Holon Co Ltd
TSE:7748
Holon Co Ltd
TSE:7748
Price:
3 115
JPY
-3.26%
Market Closed
Market Cap:
¥11.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Holon Co Ltd
TSE:7748
|
JP |
Income Statement
Earnings Waterfall
Holon Co Ltd
Holon Co Ltd
Income Statement
Holon Co Ltd
Holon Co Ltd
Currency: JPY
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
827
N/A
|
825
0%
|
783
-5%
|
1 106
+41%
|
1 211
+10%
|
1 250
+3%
|
1 450
+16%
|
1 512
+4%
|
1 068
-29%
|
1 022
-4%
|
1 400
+37%
|
1 050
-25%
|
1 418
+35%
|
1 420
+0%
|
1 007
-29%
|
1 285
+28%
|
1 506
+17%
|
1 553
+3%
|
1 189
-23%
|
1 153
-3%
|
959
-17%
|
914
-5%
|
1 184
+30%
|
1 034
-13%
|
1 316
+27%
|
2 311
+76%
|
2 404
+4%
|
2 910
+21%
|
2 959
+2%
|
2 940
-1%
|
3 619
+23%
|
4 442
+23%
|
4 268
-4%
|
4 414
+3%
|
3 642
-17%
|
2 901
-20%
|
3 106
+7%
|
3 015
-3%
|
3 163
+5%
|
3 438
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(629)
|
(623)
|
(663)
|
(849)
|
(800)
|
(804)
|
(767)
|
(730)
|
(512)
|
(488)
|
(773)
|
(609)
|
(767)
|
(784)
|
(531)
|
(694)
|
(906)
|
(924)
|
(729)
|
(687)
|
(502)
|
(486)
|
(624)
|
(565)
|
(789)
|
(1 230)
|
(1 304)
|
(1 598)
|
(1 494)
|
(1 502)
|
(1 783)
|
(2 020)
|
(1 986)
|
(2 015)
|
(1 643)
|
(1 356)
|
(1 468)
|
(1 447)
|
(1 537)
|
(1 577)
|
|
| Gross Profit |
198
N/A
|
202
+2%
|
120
-41%
|
257
+115%
|
411
+60%
|
446
+8%
|
684
+53%
|
782
+14%
|
556
-29%
|
534
-4%
|
626
+17%
|
442
-29%
|
651
+47%
|
637
-2%
|
477
-25%
|
591
+24%
|
600
+2%
|
630
+5%
|
460
-27%
|
466
+1%
|
457
-2%
|
428
-6%
|
561
+31%
|
469
-16%
|
527
+12%
|
1 081
+105%
|
1 100
+2%
|
1 311
+19%
|
1 465
+12%
|
1 438
-2%
|
1 836
+28%
|
2 422
+32%
|
2 282
-6%
|
2 399
+5%
|
1 999
-17%
|
1 544
-23%
|
1 638
+6%
|
1 567
-4%
|
1 626
+4%
|
1 861
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(324)
|
(335)
|
(353)
|
(352)
|
(351)
|
(301)
|
(360)
|
(379)
|
(403)
|
(406)
|
(452)
|
(432)
|
(494)
|
(377)
|
(450)
|
(456)
|
(399)
|
(458)
|
(403)
|
(393)
|
(325)
|
(344)
|
(360)
|
(367)
|
(406)
|
(529)
|
(551)
|
(621)
|
(653)
|
(639)
|
(692)
|
(782)
|
(838)
|
(911)
|
(920)
|
(929)
|
(1 026)
|
(1 036)
|
(1 047)
|
(952)
|
|
| Selling, General & Administrative |
(295)
|
(300)
|
(314)
|
(316)
|
(319)
|
(312)
|
(314)
|
(311)
|
(304)
|
(321)
|
(388)
|
(398)
|
(494)
|
(479)
|
(450)
|
(456)
|
(399)
|
(404)
|
(350)
|
(340)
|
(325)
|
(344)
|
(360)
|
(367)
|
(406)
|
(501)
|
(526)
|
(621)
|
(653)
|
(639)
|
(692)
|
(782)
|
(838)
|
(895)
|
(904)
|
(929)
|
(1 026)
|
(1 010)
|
(1 021)
|
(952)
|
|
| Research & Development |
(29)
|
(35)
|
(39)
|
(36)
|
(32)
|
(35)
|
(46)
|
(68)
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
(85)
|
(64)
|
(34)
|
0
|
102
|
0
|
0
|
0
|
(54)
|
(53)
|
(53)
|
0
|
0
|
0
|
0
|
(0)
|
(28)
|
(25)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(16)
|
(16)
|
(0)
|
(0)
|
(26)
|
(26)
|
0
|
|
| Operating Income |
(126)
N/A
|
(133)
-5%
|
(233)
-75%
|
(94)
+60%
|
60
N/A
|
145
+139%
|
323
+124%
|
403
+25%
|
153
-62%
|
128
-16%
|
175
+37%
|
10
-94%
|
157
+1 506%
|
260
+65%
|
27
-90%
|
135
+405%
|
201
+49%
|
172
-14%
|
58
-66%
|
73
+27%
|
132
+80%
|
84
-36%
|
200
+139%
|
102
-49%
|
121
+19%
|
553
+355%
|
549
-1%
|
690
+26%
|
812
+18%
|
800
-1%
|
1 144
+43%
|
1 640
+43%
|
1 443
-12%
|
1 489
+3%
|
1 079
-27%
|
615
-43%
|
612
-1%
|
532
-13%
|
579
+9%
|
909
+57%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(10)
|
(5)
|
1
|
2
|
6
|
7
|
6
|
1
|
4
|
4
|
1
|
2
|
0
|
(7)
|
(9)
|
(13)
|
(24)
|
(16)
|
(11)
|
(2)
|
6
|
5
|
6
|
(6)
|
(3)
|
(1)
|
(14)
|
(1)
|
(9)
|
(13)
|
(1)
|
(14)
|
(7)
|
(8)
|
(10)
|
(0)
|
(2)
|
(5)
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
46
|
46
|
46
|
0
|
0
|
0
|
57
|
65
|
65
|
65
|
109
|
0
|
101
|
101
|
(53)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(28)
|
0
|
0
|
(25)
|
(7)
|
(20)
|
(20)
|
(20)
|
(28)
|
0
|
0
|
(16)
|
(26)
|
0
|
0
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(25)
|
(25)
|
(25)
|
(24)
|
1
|
1
|
|
| Pre-Tax Income |
(133)
N/A
|
(147)
-10%
|
(195)
-33%
|
(51)
+74%
|
108
N/A
|
150
+39%
|
331
+120%
|
410
+24%
|
212
-48%
|
196
-7%
|
242
+23%
|
74
-69%
|
267
+262%
|
258
-3%
|
120
-54%
|
226
+88%
|
134
-41%
|
148
+11%
|
41
-72%
|
63
+52%
|
130
+107%
|
89
-31%
|
202
+127%
|
105
-48%
|
88
-17%
|
550
+528%
|
549
0%
|
652
+19%
|
804
+23%
|
771
-4%
|
1 112
+44%
|
1 619
+46%
|
1 401
-13%
|
1 482
+6%
|
1 047
-29%
|
565
-46%
|
561
-1%
|
506
-10%
|
574
+14%
|
903
+57%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(14)
|
(23)
|
(36)
|
(36)
|
(36)
|
(19)
|
2
|
2
|
9
|
(4)
|
1
|
(2)
|
(1)
|
6
|
(20)
|
(17)
|
(16)
|
(20)
|
38
|
(63)
|
(84)
|
(117)
|
(240)
|
(242)
|
(351)
|
(499)
|
(432)
|
(459)
|
(324)
|
(174)
|
(129)
|
(109)
|
(129)
|
(229)
|
|
| Income from Continuing Operations |
(135)
|
(149)
|
(198)
|
(53)
|
104
|
146
|
316
|
387
|
176
|
161
|
206
|
56
|
269
|
260
|
129
|
222
|
135
|
146
|
40
|
69
|
110
|
72
|
186
|
85
|
126
|
487
|
465
|
535
|
564
|
529
|
761
|
1 120
|
968
|
1 023
|
723
|
391
|
432
|
397
|
446
|
674
|
|
| Net Income (Common) |
(135)
N/A
|
(149)
-10%
|
(198)
-32%
|
(53)
+73%
|
104
N/A
|
146
+40%
|
316
+117%
|
387
+22%
|
176
-55%
|
161
-9%
|
206
+28%
|
56
-73%
|
269
+384%
|
260
-3%
|
129
-50%
|
222
+72%
|
135
-39%
|
146
+8%
|
40
-72%
|
69
+70%
|
110
+60%
|
72
-34%
|
186
+158%
|
85
-54%
|
126
+48%
|
487
+286%
|
465
-4%
|
535
+15%
|
564
+6%
|
529
-6%
|
761
+44%
|
1 120
+47%
|
968
-14%
|
1 023
+6%
|
723
-29%
|
391
-46%
|
432
+10%
|
397
-8%
|
446
+12%
|
674
+51%
|
|
| EPS (Diluted) |
-40.97
N/A
|
-45.21
-10%
|
-59.88
-32%
|
-16.12
+73%
|
31.48
N/A
|
44.18
+40%
|
95.82
+117%
|
117.12
+22%
|
53.24
-55%
|
48.64
-9%
|
62.48
+28%
|
16.85
-73%
|
81.55
+384%
|
78.85
-3%
|
39.06
-50%
|
67.24
+72%
|
40.85
-39%
|
44.27
+8%
|
12.24
-72%
|
20.82
+70%
|
33.21
+60%
|
21.85
-34%
|
56.39
+158%
|
25.76
-54%
|
37.7
+46%
|
145.66
+286%
|
139.21
-4%
|
160.14
+15%
|
168.99
+6%
|
158.52
-6%
|
227.79
+44%
|
335.33
+47%
|
289.92
-14%
|
306.21
+6%
|
209.09
-32%
|
102.2
-51%
|
113.09
+11%
|
103.77
-8%
|
116.55
+12%
|
176.18
+51%
|
|
Switch to:
Switch to:
See Also
Discover More
