IMV Corp banner

IMV Corp
TSE:7760

Watchlist Manager
IMV Corp Logo
IMV Corp
TSE:7760
Watchlist
Price: 3 435 JPY -1.58% Market Closed
Market Cap: ¥58.3B

Income Statement

Earnings Waterfall
IMV Corp

Income Statement
IMV Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
10
0
0
11
0
0
11
0
0
11
0
0
41
18
26
32
28
24
21
20
19
18
17
16
16
15
15
16
16
16
16
17
17
17
16
16
16
16
16
15
16
16
16
17
17
18
19
19
19
18
19
21
23
26
26
26
25
24
23
21
20
19
16
14
17
15
14
20
19
23
29
0
0
0
Revenue
3 273
N/A
3 314
+1%
3 390
+2%
3 405
+0%
3 539
+4%
4 005
+13%
4 146
+4%
4 312
+4%
3 576
-17%
3 362
-6%
2 831
-16%
2 540
-10%
2 553
+1%
4 224
+65%
4 365
+3%
4 769
+9%
5 025
+5%
4 691
-7%
5 215
+11%
5 368
+3%
5 674
+6%
5 900
+4%
6 406
+9%
6 364
-1%
6 322
-1%
6 119
-3%
5 998
-2%
6 845
+14%
7 197
+5%
7 864
+9%
8 225
+5%
8 985
+9%
8 825
-2%
9 170
+4%
9 549
+4%
9 170
-4%
9 833
+7%
10 375
+6%
9 672
-7%
10 690
+11%
10 617
-1%
10 898
+3%
11 395
+5%
10 763
-6%
10 712
0%
11 045
+3%
11 160
+1%
11 742
+5%
11 621
-1%
12 348
+6%
12 081
-2%
12 282
+2%
12 351
+1%
11 338
-8%
11 555
+2%
11 400
-1%
11 411
+0%
11 576
+1%
11 974
+3%
11 212
-6%
11 522
+3%
11 888
+3%
11 795
-1%
12 865
+9%
13 028
+1%
13 728
+5%
13 839
+1%
14 636
+6%
15 129
+3%
15 340
+1%
16 189
+6%
17 004
+5%
17 422
+2%
17 941
+3%
19 151
+7%
Gross Profit
Cost of Revenue
(2 264)
(2 317)
(2 454)
(2 432)
(2 619)
(3 018)
(3 073)
(3 120)
(2 671)
(2 671)
(2 286)
(1 879)
(1 718)
(2 767)
(2 878)
(3 109)
(3 287)
(3 094)
(3 289)
(3 350)
(3 520)
(3 722)
(4 078)
(4 054)
(4 021)
(3 848)
(3 658)
(4 151)
(4 443)
(4 770)
(4 992)
(5 524)
(5 302)
(5 645)
(6 086)
(5 913)
(6 470)
(6 924)
(6 463)
(7 086)
(7 122)
(7 226)
(7 566)
(7 212)
(7 159)
(7 348)
(7 440)
(8 002)
(8 020)
(8 790)
(8 713)
(8 815)
(9 087)
(8 406)
(8 552)
(8 286)
(7 967)
(7 959)
(8 097)
(7 681)
(7 839)
(7 932)
(7 847)
(8 570)
(8 707)
(9 116)
(9 091)
(9 412)
(9 525)
(9 560)
(10 166)
(10 696)
(10 978)
(11 200)
(11 837)
Gross Profit
1 010
N/A
997
-1%
936
-6%
973
+4%
920
-5%
987
+7%
1 073
+9%
1 192
+11%
905
-24%
691
-24%
544
-21%
661
+21%
835
+26%
1 457
+74%
1 488
+2%
1 660
+12%
1 738
+5%
1 596
-8%
1 926
+21%
2 018
+5%
2 154
+7%
2 178
+1%
2 328
+7%
2 310
-1%
2 302
0%
2 271
-1%
2 340
+3%
2 694
+15%
2 754
+2%
3 094
+12%
3 233
+5%
3 461
+7%
3 523
+2%
3 525
+0%
3 464
-2%
3 257
-6%
3 363
+3%
3 451
+3%
3 210
-7%
3 604
+12%
3 495
-3%
3 672
+5%
3 829
+4%
3 552
-7%
3 553
+0%
3 697
+4%
3 720
+1%
3 740
+1%
3 600
-4%
3 558
-1%
3 368
-5%
3 467
