 458)
|
(11 922)
|
(12 566)
|
(13 140)
|
(13 686)
|
(14 116)
|
(14 321)
|
(14 413)
|
(14 866)
|
(14 988)
|
(15 190)
|
(15 418)
|
(15 511)
|
(15 660)
|
(16 031)
|
(16 121)
|
(16 492)
|
(17 572)
|
(17 406)
|
(17 610)
|
(16 632)
|
(15 519)
|
(15 574)
|
(16 206)
|
(16 597)
|
(16 738)
|
(16 959)
|
(16 825)
|
(17 765)
|
(18 114)
|
(18 557)
|
(18 970)
|
(18 805)
|
(18 655)
|
(18 410)
|
(18 213)
|
(18 251)
|
(18 925)
|
(19 104)
|
(18 604)
|
(18 785)
|
(18 505)
|
(18 422)
|
|
| Gross Profit |
3 745
N/A
|
3 569
-5%
|
3 487
-2%
|
3 574
+2%
|
3 707
+4%
|
3 749
+1%
|
3 755
+0%
|
3 787
+1%
|
3 868
+2%
|
5 239
+35%
|
5 267
+1%
|
5 321
+1%
|
5 493
+3%
|
5 603
+2%
|
5 880
+5%
|
6 291
+7%
|
6 730
+7%
|
7 108
+6%
|
7 513
+6%
|
7 775
+3%
|
7 839
+1%
|
8 268
+5%
|
8 025
-3%
|
8 137
+1%
|
8 098
0%
|
7 825
-3%
|
8 156
+4%
|
8 248
+1%
|
8 499
+3%
|
8 687
+2%
|
8 963
+3%
|
9 288
+4%
|
9 634
+4%
|
10 050
+4%
|
10 696
+6%
|
11 256
+5%
|
11 916
+6%
|
12 409
+4%
|
12 672
+2%
|
12 938
+2%
|
13 113
+1%
|
13 369
+2%
|
13 547
+1%
|
14 099
+4%
|
13 936
-1%
|
14 183
+2%
|
13 580
-4%
|
12 957
-5%
|
13 382
+3%
|
12 411
-7%
|
12 655
+2%
|
12 460
-2%
|
11 841
-5%
|
12 011
+1%
|
11 906
-1%
|
11 581
-3%
|
11 569
0%
|
11 623
+0%
|
12 172
+5%
|
13 002
+7%
|
13 637
+5%
|
14 184
+4%
|
14 470
+2%
|
14 353
-1%
|
14 352
0%
|
14 628
+2%
|
14 717
+1%
|
15 042
+2%
|
15 145
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 896)
|
(3 728)
|
(3 587)
|
(3 514)
|
(3 641)
|
(3 636)
|
(3 715)
|
(3 732)
|
(3 778)
|
(5 021)
|
(4 983)
|
(5 003)
|
(5 179)
|
(5 264)
|
(5 482)
|
(5 744)
|
(5 929)
|
(6 260)
|
(6 568)
|
(6 778)
|
(6 909)
|
(7 108)
|
(7 178)
|
(7 244)
|
(7 306)
|
(7 284)
|
(7 530)
|
(7 592)
|
(7 731)
|
(7 792)
|
(7 854)
|
(7 984)
|
(8 077)
|
(8 531)
|
(8 819)
|
(9 311)
|
(10 141)
|
(10 303)
|
(11 093)
|
(10 988)
|
(11 123)
|
(11 495)
|
(11 734)
|
(11 976)
|
(12 004)
|
(12 450)
|
(12 199)
|
(11 975)
|
(11 710)
|
(11 216)
|
(11 174)
|
(11 047)
|
(11 068)
|
(10 834)
|
(10 714)
|
(10 679)
|
(10 550)
|
(10 993)
|
(11 244)
|
(11 541)
|
(11 998)
|
(12 133)
|
(12 660)
|
(12 736)
|
(12 853)
|
(13 066)
|
(12 934)
|
(13 222)
|
(13 555)
|
|
| Selling, General & Administrative |
(3 896)
|
(4 073)
|
(3 587)
|
(3 514)
|
(3 641)
|
(3 636)
|
(3 715)
|
(3 732)
|
(3 778)
|
(4 495)
|
(4 983)
|
(5 003)
|
(5 178)
|
(4 704)
|
(5 482)
|
(5 744)
|
(5 929)
|
(5 668)
|
(6 568)
|
(6 778)
|
(6 909)
|
(6 546)
|
(7 074)
|
(7 217)
|
(7 303)
|
(6 639)
|
(7 517)
|
(7 592)
|
(7 731)
|
(7 125)
|
(7 854)
|
(7 984)
|
(8 077)
|
(7 604)
|
(8 803)
|
(9 311)
|
(10 141)
|
(9 174)
|
(10 783)
|
(10 988)
|
(11 123)
|
(10 384)
|
(11 734)
|
(11 976)
|
(12 004)
|
(10 777)
|
(12 199)
|
(11 975)
|
(11 710)
|
(9 834)
|
(11 174)
|
(11 047)
|
(11 068)
|
(9 499)
|
(10 714)
|
(10 679)
|
(10 550)
|
(9 072)
|
(11 244)
|
(11 541)
|
(11 998)
|
(10 070)
|
(12 660)
|
(12 736)
|
(12 853)
|
(10 977)
|
(12 934)
|
(13 222)
|
(13 555)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
(441)
|
0
|
0
|
0
|
(491)
|
0
|
0
|
0
|
(563)
|
0
|
0
|
0
|
(644)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
(1 129)
|
0
|
0
|
0
|
(1 110)
|
0
|
0
|
0
|
(1 673)
|
0
|
0
|
0
|
(1 382)
|
0
|
0
|
0
|
(1 335)
|
0
|
0
|
0
|
(1 922)
|
0
|
0
|
0
|
(2 063)
|
0
|
0
|
0
|
(2 089)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
345
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
(27)
|
(4)
|
0
|
(14)
|
0
|
0
|
(667)
|
0
|
0
|
0
|
(0)
|
(16)
|
0
|
0
|
(0)
|
(310)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(151)
N/A
|
(159)
-5%
|
(101)
+37%
|
60
N/A
|
66
+10%
|
113
+72%
|
40
-65%
|
55
+39%
|
90
+63%
|
218
+141%
|
284
+30%
|
318
+12%
|
314
-1%
|
339
+8%
|
399
+18%
|
546
+37%
|
801
+47%
|
848
+6%
|
945
+11%
|
997
+5%
|
929
-7%
|
1 159
+25%
|
848
-27%
|
893
+5%
|
791
-11%
|
541
-32%
|
625
+16%
|
657
+5%
|
768
+17%
|
895
+17%
|
1 110
+24%
|
1 304
+18%
|
1 557
+19%
|
1 519
-2%
|
1 877
+24%
|
1 945
+4%
|
1 775
-9%
|
2 106
+19%
|
1 579
-25%
|
1 950
+24%
|
1 990
+2%
|
1 874
-6%
|
1 813
-3%
|
2 124
+17%
|
1 932
-9%
|
1 733
-10%
|
1 381
-20%
|
982
-29%
|
1 672
+70%
|
1 196
-29%
|
1 481
+24%
|
1 413
-5%
|
773
-45%
|
1 177
+52%
|
1 192
+1%
|
902
-24%
|
1 019
+13%
|
630
-38%
|
928
+47%
|
1 460
+57%
|
1 639
+12%
|
2 050
+25%
|
1 810
-12%
|
1 617
-11%
|
1 499
-7%
|
1 562
+4%
|
1 783
+14%
|
1 819
+2%
|
1 590
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(45)
|
(47)
|
(51)
|
(61)
|
(77)
|
(80)
|
(77)
|
(84)
|
(106)
|
(100)
|
(90)
|
(80)
|
(50)
|
(64)
|
(66)
|
(72)
|
(88)
|
(26)
|
(28)
|
(44)
|
(19)
|
(89)
|
(76)
|
(84)
|
(89)
|
(87)
|
(109)
|
(88)
|
(108)
|
(249)
|
(276)
|
(178)
|
(228)
|
(81)
|
(6)
|
(82)
|
(26)
|
(4)
|
(51)
|
(142)
|
(128)
|
(191)
|
(231)
|
(144)
|
(194)
|
(181)
|
(157)
|
(179)
|
(76)
|
(73)
|
(78)
|
(51)
|
22
|
93
|
136
|
34
|
(139)
|
(138)
|
(159)
|
(63)
|
30
|
66
|
(143)
|
(150)
|
(358)
|
(473)
|
(258)
|
(240)
|
|
| Non-Reccuring Items |
(696)
|
(715)
|
(979)
|
(558)
|
(566)
|
(42)
|
(9)
|
(30)
|
(15)
|
(61)
|
(88)
|
(21)
|
(28)
|
