IMV Corp
TSE:7760
Income Statement
Earnings Waterfall
IMV Corp
Income Statement
IMV Corp
| Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
10
|
0
|
0
|
11
|
0
|
0
|
11
|
0
|
0
|
11
|
0
|
0
|
41
|
18
|
26
|
32
|
28
|
24
|
21
|
20
|
19
|
18
|
17
|
16
|
16
|
15
|
15
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
15
|
16
|
16
|
16
|
17
|
17
|
18
|
19
|
19
|
19
|
18
|
19
|
21
|
23
|
26
|
26
|
26
|
25
|
24
|
23
|
21
|
20
|
19
|
16
|
14
|
17
|
15
|
14
|
20
|
19
|
23
|
29
|
0
|
0
|
0
|
|
| Revenue |
3 273
N/A
|
3 314
+1%
|
3 390
+2%
|
3 405
+0%
|
3 539
+4%
|
4 005
+13%
|
4 146
+4%
|
4 312
+4%
|
3 576
-17%
|
3 362
-6%
|
2 831
-16%
|
2 540
-10%
|
2 553
+1%
|
4 224
+65%
|
4 365
+3%
|
4 769
+9%
|
5 025
+5%
|
4 691
-7%
|
5 215
+11%
|
5 368
+3%
|
5 674
+6%
|
5 900
+4%
|
6 406
+9%
|
6 364
-1%
|
6 322
-1%
|
6 119
-3%
|
5 998
-2%
|
6 845
+14%
|
7 197
+5%
|
7 864
+9%
|
8 225
+5%
|
8 985
+9%
|
8 825
-2%
|
9 170
+4%
|
9 549
+4%
|
9 170
-4%
|
9 833
+7%
|
10 375
+6%
|
9 672
-7%
|
10 690
+11%
|
10 617
-1%
|
10 898
+3%
|
11 395
+5%
|
10 763
-6%
|
10 712
0%
|
11 045
+3%
|
11 160
+1%
|
11 742
+5%
|
11 621
-1%
|
12 348
+6%
|
12 081
-2%
|
12 282
+2%
|
12 351
+1%
|
11 338
-8%
|
11 555
+2%
|
11 400
-1%
|
11 411
+0%
|
11 576
+1%
|
11 974
+3%
|
11 212
-6%
|
11 522
+3%
|
11 888
+3%
|
11 795
-1%
|
12 865
+9%
|
13 028
+1%
|
13 728
+5%
|
13 839
+1%
|
14 636
+6%
|
15 129
+3%
|
15 340
+1%
|
16 189
+6%
|
17 004
+5%
|
17 422
+2%
|
17 941
+3%
|
19 151
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 264)
|
(2 317)
|
(2 454)
|
(2 432)
|
(2 619)
|
(3 018)
|
(3 073)
|
(3 120)
|
(2 671)
|
(2 671)
|
(2 286)
|
(1 879)
|
(1 718)
|
(2 767)
|
(2 878)
|
(3 109)
|
(3 287)
|
(3 094)
|
(3 289)
|
(3 350)
|
(3 520)
|
(3 722)
|
(4 078)
|
(4 054)
|
(4 021)
|
(3 848)
|
(3 658)
|
(4 151)
|
(4 443)
|
(4 770)
|
(4 992)
|
(5 524)
|
(5 302)
|
(5 645)
|
(6 086)
|
(5 913)
|
(6 470)
|
(6 924)
|
(6 463)
|
(7 086)
|
(7 122)
|
(7 226)
|
(7 566)
|
(7 212)
|
(7 159)
|
(7 348)
|
(7 440)
|
(8 002)
|
(8 020)
|
(8 790)
|
(8 713)
|
(8 815)
|
(9 087)
|
(8 406)
|
(8 552)
|
(8 286)
|
(7 967)
|
(7 959)
|
(8 097)
|
(7 681)
|
(7 839)
|
(7 932)
|
(7 847)
|
(8 570)
|
(8 707)
|
(9 116)
|
(9 091)
|
(9 412)
|
(9 525)
|
(9 560)
|
(10 166)
|
(10 696)
|
(10 978)
|
(11 200)
|
(11 837)
|
|
| Gross Profit |
1 010
N/A
|
997
-1%
|
936
-6%
|
973
+4%
|
920
-5%
|
987
+7%
|
1 073
+9%
|
1 192
+11%
|
905
-24%
|
691
-24%
|
544
-21%
|
661
+21%
|
835
+26%
|
1 457
+74%
|
1 488
+2%
|
1 660
+12%
|
1 738
+5%
|
1 596
-8%
|
1 926
+21%
|
2 018
+5%
|
2 154
+7%
|
2 178
+1%
|
2 328
+7%
|
2 310
-1%
|
2 302
0%
|
2 271
-1%
|
2 340
+3%
|
2 694
+15%
|
2 754
+2%
|
3 094
+12%
|
3 233
+5%
|
3 461
+7%
|
3 523
+2%
|
3 525
+0%
|
3 464
-2%
|
3 257
-6%
|
3 363
+3%
|
3 451
+3%
|
3 210
-7%
|
3 604
+12%
|
3 495
-3%
|
3 672
+5%
|
3 829
+4%
|
3 552
-7%
|
3 553
+0%
|
3 697
+4%
|
3 720
+1%
|
3 740
+1%
|
3 600
-4%
|
3 558
-1%
|
3 368
-5%
|
3 467
+3%
|
3 264
-6%
|
2 932
-10%
|
3 003
+2%
|
3 114
+4%
|
3 444
+11%
|
3 617
+5%
|
3 877
+7%
|
3 531
-9%
|
3 683
+4%
|
3 957
+7%
|
3 948
0%
|
4 295
+9%
|
4 321
+1%
|
4 611
+7%
|
4 748
+3%
|
5 223
+10%
|
5 604
+7%
|
5 781
+3%
|
6 023
+4%
|
6 308
+5%
|
6 444
+2%
|
6 741
+5%
|
7 314
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(737)
|
(723)
|
(806)
|
(840)
|
(870)
|
(936)
|
(987)
|
(991)
|
(893)
|
(791)
|
(728)
|
(703)
|
(711)
|
(1 040)
|
(1 070)
|
(1 114)
|
(1 184)
|
(1 222)
|
(1 277)
|
(1 320)
|
(1 362)
|
(1 516)
|
(1 547)
|
(1 607)
|
(1 630)
|
(1 624)
|
(1 710)
|
(1 739)
|
(1 809)
|
(1 905)
|
(2 014)
|
(2 027)
|
(2 101)
|
(2 148)
|
(2 155)
|
(2 225)
|
(2 312)
|
(2 371)
|
(2 404)
|
(2 513)
|
(2 474)
|
(2 514)
|
(2 609)
|
(2 583)
|
(2 748)
|
(2 838)
|
(2 799)
|
(2 845)
|
(2 845)
|
(2 827)
|
(2 903)
|
(2 948)
|
(3 056)
|
(2 594)
|
(2 505)
|
(2 368)
|
(2 392)
|
(2 550)
|
(2 700)
|
(2 871)
|
(2 984)
|
(3 132)
|
(3 146)
|
(3 125)
|
(3 261)
|
(3 344)
|
(3 565)
|
(3 577)
|
(3 695)
|
(3 933)
|
(4 070)
|
(4 197)
|
(4 302)
|
(4 426)
|
(4 765)
|
|
| Selling, General & Administrative |
(736)
|
(722)
|
(763)
|
(840)
|
(870)
|
(883)
|
(987)
|
(933)
|
(911)
|
(644)
|
(602)
|
(605)
|
(607)
|
(851)
|
(910)
|
(948)
|
(995)
|
(982)
|
(1 100)
|
(1 181)
|
(1 282)
|
(1 233)
|
(1 547)
|
(1 607)
|
(1 630)
|
(1 290)
|
(1 710)
|
(1 739)
|
(1 809)
|
(1 385)
|
(1 969)
|
(2 027)
|
(2 101)
|
(1 583)
|
(2 154)
|
(2 225)
|
(2 312)
|
(1 828)
|
(2 404)
|
(2 513)
|
(2 474)
|
(1 933)
|
(2 609)
|
(2 583)
|
(2 748)
|
(2 301)
|
(2 799)
|
(2 845)
|
(2 845)
|
(2 283)
|
(2 903)
|
(2 948)
|
(2 805)
|
(2 061)
|
(2 505)
|
(2 368)
|
(2 392)
|
(2 095)
|
(2 700)
|
(2 871)
|
(2 984)
|
(2 286)
|
(3 146)
|
(3 125)
|
(3 261)
|
(2 537)
|
(3 416)
|
(3 577)
|
(3 695)
|
(3 074)
|
(4 069)
|
(4 196)
|
(4 300)
|
(3 480)
|
(4 780)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(118)
|
(147)
