Intrinsic Value

The intrinsic value of Noritsu Koki Co Ltd (7744) under the Base Case is 4 704.59 JPY per share. Compared with the current market price of 2 125 JPY, the stock appears Undervalued by 55% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 42% in 2026, then slows: about 14% a year on average over the next five years, below its five-year pace of 24%. Operating margin ends at 15% by 2036, above its five-year average of 14%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥4 704.59
Undervaluation 55%
Intrinsic Value
Price ¥2 125

Noritsu Koki Co Ltd is more expensive than usual. Still undervalued, but the discount was larger on 99% of days in the past 5 years.

Monitor Noritsu Koki Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥3 763.67
Get notified when the price drops into your buy zone
Intrinsic Value ¥4 704.59
Margin of Safety 20% ¥3 763.67
Current Price ¥2 125
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Noritsu Koki Co Ltd

Fundamental Analysis

What Noritsu Koki Does

Leisure Products Consumer Discretionary

Noritsu Koki is a Japanese maker of specialized equipment for the imaging business. Its best-known products are photo-processing and photo-printing systems, along with the parts and support services needed to keep them running. Its main customers are commercial photo labs, retailers, and other businesses that handle image output rather than everyday consumers.

Headquarters
Japan JP
Employees
1 344
IPO date
Feb 14, 1996
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Noritsu Koki Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Noritsu Koki Co Ltd stock?

The intrinsic value for Noritsu Koki Co Ltd (7744) under the Base Case is 4 704.59 JPY.

Is Noritsu Koki Co Ltd stock undervalued or overvalued?

Compared with the current market price of 2 125 JPY, the stock appears Undervalued by 55% .

Back to Top