Sincere Co Ltd
TSE:7782

Watchlist Manager
Sincere Co Ltd Logo
Sincere Co Ltd
TSE:7782
Watchlist
Price: 466 JPY 1.97% Market Closed
Market Cap: ¥3.2B

Income Statement

Earnings Waterfall
Sincere Co Ltd

Income Statement
Sincere Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
9
6
7
9
10
9
8
8
7
5
4
3
3
3
2
3
2
2
3
3
4
5
5
6
7
9
11
13
15
17
19
0
0
0
Revenue
4 376
N/A
4 343
-1%
4 219
-3%
4 267
+1%
4 117
-3%
4 183
+2%
4 267
+2%
4 224
-1%
4 404
+4%
4 369
-1%
4 269
-2%
4 124
-3%
3 984
-3%
4 188
+5%
4 242
+1%
4 462
+5%
4 517
+1%
4 557
+1%
4 897
+7%
5 255
+7%
5 564
+6%
5 586
+0%
5 815
+4%
5 848
+1%
5 864
+0%
5 961
+2%
5 900
-1%
5 998
+2%
6 350
+6%
6 539
+3%
6 576
+1%
7 001
+6%
7 113
+2%
7 456
+5%
Gross Profit
Cost of Revenue
(3 055)
(3 076)
(3 039)
(3 077)
(2 929)
(2 952)
(3 002)
(2 901)
(3 047)
(3 053)
(2 938)
(2 884)
(2 761)
(2 862)
(2 905)
(3 045)
(3 090)
(3 180)
(3 479)
(3 792)
(4 122)
(4 183)
(4 311)
(4 288)
(4 171)
(4 118)
(4 047)
(4 080)
(4 292)
(4 442)
(4 384)
(4 697)
(4 815)
(5 077)
Gross Profit
1 321
N/A
1 268
-4%
1 179
-7%
1 190
+1%
1 188
0%
1 231
+4%
1 266
+3%
1 323
+5%
1 357
+3%
1 316
-3%
1 330
+1%
1 240
-7%
1 223
-1%
1 326
+8%
1 337
+1%
1 417
+6%
1 427
+1%
1 377
-3%
1 418
+3%
1 462
+3%
1 443
-1%
1 402
-3%
1 504
+7%
1 560
+4%
1 693
+9%
1 843
+9%
1 853
+1%
1 918
+4%
2 057
+7%
2 097
+2%
2 192
+5%
2 304
+5%
2 298
0%
2 379
+3%
Operating Income
Operating Expenses
(901)
(997)
(1 103)
(1 178)
(1 226)
(1 218)
(1 190)
(1 174)
(1 178)
(1 172)
(1 175)
(1 140)
(1 117)
(1 116)
(1 118)
(1 164)
(1 185)
(1 272)
(1 303)
(1 308)
(1 285)
(1 251)
(1 298)
(1 340)
(1 416)
(1 463)
(1 499)
(1 536)
(1 580)
(1 615)
(1 625)
(1 726)
(1 801)
(1 854)
Selling, General & Administrative
(901)
(997)
(1 103)
(1 177)
(1 226)
(1 218)
(1 190)
(1 174)
(1 178)
(1 172)
(1 175)
(1 140)
(1 117)
(1 116)
(1 118)
(1 164)
(1 185)
(1 272)
(1 303)
(1 308)
(1 285)
(1 251)
(1 298)
(1 340)
(1 416)
(1 463)
(1 499)
(1 536)
(1 580)
(1 615)
(1 625)
(1 726)
(1 801)
(1 854)
Other Operating Expenses
0
(0)
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
Operating Income
419
N/A
270
-36%
77
-72%
12
-84%
(38)
N/A
13
N/A
75
+483%
149
+98%
179
+20%
144
-19%
156
+8%
100
-36%
106
+6%
210
+97%
219
+4%
254
+16%
242
-5%
105
-57%
116
+10%
155
+34%
157
+2%
151
-4%
206
+36%
220
+7%
277
+26%
381
+38%
354
-7%
382
+8%
477
+25%
482
+1%
568
+18%
578
+2%
498
-14%
525
+5%
Pre-Tax Income
Interest Income Expense
(98)
(15)
(43)
(69)
(46)
(39)
(31)
(8)
(10)
(9)
(7)
(1)
5
11
0
(9)
(11)
(7)
8
16
19
33
36
16
1
(3)
(2)
(4)
2
(18)
(31)
(12)
(13)
(6)
Non-Reccuring Items
118
112
68
79
60
33
48
22
6
10
15
7
0
(2)
(5)
1
8
12
34
30
40
(76)
(44)
20
22
70
54
(0)
(34)
6
(5)
(16)
10
(66)
Total Other Income
(24)
(27)
(24)
(30)
(10)
11
12
20
(0)
8
6
2
(2)
(4)
(4)
(3)
5
10
11
14
9
5
(32)
(38)
(38)
(1)
(1)
2
0
(1)
(2)
(2)
(4)
(2)
Pre-Tax Income
415
N/A
340
-18%
77
-77%
(7)
N/A
(33)
-369%
18
N/A
104
+477%
183
+76%
175
-5%
153
-13%
169
+11%
108
-37%
110
+2%
216
+97%
211
-2%
243
+15%
245
+1%
121
-51%
168
+39%
214
+27%
226
+6%
113
-50%
166
+47%
218
+32%
262
+20%
446
+70%
405
-9%
380
-6%
445
+17%
468
+5%
529
+13%
548
+4%
491
-10%
450
-8%
Net Income
Tax Provision
(122)
(120)
(44)
(18)
(10)
(2)
(25)
(54)
(64)
(77)
(84)
(57)
(45)
(73)
(72)
(86)
(88)
(37)
(50)
(73)
(82)
(47)
(62)
(72)
(85)
(151)
(150)
(149)
(163)
(159)
(173)
(171)
(161)
(185)
Income from Continuing Operations
293
219
33
(25)
(43)
16
79
129
111
76
86
51
65
142
139
156
157
84
119
141
143
66
104
146
177
295
255
231
282
309
356
377
330
264
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
0
Net Income (Common)
293
N/A
219
-25%
33
-85%
(25)
N/A
(43)
-76%
16
N/A
79
+401%
129
+62%
111
-14%
76
-31%
86
+12%
51
-41%
65
+28%
142
+119%
139
-2%
156
+12%
157
+1%
84
-47%
119
+41%
141
+19%
143
+2%
66
-54%
104
+57%
146
+41%
177
+21%
295
+67%
247
-16%
224
-10%
275
+23%
302
+10%
356
+18%
377
+6%
330
-12%
264
-20%
EPS (Diluted)
42.5
N/A
31.56
-26%
4.79
-85%
-3.57
N/A
-6.48
-82%
2.33
N/A
12.65
+443%
20.53
+62%
17.7
-14%
12.15
-31%
13.64
+12%
8.08
-41%
10.38
+28%
22.7
+119%
22.06
-3%
24.86
+13%
24.95
+0%
13.32
-47%
18.83
+41%
22.27
+18%
22.66
+2%
10.46
-54%
16.43
+57%
23.01
+40%
27.74
+21%
46.47
+68%
38.89
-16%
34.96
-10%
42.9
+23%
47.24
+10%
55.56
+18%
58.03
+4%
50.5
-13%
40.72
-19%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett