Noritsu Koki Co Ltd
TSE:7744
Intrinsic Value
Noritsu Koki Co., Ltd. engages in the manufacture and sale of environment solution, kitchen, and photo processing equipment. [ Read More ]
The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 3 685.97 JPY. Compared to the current market price of 2 915 JPY, Noritsu Koki Co Ltd is Undervalued by 21%.
Valuation Backtest
Noritsu Koki Co Ltd
Run backtest to discover the historical profit from buying and selling Noritsu Koki Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Noritsu Koki Co Ltd
Current Assets | 115B |
Cash & Short-Term Investments | 70.6B |
Receivables | 26.5B |
Other Current Assets | 17.9B |
Non-Current Assets | 164.5B |
Long-Term Investments | 24.5B |
PP&E | 11.2B |
Intangibles | 126.4B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 30.8B |
Accounts Payable | 6.5B |
Accrued Liabilities | 6B |
Short-Term Debt | 9.9B |
Other Current Liabilities | 8.4B |
Non-Current Liabilities | 43.3B |
Long-Term Debt | 26.6B |
Other Non-Current Liabilities | 16.7B |
Earnings Waterfall
Noritsu Koki Co Ltd
Revenue
|
91.6B
JPY
|
Cost of Revenue
|
-50.5B
JPY
|
Gross Profit
|
41.1B
JPY
|
Operating Expenses
|
-27.9B
JPY
|
Operating Income
|
13.2B
JPY
|
Other Expenses
|
-3B
JPY
|
Net Income
|
10.2B
JPY
|
Free Cash Flow Analysis
Noritsu Koki Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Noritsu Koki Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Noritsu Koki Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Noritsu Koki Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Noritsu Koki Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Noritsu Koki Co Ltd
According to Wall Street analysts, the average 1-year price target for Noritsu Koki Co Ltd is 5 650.8 JPY with a low forecast of 5 595.4 JPY and a high forecast of 5 817 JPY.
Shareholder Return
Price
Noritsu Koki Co Ltd
Average Annual Return | 9.06% |
Standard Deviation of Annual Returns | 41.8% |
Max Drawdown | -64% |
Market Capitalization | 104B JPY |
Shares Outstanding | 35 683 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Noritsu Koki Co., Ltd. engages in the manufacture and sale of environment solution, kitchen, and photo processing equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,076 full-time employees. The firm operates in six business segments. The Manufacturing segment is engaged in the research, development and manufacture of pen nib parts and cosmetics materials, among others. The Healthcare segment is engaged in the research, development and sale of radiological business support services by remote diagnostic imaging in the healthcare area, the analysis of received data and the provision of survey data, among others. The Drug Discovery segment develops new products in biotechnology area. The Senior and Life segment conducts senior publishing and mail order sales business. The Agri-food segment conducts the production and sale of fresh vegetables in the agri-food field. The Others segment conducts new growth related survey and investment business.
Contact
IPO
Employees
Officers
The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 3 685.97 JPY.
Compared to the current market price of 2 915 JPY, Noritsu Koki Co Ltd is Undervalued by 21%.