First Time Loading...

Noritsu Koki Co Ltd
TSE:7744

Watchlist Manager
Noritsu Koki Co Ltd Logo
Noritsu Koki Co Ltd
TSE:7744
Watchlist
Price: 2 915 JPY -2.12% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Noritsu Koki Co., Ltd. engages in the manufacture and sale of environment solution, kitchen, and photo processing equipment. [ Read More ]

The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 3 685.97 JPY. Compared to the current market price of 2 915 JPY, Noritsu Koki Co Ltd is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
3 685.97 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noritsu Koki Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Noritsu Koki Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Noritsu Koki Co Ltd

Provide an overview of the primary business activities
of Noritsu Koki Co Ltd.

What unique competitive advantages
does Noritsu Koki Co Ltd hold over its rivals?

What risks and challenges
does Noritsu Koki Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritsu Koki Co Ltd.

Provide P/S
for Noritsu Koki Co Ltd.

Provide P/E
for Noritsu Koki Co Ltd.

Provide P/OCF
for Noritsu Koki Co Ltd.

Provide P/FCFE
for Noritsu Koki Co Ltd.

Provide P/B
for Noritsu Koki Co Ltd.

Provide EV/S
for Noritsu Koki Co Ltd.

Provide EV/GP
for Noritsu Koki Co Ltd.

Provide EV/EBITDA
for Noritsu Koki Co Ltd.

Provide EV/EBIT
for Noritsu Koki Co Ltd.

Provide EV/OCF
for Noritsu Koki Co Ltd.

Provide EV/FCFF
for Noritsu Koki Co Ltd.

Provide EV/IC
for Noritsu Koki Co Ltd.

Show me price targets
for Noritsu Koki Co Ltd made by professional analysts.

What are the Revenue projections
for Noritsu Koki Co Ltd?

How accurate were the past Revenue estimates
for Noritsu Koki Co Ltd?

What are the Net Income projections
for Noritsu Koki Co Ltd?

How accurate were the past Net Income estimates
for Noritsu Koki Co Ltd?

What are the EPS projections
for Noritsu Koki Co Ltd?

How accurate were the past EPS estimates
for Noritsu Koki Co Ltd?

What are the EBIT projections
for Noritsu Koki Co Ltd?

How accurate were the past EBIT estimates
for Noritsu Koki Co Ltd?

Compare the revenue forecasts
for Noritsu Koki Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritsu Koki Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritsu Koki Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritsu Koki Co Ltd compared to its peers.

Compare the P/E ratios
of Noritsu Koki Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritsu Koki Co Ltd with its peers.

Analyze the financial leverage
of Noritsu Koki Co Ltd compared to its main competitors.

Show all profitability ratios
for Noritsu Koki Co Ltd.

Provide ROE
for Noritsu Koki Co Ltd.

Provide ROA
for Noritsu Koki Co Ltd.

Provide ROIC
for Noritsu Koki Co Ltd.

Provide ROCE
for Noritsu Koki Co Ltd.

Provide Gross Margin
for Noritsu Koki Co Ltd.

Provide Operating Margin
for Noritsu Koki Co Ltd.

Provide Net Margin
for Noritsu Koki Co Ltd.

Provide FCF Margin
for Noritsu Koki Co Ltd.

Show all solvency ratios
for Noritsu Koki Co Ltd.

Provide D/E Ratio
for Noritsu Koki Co Ltd.

Provide D/A Ratio
for Noritsu Koki Co Ltd.

Provide Interest Coverage Ratio
for Noritsu Koki Co Ltd.

Provide Altman Z-Score Ratio
for Noritsu Koki Co Ltd.

Provide Quick Ratio
for Noritsu Koki Co Ltd.

Provide Current Ratio
for Noritsu Koki Co Ltd.

Provide Cash Ratio
for Noritsu Koki Co Ltd.

What is the historical Revenue growth
over the last 5 years for Noritsu Koki Co Ltd?