175
|
226
|
650
|
657
|
434
|
444
|
(88)
|
(112)
|
(104)
|
0
|
0
|
0
|
(14)
|
0
|
(26)
|
(36)
|
(40)
|
(73)
|
(63)
|
(53)
|
(49)
|
0
|
(14)
|
(13)
|
(310)
|
0
|
(310)
|
(313)
|
(294)
|
(778)
|
(764)
|
(768)
|
(1 176)
|
(692)
|
(781)
|
(845)
|
(374)
|
(401)
|
(353)
|
(305)
|
(161)
|
(136)
|
(205)
|
(183)
|
(612)
|
(634)
|
(537)
|
(536)
|
(70)
|
(40)
|
(40)
|
(10)
|
28
|
44
|
101
|
71
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
0
|
33
|
(0)
|
0
|
1
|
33
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
3
|
(19)
|
(19)
|
(19)
|
(16)
|
1
|
1
|
7
|
10
|
10
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
0
|
0
|
1 038
|
338
|
338
|
338
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
4
|
5
|
2
|
|
| Total Other Income |
11
|
(8)
|
43
|
42
|
70
|
48
|
41
|
25
|
80
|
52
|
59
|
27
|
26
|
30
|
38
|
46
|
17
|
1
|
(8)
|
(19)
|
(6)
|
14
|
9
|
18
|
44
|
41
|
61
|
56
|
36
|
54
|
45
|
67
|
69
|
73
|
79
|
85
|
89
|
77
|
74
|
74
|
94
|
94
|
92
|
73
|
57
|
128
|
137
|
141
|
158
|
94
|
798
|
801
|
97
|
72
|
68
|
64
|
71
|
64
|
64
|
76
|
72
|
70
|
64
|
64
|
63
|
90
|
94
|
101
|
98
|
|
| Pre-Tax Income |
(855)
N/A
|
(926)
-8%
|
(1 084)
-17%
|
(507)
+53%
|
(491)
+3%
|
41
N/A
|
26
-38%
|
8
-69%
|
71
+784%
|
136
+92%
|
154
+13%
|
235
+52%
|
235
+0%
|
527
+124%
|
601
+14%
|
1 177
+96%
|
1 404
+19%
|
1 195
-15%
|
1 355
+13%
|
863
-36%
|
768
-11%
|
1 051
+37%
|
767
-27%
|
835
+9%
|
752
-10%
|
479
-36%
|
599
+25%
|
584
-3%
|
685
+17%
|
801
+17%
|
836
+4%
|
1 013
+21%
|
1 376
+36%
|
1 296
-6%
|
1 860
+43%
|
2 012
+8%
|
1 768
-12%
|
1 855
+5%
|
1 659
-11%
|
1 674
+1%
|
1 639
-2%
|
1 551
-5%
|
936
-40%
|
1 201
+28%
|
1 076
-10%
|
491
-54%
|
644
+31%
|
184
-71%
|
807
+337%
|
1 539
+91%
|
1 805
+17%
|
1 783
-1%
|
1 551
-13%
|
1 448
-7%
|
1 555
+7%
|
1 235
-21%
|
941
-24%
|
(58)
N/A
|
220
N/A
|
840
+281%
|
1 112
+32%
|
2 081
+87%
|
1 902
-9%
|
1 500
-21%
|
1 407
-6%
|
1 327
-6%
|
1 451
+9%
|
1 769
+22%
|
1 520
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
261
|
258
|
61
|
(102)
|
(52)
|
3
|
30
|
27
|
13
|
(21)
|
(23)
|
(48)
|
(325)
|
(340)
|
(369)
|
(504)
|
(372)
|
(226)
|
(332)
|
(298)
|
(256)
|
(595)
|
(464)
|
(469)
|
(398)
|
(263)
|
(349)
|
(317)
|
(350)
|
(309)
|
(299)
|
(352)
|
(467)
|
(420)
|
(501)
|
(582)
|
(527)
|
(656)
|
(674)
|
(649)
|
(598)
|
(587)
|
(378)
|
(402)
|
(349)
|
(294)
|
(404)
|
(317)
|
(458)
|
(373)
|
(465)
|
(526)
|
(565)
|
(255)
|
(321)
|
(220)
|
(139)
|
(295)
|
(339)
|
(514)
|
(508)
|
(118)
|
7
|
226
|
200
|
(226)
|
(331)
|
(391)
|
(355)
|
|
| Income from Continuing Operations |
(594)
|
(668)
|
(1 023)
|
(609)
|
(543)
|
44
|
55
|
35
|
83
|
115
|
132
|
187
|
(90)
|
187
|
231
|
674
|
1 032
|
969
|
1 024
|
565
|
512
|
456
|
304
|
366
|
354
|
216
|
249
|
267
|
336
|
493
|
538
|
662
|
909
|
876
|
1 358
|
1 430
|
1 241
|
1 198
|
985
|
1 025
|
1 042
|
964
|
558
|
799
|
727
|
197
|
240
|
(133)
|
349
|
1 166
|
1 340
|
1 257
|
986
|
1 192
|
1 234
|
1 015
|
802
|
(353)
|
(118)
|
326
|
604
|
1 963
|
1 908
|
1 725
|
1 607
|
1 101
|
1 120
|
1 377
|
1 165
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
27
|
42
|
56
|
40
|
12
|
(20)
|
(37)
|
(37)
|
(43)
|
(30)
|
(39)
|
(34)
|
1
|
14
|
37
|
44
|
51
|
45
|
1
|
(11)
|
(39)
|
(52)
|
(8)
|
(5)
|
(2)
|
8
|
|
| Net Income (Common) |
(594)
N/A
|
(668)
-12%
|
(1 023)
-53%
|
(609)
+40%
|
(543)
+11%
|
44
N/A
|
55
+26%
|
35
-37%
|
83
+138%
|
115
+38%
|
132
+15%
|
187
+42%
|
(90)
N/A
|
187
N/A
|
231
+24%
|
674
+191%
|
1 032
+53%
|
969
-6%
|
1 024
+6%
|
565
-45%
|
512
-9%
|
456
-11%
|
304
-33%
|
366
+21%
|
354
-4%
|
216
-39%
|
249
+15%
|
267
+7%
|
336
+26%
|
493
+47%
|
538
+9%
|
662
+23%
|
909
+37%
|
876
-4%
|
1 358
+55%
|
1 430
+5%
|
1 241
-13%
|
1 198
-3%
|
985
-18%
|
1 025
+4%
|
1 042
+2%
|
964
-7%
|
570
-41%
|
827
+45%
|
769
-7%
|
253
-67%
|
280
+11%
|
(121)
N/A
|
328
N/A
|
1 130
+244%
|
1 303
+15%
|
1 214
-7%
|
956
-21%
|
1 154
+21%
|
1 200
+4%
|
1 015
-15%
|
816
-20%
|
(316)
N/A
|
(75)
+76%
|
377
N/A
|
649
+72%
|
1 964
+203%
|
1 897
-3%
|
1 686
-11%
|
1 555
-8%
|
1 092
-30%
|
1 115
+2%
|
1 375
+23%
|
1 173
-15%
|
|
| EPS (Diluted) |
-24.23
N/A
|
-26.91
-11%
|
-41.74
-55%
|
-26.35
+37%
|
-23.21
+12%
|
1.91
N/A
|
2.4
+26%
|
1.52
-37%
|
3.61
+138%
|
4.98
+38%
|
5.7
+14%
|
8.09
+42%
|
-3.88
N/A
|
8.13
N/A
|
10.02
+23%
|
29.16
+191%
|
44.65
+53%
|
42.13
-6%
|
44.3
+5%
|
24.43
-45%
|
22.16
-9%
|
19.82
-11%
|
11.8
-40%
|
14.25
+21%
|
13.75
-4%
|
8.43
-39%
|
9.72
+15%
|
10.39
+7%
|
13.05
+26%
|
19.24
+47%
|
21.5
+12%
|
26.47
+23%
|
36.36
+37%
|
35.01
-4%
|
54.32
+55%
|
57.18
+5%
|
49.65
-13%
|
47.87
-4%
|
39.39
-18%
|
41
+4%
|
41.61
+1%
|
38.5
-7%
|
22.78
-41%
|
33.02
+45%
|
30.7
-7%
|
10.1
-67%
|
11.19
+11%
|
-4.83
N/A
|
13.12
N/A
|
45.13
+244%
|
52.05
+15%
|
48.49
-7%
|
38.19
-21%
|
46.09
+21%
|
47.95
+4%
|
40.56
-15%
|
32.59
-20%
|
-12.63
N/A
|
-2.98
+76%
|
15.06
N/A
|
25.92
+72%
|
77.4
+199%
|
62.67
-19%
|
55.7
-11%
|
51.38
-8%
|
36.1
-30%
|
36.83
+2%
|
45.44
+23%
|
38.76
-15%
|
|