|
(126)
|
(99)
|
(104)
|
(160)
|
(159)
|
(166)
|
(190)
|
(215)
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(485)
|
0
|
0
|
0
|
(515)
|
0
|
0
|
0
|
(487)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(437)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(463)
|
0
|
0
|
0
|
(393)
|
0
|
0
|
0
|
(775)
|
0
|
0
|
0
|
(704)
|
0
|
0
|
0
|
(734)
|
0
|
0
|
0
|
(792)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(153)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(43)
|
0
|
0
|
(54)
|
0
|
0
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(178)
|
(139)
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(250)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(149)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
(1)
|
15
|
|
| Operating Income |
273
N/A
|
274
+0%
|
131
-52%
|
134
+2%
|
50
-62%
|
51
+1%
|
85
+67%
|
201
+136%
|
12
-94%
|
(100)
N/A
|
(183)
-84%
|
(43)
+77%
|
124
N/A
|
417
+236%
|
418
+0%
|
546
+31%
|
554
+1%
|
375
-32%
|
649
+73%
|
699
+8%
|
792
+13%
|
662
-16%
|
781
+18%
|
703
-10%
|
671
-5%
|
648
-3%
|
631
-3%
|
954
+51%
|
946
-1%
|
1 188
+26%
|
1 219
+3%
|
1 433
+18%
|
1 423
-1%
|
1 378
-3%
|
1 309
-5%
|
1 032
-21%
|
1 051
+2%
|
1 080
+3%
|
806
-25%
|
1 091
+35%
|
1 021
-6%
|
1 159
+13%
|
1 221
+5%
|
969
-21%
|
805
-17%
|
859
+7%
|
920
+7%
|
895
-3%
|
756
-16%
|
730
-3%
|
465
-36%
|
519
+12%
|
208
-60%
|
338
+62%
|
498
+47%
|
746
+50%
|
1 051
+41%
|
1 067
+1%
|
1 177
+10%
|
660
-44%
|
699
+6%
|
825
+18%
|
803
-3%
|
1 170
+46%
|
1 060
-9%
|
1 267
+20%
|
1 183
-7%
|
1 646
+39%
|
1 909
+16%
|
1 848
-3%
|
1 953
+6%
|
2 111
+8%
|
2 142
+1%
|
2 315
+8%
|
2 549
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(10)
|
(3)
|
(5)
|
(8)
|
(18)
|
(18)
|
(19)
|
(27)
|
(28)
|
(29)
|
(30)
|
(29)
|
(37)
|
(36)
|
(32)
|
(30)
|
(26)
|
(22)
|
(20)
|
(20)
|
(18)
|
12
|
40
|
48
|
47
|
47
|
16
|
(7)
|
16
|
36
|
(17)
|
26
|
(28)
|
(100)
|
(79)
|
(214)
|
(180)
|
(67)
|
(47)
|
123
|
174
|
108
|
63
|
(20)
|
5
|
(91)
|
(39)
|
(47)
|
(134)
|
(7)
|
(77)
|
(35)
|
15
|
10
|
173
|
170
|
124
|
193
|
274
|
427
|
480
|
306
|
210
|
297
|
333
|
317
|
384
|
289
|
(31)
|
187
|
(7)
|
(91)
|
248
|
278
|
|
| Non-Reccuring Items |
(107)
|
(150)
|
0
|
0
|
(8)
|
33
|
43
|
32
|
(48)
|
(51)
|
(52)
|
(32)
|
(41)
|
(95)
|
(94)
|
(76)
|
(74)
|
(21)
|
(4)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(50)
|
(48)
|