What is the historical Net Income growth
over the last 5 years for Noritsu Koki Co Ltd?

What is the current Free Cash Flow
of Noritsu Koki Co Ltd?

Financials

Balance Sheet Decomposition
Noritsu Koki Co Ltd

Current Assets 115B
Cash & Short-Term Investments 70.6B
Receivables 26.5B
Other Current Assets 17.9B
Non-Current Assets 164.5B
Long-Term Investments 24.5B
PP&E 11.2B
Intangibles 126.4B
Other Non-Current Assets 2.5B
Current Liabilities 30.8B
Accounts Payable 6.5B
Accrued Liabilities 6B
Short-Term Debt 9.9B
Other Current Liabilities 8.4B
Non-Current Liabilities 43.3B
Long-Term Debt 26.6B
Other Non-Current Liabilities 16.7B
Efficiency

Earnings Waterfall
Noritsu Koki Co Ltd

Revenue
91.6B JPY
Cost of Revenue
-50.5B JPY
Gross Profit
41.1B JPY
Operating Expenses
-27.9B JPY
Operating Income
13.2B JPY
Other Expenses
-3B JPY
Net Income
10.2B JPY

Free Cash Flow Analysis
Noritsu Koki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritsu Koki Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
57/100
Profitability
Score

Noritsu Koki Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritsu Koki Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Low D/E
82/100
Solvency
Score

Noritsu Koki Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritsu Koki Co Ltd

Wall Street analysts forecast Noritsu Koki Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritsu Koki Co Ltd is 5 650.8 JPY with a low forecast of 5 595.4 JPY and a high forecast of 5 817 JPY.

Lowest
Price Target
5 595.4 JPY
92% Upside
Average
Price Target
5 650.8 JPY
94% Upside
Highest
Price Target
5 817 JPY
100% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Noritsu Koki Co Ltd

1M 1M
-9%
6M 6M
-8%
1Y 1Y
+31%
3Y 3Y
+2%
5Y 5Y
+46%
10Y 10Y
+327%
Annual Price Range
2 915
52w Low
2 127
52w High
3 400
Price Metrics
Average Annual Return 9.06%
Standard Deviation of Annual Returns 41.8%
Max Drawdown -64%
Shares Statistics
Market Capitalization 104B JPY
Shares Outstanding 35 683 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Noritsu Koki Co Ltd Logo
Noritsu Koki Co Ltd

Country

Japan

Industry

Industrial Conglomerates

Market Cap

104B JPY

Dividend Yield

3.9%

Description

Noritsu Koki Co., Ltd. engages in the manufacture and sale of environment solution, kitchen, and photo processing equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,076 full-time employees. The firm operates in six business segments. The Manufacturing segment is engaged in the research, development and manufacture of pen nib parts and cosmetics materials, among others. The Healthcare segment is engaged in the research, development and sale of radiological business support services by remote diagnostic imaging in the healthcare area, the analysis of received data and the provision of survey data, among others. The Drug Discovery segment develops new products in biotechnology area. The Senior and Life segment conducts senior publishing and mail order sales business. The Agri-food segment conducts the production and sale of fresh vegetables in the agri-food field. The Others segment conducts new growth related survey and investment business.

Contact

TOKYO-TO
Minato-ku
5F, Joule A, 1-10-10, Azabu Juban
+81335055053.0
https://www.noritsu.co.jp/

IPO

1996-02-14

Employees

2 076

Officers

CEO & Representative Director
Mr. Ryukichi Iwakiri
CFO & Director
Ms. Ryosuke Yokobari
Corporate Officer and GM of Business Administration & Human Resources Administration Department
Yukiko Katabe
Executive Officer & Business Promotion Office Manager
Megumi Iwamoto

See Also

Discover More
What is the Intrinsic Value of one Noritsu Koki Co Ltd stock?

The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 3 685.97 JPY.

Is Noritsu Koki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 915 JPY, Noritsu Koki Co Ltd is Undervalued by 21%.