Sekonic Corp
TSE:7758
Sekonic Corp
TSE:7758
Price:
999 999.9999 JPY
Updated:
Apr 19, 2024
Income Statement
Earnings Waterfall
Sekonic Corp
Sekonic Corp
|
Revenue
|
6.6B
JPY
|
|
Cost of Revenue
|
-5.2B
JPY
|
|
Gross Profit
|
1.4B
JPY
|
|
Operating Expenses
|
-1.1B
JPY
|
|
Operating Income
|
250m
JPY
|
|
Other Expenses
|
1m
JPY
|
|
Net Income
|
251m
JPY
|
Income Statement
Sekonic Corp
Sekonic Corp
Currency: JPY
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 963
N/A
|
9 912
-1%
|
9 641
-3%
|
10 337
+7%
|
10 157
-2%
|
9 547
-6%
|
9 624
+1%
|
9 408
-2%
|
9 572
+2%
|
9 965
+4%
|
9 523
-4%
|
9 132
-4%
|
9 035
-1%
|
9 026
0%
|
9 502
+5%
|
9 289
-2%
|
9 065
-2%
|
8 742
-4%
|
8 164
-7%
|
7 927
-3%
|
7 887
-1%
|
7 462
-5%
|
7 175
-4%
|
7 243
+1%
|
7 273
+0%
|
7 046
-3%
|
6 939
-2%
|
6 840
-1%
|
6 690
-2%
|
6 848
+2%
|
6 844
0%
|
6 748
-1%
|
6 377
-5%
|
6 310
-1%
|
5 980
-5%
|
5 844
-2%
|
5 864
+0%
|
6 097
+4%
|
6 593
+8%
|
6 600
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 914)
|
(8 787)
|
(8 383)
|
(9 018)
|
(8 816)
|
(8 244)
|
(8 471)
|
(8 228)
|
(8 386)
|
(8 679)
|
(8 135)
|
(7 679)
|
(7 487)
|
(7 504)
|
(7 971)
|
(7 736)
|
(7 425)
|
(7 025)
|
(6 396)
|
(6 175)
|
(6 139)
|
(5 879)
|
(5 652)
|
(5 728)
|
(5 675)
|
(5 527)
|
(5 431)
|
(5 344)
|
(5 291)
|
(5 353)
|
(5 360)
|
(5 244)
|
(5 146)
|
(5 075)
|
(4 771)
|
(4 664)
|
(4 529)
|
(4 706)
|
(5 172)
|
(5 204)
|
|
| Gross Profit |
1 049
N/A
|
1 125
+7%
|
1 258
+12%
|
1 319
+5%
|
1 341
+2%
|
1 303
-3%
|
1 153
-12%
|
1 180
+2%
|
1 186
+1%
|
1 286
+8%
|
1 388
+8%
|
1 453
+5%
|
1 548
+7%
|
1 522
-2%
|
1 531
+1%
|
1 553
+1%
|
1 640
+6%
|
1 717
+5%
|
1 768
+3%
|
1 752
-1%
|
1 748
0%
|
1 583
-9%
|
1 523
-4%
|
1 515
-1%
|
1 598
+5%
|
1 519
-5%
|
1 508
-1%
|
1 496
-1%
|
1 399
-6%
|
1 495
+7%
|
1 484
-1%
|
1 504
+1%
|
1 231
-18%
|
1 235
+0%
|
1 209
-2%
|
1 180
-2%
|
1 335
+13%
|
1 391
+4%
|
1 421
+2%
|
1 396
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 285)
|
(1 254)
|
(1 239)
|
(1 190)
|
(1 140)
|
(1 121)
|
(1 092)
|
(1 114)
|
(1 147)
|
(1 233)
|
(1 329)
|
(1 432)
|
(1 542)
|
(1 590)
|
(1 559)
|
(1 547)
|
(1 531)
|
(1 497)
|
(1 503)
|
(1 474)
|
(1 443)
|
(1 431)
|
(1 393)
|
(1 372)
|
(1 354)
|
(1 365)
|
(1 378)
|
(1 385)
|
(1 360)
|
(1 363)
|
(1 336)
|
(1 336)
|
(1 328)
|
(1 408)
|
(1 293)
|
(1 264)
|
(1 222)
|
(1 209)
|
(1 176)
|
(1 146)
|
|
| Selling, General & Administrative |
(1 285)
|
(1 253)
|
(1 239)
|
(1 190)
|
(1 139)
|
(1 120)
|
(1 090)
|
(1 111)
|
(1 146)
|
(1 232)
|
(1 328)
|
(1 432)
|
(1 541)
|
(1 589)
|
(1 558)
|
(1 547)
|
(1 529)
|
(1 495)
|
(1 501)
|
(1 472)
|
(1 442)
|
(1 413)
|
(1 393)
|
(1 371)
|
(1 352)
|
(1 364)
|
(1 376)
|
(1 381)
|
(1 358)
|
(1 328)
|
(1 306)
|
(1 309)
|
(1 328)
|
(1 315)
|
(1 294)
|
(1 263)
|
(1 221)
|
(1 193)
|
(1 175)
|
(1 145)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(18)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(35)
|
(30)
|
(27)
|
0
|
(93)
|
1
|
(1)
|
0
|
(16)
|
0
|
(1)
|
|
| Operating Income |
(236)
N/A
|
(129)
+45%
|
19
N/A
|
129
+579%
|
201
+56%
|
182
-9%
|
61
-66%
|
66
+8%
|
39
-41%
|
53
+36%
|
59
+11%
|
21
-64%
|
6
-71%
|
(68)
N/A
|
(28)
+59%
|
6
N/A
|
109
+1 717%
|
220
+102%
|
265
+20%
|
278
+5%
|
305
+10%
|
152
-50%
|
130
-14%
|
143
+10%
|
244
+71%
|
154
-37%
|
130
-16%
|
111
-15%
|
39
-65%
|
132
+238%
|
148
+12%
|
168
+14%
|
(97)
N/A
|
(173)
-78%
|
(84)
+51%
|
(84)
N/A
|
113
N/A
|
182
+61%
|
245
+35%
|
250
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(49)
|
(50)
|
59
|
171
|
283
|
287
|
448
|
362
|
253
|
463
|
405
|
361
|
440
|
171
|
(82)
|
(196)
|
(463)
|
(401)
|
(224)
|
(99)
|
173
|
196
|
77
|
151
|
83
|
265
|
221
|
176
|
174
|
(37)
|
(8)
|
147
|
166
|
194
|
192
|
20
|
18
|
13
|
18
|
|
| Non-Reccuring Items |
(347)
|
(370)
|
(380)
|
(67)
|
(195)
|
(172)
|
(168)
|
(144)
|
(353)
|
(383)
|
(373)
|
(471)
|
(149)
|
(136)
|
(303)
|
(207)
|
(205)
|
(232)
|
(75)
|
(41)
|
(62)
|
0
|
(16)
|
(121)
|
(80)
|
(97)
|
(102)
|
(28)
|
(49)
|
0
|
0
|
0
|
(92)
|
0
|
(102)
|
(111)
|
(16)
|
0
|
(30)
|
(31)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
8
|
59
|
58
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
(1)
|
(7)
|
(7)
|
(7)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
16
|
14
|
27
|
23
|
15
|
7
|
1
|
0
|
1
|
(28)
|
(30)
|
(25)
|
(21)
|
9
|
11
|
6
|
5
|
7
|
6
|
13
|
13
|
23
|
1
|
5
|
2
|
0
|
7
|
1
|
10
|
16
|
22
|
24
|
11
|
24
|
32
|
28
|
30
|
14
|
6
|
|
| Pre-Tax Income |
(586)
N/A
|
(532)
+9%
|
(397)
+25%
|
148
N/A
|
200
+35%
|
309
+55%
|
195
-37%
|
379
+94%
|
107
-72%
|
(18)
N/A
|
172
N/A
|
(24)
N/A
|
193
N/A
|
215
+11%
|
(151)
N/A
|
(272)
-80%
|
(286)
-5%
|
(470)
-64%
|
(204)
+57%
|
28
N/A
|
166
+493%
|
347
+109%
|
333
-4%
|
100
-70%
|
320
+220%
|
141
-56%
|
286
+103%
|
304
+6%
|
160
-47%
|
316
+98%
|
128
-59%
|
183
+43%
|
(17)
N/A
|
5
N/A
|
32
+540%
|
29
-9%
|
145
+400%
|
230
+59%
|
242
+5%
|
243
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(91)
|
(94)
|
(40)
|
(21)
|
(65)
|
(65)
|
(164)
|
(288)
|
(280)
|
(327)
|
(302)
|
(121)
|
(63)
|
(14)
|
93
|
(52)
|
(54)
|
(47)
|
(67)
|
(4)
|
(23)
|
(42)
|
(39)
|
(73)
|
(70)
|
(48)
|
(35)
|
(7)
|
(8)
|
2
|
(27)
|
(64)
|
(66)
|
(90)
|
(69)
|
(19)
|
(22)
|
(9)
|
8
|
|
| Income from Continuing Operations |
(670)
|
(623)
|
(491)
|
108
|
179
|
244
|
130
|
215
|
(181)
|
(298)
|
(155)
|
(326)
|
72
|
152
|
(165)
|
(179)
|
(338)
|
(524)
|
(251)
|
(39)
|
162
|
324
|
291
|
61
|
247
|
71
|
238
|
269
|
153
|
308
|
130
|
156
|
(81)
|
(61)
|
(58)
|
(40)
|
126
|
208
|
233
|
251
|
|
| Income to Minority Interest |
40
|
40
|
39
|
16
|
25
|
25
|
26
|
24
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(630)
N/A
|
(583)
+7%
|
(452)
+22%
|
124
N/A
|
204
+65%
|
269
+32%
|
156
-42%
|
239
+53%
|
(169)
N/A
|
(290)
-72%
|
(152)
+48%
|
(326)
-114%
|
72
N/A
|
152
+111%
|
(165)
N/A
|
(179)
-8%
|
(338)
-89%
|
(523)
-55%
|
(251)
+52%
|
(39)
+84%
|
158
N/A
|
319
+102%
|
286
-10%
|
54
-81%
|
241
+346%
|
65
-73%
|
233
+258%
|
264
+13%
|
149
-44%
|
304
+104%
|
126
-59%
|
154
+22%
|
(80)
N/A
|
(60)
+25%
|
(57)
+5%
|
(39)
+32%
|
126
N/A
|
208
+65%
|
233
+12%
|
251
+8%
|
|
| EPS (Diluted) |
-350
N/A
|
-323.89
+7%
|
-265.88
+18%
|
72.94
N/A
|
120
+65%
|
158.24
+32%
|
91.76
-42%
|
140.59
+53%
|
-99.41
N/A
|
-170.59
-72%
|
-89.41
+48%
|
-191.76
-114%
|
42.35
N/A
|
89.41
+111%
|
-97.06
N/A
|
-105.29
-8%
|
-198.82
-89%
|
-307.65
-55%
|
-147.65
+52%
|
-22.94
+84%
|
92.94
N/A
|
187.65
+102%
|
168.24
-10%
|
31.76
-81%
|
141.76
+346%
|
38.24
-73%
|
137.06
+258%
|
154.23
+13%
|
87.05
-44%
|
177.6
+104%
|
73.61
-59%
|
89.97
+22%
|
-47.1
N/A
|
-35.94
+24%
|
-34.15
+5%
|
-23.36
+32%
|
75.48
N/A
|
124.61
+65%
|
139.58
+12%
|
150.38
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