(45)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(52)
|
(52)
|
3
|
3
|
(202)
|
(202)
|
(251)
|
0
|
(0)
|
6
|
(1)
|
(1)
|
46
|
46
|
46
|
46
|
(0)
|
(0)
|
(0)
|
(150)
|
(149)
|
0
|
(149)
|
1
|
(0)
|
(0)
|
(0)
|
17
|
16
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
2
|
0
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
67
|
78
|
109
|
114
|
103
|
79
|
82
|
76
|
69
|
57
|
40
|
33
|
23
|
27
|
23
|
14
|
3
|
4
|
1
|
8
|
1
|
14
|
14
|
15
|
33
|
32
|
37
|
37
|
38
|
40
|
44
|
49
|
58
|
50
|
60
|
58
|
54
|
55
|
55
|
56
|
54
|
57
|
59
|
60
|
58
|
55
|
56
|
86
|
85
|
79
|
81
|
41
|
60
|
109
|
141
|
172
|
150
|
119
|
71
|
35
|
26
|
15
|
12
|
19
|
(5)
|
(6)
|
4
|
4
|
32
|
36
|
30
|
12
|
12
|
6
|
(7)
|
|
| Pre-Tax Income |
227
N/A
|
192
-15%
|
235
+23%
|
241
+3%
|
135
-44%
|
143
+6%
|
187
+31%
|
290
+55%
|
3
-99%
|
(122)
N/A
|
(224)
-85%
|
(71)
+68%
|
77
N/A
|
311
+302%
|
311
N/A
|
448
+44%
|
453
+1%
|
327
-28%
|
620
+90%
|
682
+10%
|
770
+13%
|
653
-15%
|
804
+23%
|
755
-6%
|
748
-1%
|
721
-4%
|
709
-2%
|
957
+35%
|
928
-3%
|
1 199
+29%
|
1 299
+8%
|
1 464
+13%
|
1 506
+3%
|
1 400
-7%
|
1 269
-9%
|
1 011
-20%
|
887
-12%
|
951
+7%
|
789
-17%
|
1 096
+39%
|
1 198
+9%
|
1 384
+16%
|
1 383
0%
|
1 087
-21%
|
839
-23%
|
866
+3%
|
833
-4%
|
946
+14%
|
798
-16%
|
475
-40%
|
338
-29%
|
234
-31%
|
233
0%
|
462
+98%
|
655
+42%
|
1 090
+66%
|
1 371
+26%
|
1 356
-1%
|
1 525
+12%
|
1 055
-31%
|
1 237
+17%
|
1 358
+10%
|
1 121
-17%
|
1 399
+25%
|
1 202
-14%
|
1 445
+20%
|
1 504
+4%
|
1 885
+25%
|
2 232
+18%
|
1 853
-17%
|
2 170
+17%
|
2 117
-2%
|
2 080
-2%
|
2 585
+24%
|
2 820
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(88)
|
(79)
|
(94)
|
(103)
|
(60)
|
(120)
|
(133)
|
(172)
|
(6)
|
(44)
|
(27)
|
(18)
|
(4)
|
45
|
55
|
(60)
|
(52)
|
(144)
|
(238)
|
(263)
|
(314)
|
(293)
|
(338)
|
(301)
|
(284)
|
(273)
|
(285)
|
(417)
|
(406)
|
(486)
|
(504)
|
(538)
|
(562)
|
(497)
|
(460)
|
(355)
|
(329)
|
(368)
|
(334)
|
(371)
|
(360)
|
(442)
|
(430)
|
(339)
|
(306)
|
(282)
|
(290)
|
(341)
|
(272)
|
(250)
|
(185)
|
(160)
|
(159)
|
(145)
|
(193)
|
(305)
|
(404)
|
(391)
|
(444)
|
(312)
|
(303)
|
(288)
|
(218)
|
(279)
|
(262)
|
(319)
|
(200)
|
(304)
|
(470)
|
(424)
|
(577)
|
(581)
|
(483)
|
(649)
|
(773)
|
|
| Income from Continuing Operations |
139
|
113
|
142
|
138
|
75
|
22
|
55
|
118
|
(3)
|
(165)
|
(251)
|
(89)
|
74
|
356
|
366
|
388
|
400
|
183
|
382
|
419
|
456
|
360
|
466
|
454
|
464
|
449
|
424
|
540
|
522
|
713
|
795
|
926
|
944
|
903
|
809
|
656
|
558
|
583
|
455
|
725
|
838
|
943
|
952
|
748
|
533
|
584
|
543
|
605
|
526
|
226
|
153
|
74
|
75
|
317
|
461
|
784
|
967
|
965
|
1 081
|
742
|
934
|
1 071
|
903
|
1 120
|
940
|
1 126
|
1 305
|
1 581
|
1 762
|
1 429
|
1 593
|
1 536
|
1 596
|
1 936
|
2 047
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
8
|
(10)
|
(14)
|
(6)
|
8
|
26
|
30
|
141
|
120
|
110
|
116
|
(0)
|
(0)
|
3
|
0
|
(28)
|
(30)
|
(26)
|
(30)
|
(5)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
139
N/A
|
113
-19%
|
142
+26%
|
138
-2%
|
75
-46%
|
22
-70%
|
55
+147%
|
118
+116%
|
(3)
N/A
|
(165)
-6 496%
|
(251)
-52%
|
(89)
+64%
|
74
N/A
|
356
+384%
|
366
+3%
|
388
+6%
|
400
+3%
|
183
-54%
|
382
+108%
|
419
+10%
|
456
+9%
|
360
-21%
|
466
+29%
|
454
-3%
|
464
+2%
|
449
-3%
|
424
-6%
|
540
+27%
|
522
-3%
|
713
+37%
|
795
+11%
|
926
+17%
|
944
+2%
|
903
-4%
|
809
-10%
|
656
-19%
|
558
-15%
|
583
+5%
|
455
-22%
|
725
+59%
|
838
+16%
|
943
+12%
|
960
+2%
|
738
-23%
|
519
-30%
|
578
+11%
|
551
-5%
|
632
+15%
|
557
-12%
|
367
-34%
|
272
-26%
|
184
-32%
|
191
+4%
|
317
+66%
|
461
+46%
|
787
+71%
|
967
+23%
|
937
-3%
|
1 051
+12%
|
716
-32%
|
904
+26%
|
1 066
+18%
|
901
-16%
|
1 120
+24%
|
940
-16%
|
1 126
+20%
|
1 305
+16%
|
1 581
+21%
|
1 762
+11%
|
1 429
-19%
|
1 593
+11%
|
1 536
-4%
|
1 595
+4%
|
1 935
+21%
|
2 045
+6%
|
|
| EPS (Diluted) |
8.2
N/A
|
6.66
-19%
|
8.33
+25%
|
8.19
-2%
|
4.44
-46%
|
1.32
-70%
|
3.32
+152%
|
7.25
+118%
|
-0.15
N/A
|
-10.11
-6 640%
|
-15.42
-53%
|
-5.41
+65%
|
4.5
N/A
|
22.25
+394%
|
22.47
+1%
|
23.8
+6%
|
24.55
+3%
|
11.43
-53%
|
23.4
+105%
|
25.71
+10%
|
27.96
+9%
|
22.5
-20%
|
28.57
+27%
|
27.83
-3%
|
28.46
+2%
|
28.06
-1%
|
26.01
-7%
|
33.14
+27%
|
32.03
-3%
|
44.56
+39%
|
48.76
+9%
|
56.82
+17%
|
57.88
+2%
|
55.25
-5%
|
49.6
-10%
|
40.26
-19%
|
34.21
-15%
|
35.68
+4%
|
27.9
-22%
|
44.47
+59%
|
51.73
+16%
|
58.02
+12%
|
59.25
+2%
|
45.56
-23%
|
32.04
-30%
|
35.65
+11%
|
34.01
-5%
|
38.95
+15%
|
34.34
-12%
|
22.62
-34%
|
16.79
-26%
|
11.31
-33%
|
11.71
+4%
|
19.48
+66%
|
28.3
+45%
|
48.33
+71%
|
59.36
+23%
|
57.52
-3%
|
64.52
+12%
|
43.92
-32%
|
55.47
+26%
|
65.42
+18%
|
55.27
-16%
|
68.73
+24%
|
57.71
-16%
|
69.11
+20%
|
79.96
+16%
|
95.96
+20%
|
106.46
+11%
|
88.75
-17%
|
100.15
+13%
|
96.54
-4%
|
100.25
+4%
|
121.62
+21%
|
128.53
+6%
|
|