+3%
3 264
-6%
2 932
-10%
3 003
+2%
3 114
+4%
3 444
+11%
3 617
+5%
3 877
+7%
3 531
-9%
3 683
+4%
3 957
+7%
3 948
0%
4 295
+9%
4 321
+1%
4 611
+7%
4 748
+3%
5 223
+10%
5 604
+7%
5 781
+3%
6 023
+4%
6 308
+5%
6 444
+2%
6 741
+5%
7 314
+9%
Operating Income
Operating Expenses
(737)
(723)
(806)
(840)
(870)
(936)
(987)
(991)
(893)
(791)
(728)
(703)
(711)
(1 040)
(1 070)
(1 114)
(1 184)
(1 222)
(1 277)
(1 320)
(1 362)
(1 516)
(1 547)
(1 607)
(1 630)
(1 624)
(1 710)
(1 739)
(1 809)
(1 905)
(2 014)
(2 027)
(2 101)
(2 148)
(2 155)
(2 225)
(2 312)
(2 371)
(2 404)
(2 513)
(2 474)
(2 514)
(2 609)
(2 583)
(2 748)
(2 838)
(2 799)
(2 845)
(2 845)
(2 827)
(2 903)
(2 948)
(3 056)
(2 594)
(2 505)
(2 368)
(2 392)
(2 550)
(2 700)
(2 871)
(2 984)
(3 132)
(3 146)
(3 125)
(3 261)
(3 344)
(3 565)
(3 577)
(3 695)
(3 933)
(4 070)
(4 197)
(4 302)
(4 426)
(4 765)
Selling, General & Administrative
(736)
(722)
(763)
(840)
(870)
(883)
(987)
(933)
(911)
(644)
(602)
(605)
(607)
(851)
(910)
(948)
(995)
(982)
(1 100)
(1 181)
(1 282)
(1 233)
(1 547)
(1 607)
(1 630)
(1 290)
(1 710)
(1 739)
(1 809)
(1 385)
(1 969)
(2 027)
(2 101)
(1 583)
(2 154)
(2 225)
(2 312)
(1 828)
(2 404)
(2 513)
(2 474)
(1 933)
(2 609)
(2 583)
(2 748)
(2 301)
(2 799)
(2 845)
(2 845)
(2 283)
(2 903)
(2 948)
(2 805)
(2 061)
(2 505)
(2 368)
(2 392)
(2 095)
(2 700)
(2 871)
(2 984)
(2 286)
(3 146)
(3 125)
(3 261)
(2 537)
(3 416)
(3 577)
(3 695)
(3 074)
(4 069)
(4 196)
(4 300)
(3 480)
(4 780)
Research & Development
0
0
0
0
0
0
0
(58)
(118)
(147)
(126)
(99)
(104)
(160)
(159)
(166)
(190)
(215)
0
0
0
(250)
0
0
0
(294)
0
0
0
(485)
0
0
0
(515)
0
0
0
(487)
0
0
0
(512)
0
0
0
(437)
0
0
0
(447)
0
0
0
(463)
0
0
0
(393)
0
0
0
(775)
0
0
0
(704)
0
0
0
(734)
0
0
0
(792)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
(26)
0
0
0
(33)
0
0
0
(39)
0
0
0
(36)
0
0
0
(49)
0
0
0
(56)
0
0
0
(69)
0
0
0
(100)
0
0
0
(97)
0
0
0
(70)
0
0
0
(62)
0
0
0
(70)
0
0
0
(104)
0
0
0
(124)
0
0
0
(153)
0
Other Operating Expenses
0
0
(43)
0
0
(54)
0
0
136
0
0
0
0
0
0
0
0
0
(178)
(139)
(81)
0
0
0
0
0
0
0
0
0
(45)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
0
0
(250)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
0
(0)
(149)
(0)
(0)
(0)
(1)
0
(2)
(1)
15
Operating Income
273
N/A
274
+0%
131
-52%
134
+2%
50
-62%
51
+1%
85
+67%
201
+136%
12
-94%
(100)
N/A
(183)
-84%
(43)
+77%
124
N/A
417
+236%
418
+0%
546
+31%
554
+1%
375
-32%
649
+73%
699
+8%
792
+13%
662
-16%
781
+18%
703
-10%
671
-5%
648
-3%
631
-3%
954
+51%
946
-1%
1 188
+26%
1 219
+3%
1 433
+18%
1 423
-1%
1 378
-3%
1 309
-5%
1 032
-21%
1 051
+2%
1 080
+3%
806
-25%
1 091
+35%
1 021
-6%
1 159
+13%
1 221
+5%
969
-21%
805
-17%
859
+7%
920
+7%
895
-3%
756
-16%
730
-3%
465
-36%
519
+12%
208
-60%
338
+62%
498
+47%
746
+50%
1 051
+41%
1 067
+1%
1 177
+10%
660
-44%
699
+6%
825
+18%
803
-3%
1 170
+46%
1 060
-9%
1 267
+20%
1 183
-7%
1 646
+39%
1 909
+16%
1 848
-3%
1 953
+6%
2 111
+8%
2 142
+1%
2 315
+8%
2 549
+10%
Pre-Tax Income
Interest Income Expense
(5)
(10)
(3)
(5)
(8)
(18)
(18)
(19)
(27)
(28)
(29)
(30)
(29)
(37)
(36)
(32)
(30)
(26)
(22)
(20)
(20)
(18)
12
40
48
47
47
16
(7)
16
36
(17)
26
(28)
(100)
(79)
(214)
(180)
(67)
(47)
123
174
108
63
(20)
5
(91)
(39)
(47)
(134)
(7)
(77)
(35)
15
10
173
170
124
193
274
427
480
306
210
297
333
317
384
289
(31)
187
(7)
(91)
248
278
Non-Reccuring Items
(107)
(150)
0
0
(8)
33
43
32
(48)
(51)
(52)
(32)
(41)
(95)
(94)
(76)
(74)
(21)
(4)
(4)
(3)
(5)
(3)
(3)
(5)
(5)
(5)
(50)
(48)
(45)
0
(1)
(1)
(1)
0
0
(4)
(4)
(5)
(5)
(1)
(5)
(4)
(4)
(4)
(52)
(52)
3
3
(202)
(202)
(251)
0
(0)
6
(1)
(1)
46
46
46
46
(0)
(0)
(0)
(150)
(149)
0
(149)
1
(0)
(0)
(0)
17
16
0
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(1)
(2)
(3)
(5)
0
0
0
0
0
0
0
(1)
(4)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
2
2
0
2
(0)
(0)
0
0
0
0
38
38
38
38
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
67
78
109
114
103
79
82
76
69
57
40
33
23
27
23
14
3
4
1
8
1
14
14
15
33
32
37
37
38
40
44
49
58
50
60
58
54
55
55
56
54
57
59
60
58
55
56
86
85
79
81
41
60
109
141
172
150
119
71
35
26
15
12
19
(5)
(6)
4
4
32
36
30
12
12
6
(7)
Pre-Tax Income
227
N/A
192
-15%
235
+23%
241
+3%
135
-44%
143
+6%
187
+31%
290
+55%
3
-99%
(122)
N/A
(224)
-85%
(71)
+68%
77
N/A
311
+302%
311
N/A
448
+44%
453
+1%
327
-28%
620
+90%
682
+10%
770
+13%
653
-15%
804
+23%
755
-6%
748
-1%
721
-4%
709
-2%
957
+35%
928
-3%
1 199
+29%
1 299
+8%
1 464
+13%
1 506
+3%
1 400
-7%
1 269
-9%
1 011
-20%
887
-12%
951
+7%
789
-17%
1 096
+39%
1 198
+9%
1 384
+16%
1 383
0%
1 087
-21%
839
-23%
866
+3%
833
-4%
946
+14%
798
-16%
475
-40%
338
-29%
234
-31%
233
0%
462
+98%
655
+42%
1 090
+66%
1 371
+26%
1 356
-1%
1 525
+12%
1 055
-31%
1 237
+17%
1 358
+10%
1 121
-17%
1 399
+25%
1 202
-14%
1 445
+20%
1 504
+4%
1 885
+25%
2 232
+18%
1 853
-17%
2 170
+17%
2 117
-2%
2 080
-2%
2 585
+24%
2 820
+9%
Net Income
Tax Provision
(88)
(79)
(94)
(103)
(60)
(120)
(133)
(172)
(6)
(44)
(27)
(18)
(4)
45
55
(60)
(52)
(144)
(238)
(263)
(314)
(293)
(338)
(301)
(284)
(273)
(285)
(417)
(406)
(486)
(504)
(538)
(562)
(497)
(460)
(355)
(329)
(368)
(334)
(371)
(360)
(442)
(430)
(339)
(306)
(282)
(290)
(341)
(272)
(250)
(185)
(160)
(159)
(145)
(193)
(305)
(404)
(391)
(444)
(312)
(303)
(288)
(218)
(279)
(262)
(319)
(200)
(304)
(470)
(424)
(577)
(581)
(483)
(649)
(773)
Income from Continuing Operations
139
113
142
138
75
22
55
118
(3)
(165)
(251)
(89)
74
356
366
388
400
183
382
419
456
360
466
454
464
449
424
540
522
713
795
926
944
903
809
656
558
583
455
725
838
943
952
748
533
584
543
605
526
226
153
74
75
317
461
784
967
965
1 081
742
934
1 071
903
1 120
940
1 126
1 305
1 581
1 762
1 429
1 593
1 536
1 596
1 936
2 047
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
8
(10)
(14)
(6)
8
26
30
141
120
110
116
(0)
(0)
3
0
(28)
(30)
(26)
(30)
(5)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
139
N/A
113
-19%
142
+26%
138
-2%
75
-46%
22
-70%
55
+147%
118
+116%
(3)
N/A
(165)
-6 496%
(251)
-52%
(89)
+64%
74
N/A
356
+384%
366
+3%
388
+6%
400
+3%
183
-54%
382
+108%
419
+10%
456
+9%
360
-21%
466
+29%
454
-3%
464
+2%
449
-3%
424
-6%
540
+27%
522
-3%
713
+37%
795
+11%
926
+17%
944
+2%
903
-4%
809
-10%
656
-19%
558
-15%
583
+5%
455
-22%
725
+59%
838
+16%
943
+12%
960
+2%
738
-23%
519
-30%
578
+11%
551
-5%
632
+15%
557
-12%
367
-34%
272
-26%
184
-32%
191
+4%
317
+66%
461
+46%
787
+71%
967
+23%
937
-3%
1 051
+12%
716
-32%
904
+26%
1 066
+18%
901
-16%
1 120
+24%
940
-16%
1 126
+20%
1 305
+16%
1 581
+21%
1 762
+11%
1 429
-19%
1 593
+11%
1 536
-4%
1 595
+4%
1 935
+21%
2 045
+6%
EPS (Diluted)
8.2
N/A
6.66
-19%
8.33
+25%
8.19
-2%
4.44
-46%
1.32
-70%
3.32
+152%
7.25
+118%
-0.15
N/A
-10.11
-6 640%
-15.42
-53%
-5.41
+65%
4.5
N/A
22.25
+394%
22.47
+1%
23.8
+6%
24.55
+3%
11.43
-53%
23.4
+105%
25.71
+10%
27.96
+9%
22.5
-20%
28.57
+27%
27.83
-3%
28.46
+2%
28.06
-1%
26.01
-7%
33.14
+27%
32.03
-3%
44.56
+39%
48.76
+9%
56.82
+17%
57.88
+2%
55.25
-5%
49.6
-10%
40.26
-19%
34.21
-15%
35.68
+4%
27.9
-22%
44.47
+59%
51.73
+16%
58.02
+12%
59.25
+2%
45.56
-23%
32.04
-30%
35.65
+11%
34.01
-5%
38.95
+15%
34.34
-12%
22.62
-34%
16.79
-26%
11.31
-33%
11.71
+4%
19.48
+66%
28.3
+45%
48.33
+71%
59.36
+23%
57.52
-3%
64.52
+12%
43.92
-32%
55.47
+26%
65.42
+18%
55.27
-16%
68.73
+24%
57.71
-16%
69.11
+20%
79.96
+16%
95.96
+20%
106.46
+11%
88.75
-17%
100.15
+13%
96.54
-4%
100.25
+4%
121.62
+21%
128.53
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett