Sekonic Corp
TSE:7758

Watchlist Manager
Sekonic Corp Logo
Sekonic Corp
TSE:7758
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥5.7B

Income Statement

Earnings Waterfall
Sekonic Corp

Income Statement
Sekonic Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021
Revenue
Revenue
9 963
N/A
9 912
-1%
9 641
-3%
10 337
+7%
10 157
-2%
9 547
-6%
9 624
+1%
9 408
-2%
9 572
+2%
9 965
+4%
9 523
-4%
9 132
-4%
9 035
-1%
9 026
0%
9 502
+5%
9 289
-2%
9 065
-2%
8 742
-4%
8 164
-7%
7 927
-3%
7 887
-1%
7 462
-5%
7 175
-4%
7 243
+1%
7 273
+0%
7 046
-3%
6 939
-2%
6 840
-1%
6 690
-2%
6 848
+2%
6 844
0%
6 748
-1%
6 377
-5%
6 310
-1%
5 980
-5%
5 844
-2%
5 864
+0%
6 097
+4%
6 593
+8%
6 600
+0%
Gross Profit
Cost of Revenue
(8 914)
(8 787)
(8 383)
(9 018)
(8 816)
(8 244)
(8 471)
(8 228)
(8 386)
(8 679)
(8 135)
(7 679)
(7 487)
(7 504)
(7 971)
(7 736)
(7 425)
(7 025)
(6 396)
(6 175)
(6 139)
(5 879)
(5 652)
(5 728)
(5 675)
(5 527)
(5 431)
(5 344)
(5 291)
(5 353)
(5 360)
(5 244)
(5 146)
(5 075)
(4 771)
(4 664)
(4 529)
(4 706)
(5 172)
(5 204)
Gross Profit
1 049
N/A
1 125
+7%
1 258
+12%
1 319
+5%
1 341
+2%
1 303
-3%
1 153
-12%
1 180
+2%
1 186
+1%
1 286
+8%
1 388
+8%
1 453
+5%
1 548
+7%
1 522
-2%
1 531
+1%
1 553
+1%
1 640
+6%
1 717
+5%
1 768
+3%
1 752
-1%
1 748
0%
1 583
-9%
1 523
-4%
1 515
-1%
1 598
+5%
1 519
-5%
1 508
-1%
1 496
-1%
1 399
-6%
1 495
+7%
1 484
-1%
1 504
+1%
1 231
-18%
1 235
+0%
1 209
-2%
1 180
-2%
1 335
+13%
1 391
+4%
1 421
+2%
1 396
-2%
Operating Income
Operating Expenses
(1 285)
(1 254)
(1 239)
(1 190)
(1 140)
(1 121)
(1 092)
(1 114)
(1 147)
(1 233)
(1 329)
(1 432)
(1 542)
(1 590)
(1 559)
(1 547)
(1 531)
(1 497)
(1 503)
(1 474)
(1 443)
(1 431)
(1 393)
(1 372)
(1 354)
(1 365)
(1 378)
(1 385)
(1 360)
(1 363)
(1 336)
(1 336)
(1 328)
(1 408)
(1 293)
(1 264)
(1 222)
(1 209)
(1 176)
(1 146)
Selling, General & Administrative
(1 285)
(1 253)
(1 239)
(1 190)
(1 139)
(1 120)
(1 090)
(1 111)
(1 146)
(1 232)
(1 328)
(1 432)
(1 541)
(1 589)
(1 558)
(1 547)
(1 529)
(1 495)
(1 501)
(1 472)
(1 442)
(1 413)
(1 393)
(1 371)
(1 352)
(1 364)
(1 376)
(1 381)
(1 358)
(1 328)
(1 306)
(1 309)
(1 328)
(1 315)
(1 294)
(1 263)
(1 221)
(1 193)
(1 175)
(1 145)
Other Operating Expenses
0
(1)
0
0
(1)
(1)
0
(3)
(1)
(1)
(1)
0
(1)
(1)
0
0
(2)
(2)
0
(2)
(1)
(18)
0
0
(2)
(1)
(2)
(2)
0
(35)
(30)
(27)
0
(93)
1
(1)
0
(16)
0
(1)
Operating Income
(236)
N/A
(129)
+45%
19
N/A
129
+579%
201
+56%
182
-9%
61
-66%
66
+8%
39
-41%
53
+36%
59
+11%
21
-64%
6
-71%
(68)
N/A
(28)
+59%
6
N/A
109
+1 717%
220
+102%
265
+20%
278
+5%
305
+10%
152
-50%
130
-14%
143
+10%
244
+71%
154
-37%
130
-16%
111
-15%
39
-65%
132
+238%
148
+12%
168
+14%
(97)
N/A
(173)
-78%
(84)
+51%
(84)
N/A
113
N/A
182
+61%
245
+35%
250
+2%
Pre-Tax Income
Interest Income Expense
(16)
(49)
(50)
59
171
283
287
448
362
253
463
405
361
440
171
(82)
(196)
(463)
(401)
(224)
(99)
173
196
77
151
83
265
221
176
174
(37)
(8)
147
166
194
192
20
18
13
18
Non-Reccuring Items
(347)
(370)
(380)
(67)
(195)
(172)
(168)
(144)
(353)
(383)
(373)
(471)
(149)
(136)
(303)
(207)
(205)
(232)
(75)
(41)
(62)
0
(16)
(121)
(80)
(97)
(102)
(28)
(49)
0
0
0
(92)
0
(102)
(111)
(16)
0
(30)
(31)
Gain/Loss on Disposition of Assets
0
0
0
0
0
1
8
8
59
58
51
51
0
0
0
0
0
0
0
9
9
9
0
0
0
(1)
(7)
(7)
(7)
0
1
1
1
1
0
0
0
0
0
0
Total Other Income
13
16
14
27
23
15
7
1
0
1
(28)
(30)
(25)
(21)
9
11
6
5
7
6
13
13
23
1
5
2
0
7
1
10
16
22
24
11
24
32
28
30
14
6
Pre-Tax Income
(586)
N/A
(532)
+9%
(397)
+25%
148
N/A
200
+35%
309
+55%
195
-37%
379
+94%
107
-72%
(18)
N/A
172
N/A
(24)
N/A
193
N/A
215
+11%
(151)
N/A
(272)
-80%
(286)
-5%
(470)
-64%
(204)
+57%
28
N/A
166
+493%
347
+109%
333
-4%
100
-70%
320
+220%
141
-56%
286
+103%
304
+6%
160
-47%
316
+98%
128
-59%
183
+43%
(17)
N/A
5
N/A
32
+540%
29
-9%
145
+400%
230
+59%
242
+5%
243
+0%
Net Income
Tax Provision
(84)
(91)
(94)
(40)
(21)
(65)
(65)
(164)
(288)
(280)
(327)
(302)
(121)
(63)
(14)
93
(52)
(54)
(47)
(67)
(4)
(23)
(42)
(39)
(73)
(70)
(48)
(35)
(7)
(8)
2
(27)
(64)
(66)
(90)
(69)
(19)
(22)
(9)
8
Income from Continuing Operations
(670)
(623)
(491)
108
179
244
130
215
(181)
(298)
(155)
(326)
72
152
(165)
(179)
(338)
(524)
(251)
(39)
162
324
291
61
247
71
238
269
153
308
130
156
(81)
(61)
(58)
(40)
126
208
233
251
Income to Minority Interest
40
40
39
16
25
25
26
24
12
0
0
0
0
0
0
0
0
1
0
0
(4)
(5)
(5)
(7)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(2)
1
1
1
1
0
0
0
0
Net Income (Common)
(630)
N/A
(583)
+7%
(452)
+22%
124
N/A
204
+65%
269
+32%
156
-42%
239
+53%
(169)
N/A
(290)
-72%
(152)
+48%
(326)
-114%
72
N/A
152
+111%
(165)
N/A
(179)
-8%
(338)
-89%
(523)
-55%
(251)
+52%
(39)
+84%
158
N/A
319
+102%
286
-10%
54
-81%
241
+346%
65
-73%
233
+258%
264
+13%
149
-44%
304
+104%
126
-59%
154
+22%
(80)
N/A
(60)
+25%
(57)
+5%
(39)
+32%
126
N/A
208
+65%
233
+12%
251
+8%
EPS (Diluted)
-350
N/A
-323.89
+7%
-265.88
+18%
72.94
N/A
120
+65%
158.24
+32%
91.76
-42%
140.59
+53%
-99.41
N/A
-170.59
-72%
-89.41
+48%
-191.76
-114%
42.35
N/A
89.41
+111%
-97.06
N/A
-105.29
-8%
-198.82
-89%
-307.65
-55%
-147.65
+52%
-22.94
+84%
92.94
N/A
187.65
+102%
168.24
-10%
31.76
-81%
141.76
+346%
38.24
-73%
137.06
+258%
154.23
+13%
87.05
-44%
177.6
+104%
73.61
-59%
89.97
+22%
-47.1
N/A
-35.94
+24%
-34.15
+5%
-23.36
+32%
75.48
N/A
124.61
+65%
139.58
+12%
150.38
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett