Kowa Co Ltd
TSE:7807
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kowa Co Ltd
TSE:7807
|
JP |
|
Yokohama Rubber Co Ltd
TSE:5101
|
JP |
|
N
|
Numinus Wellness Inc
TSX:NUMI
|
CA |
|
M
|
Monde Nissin Corp
XPHS:MONDE
|
PH |
|
Boltek Holdings Ltd
HKEX:8601
|
HK |
|
Saudi Arabian Refineries Company SJSC
SAU:2030
|
SA |
|
A
|
Aurrigo International PLC
LSE:AURR
|
UK |
|
Inageya Co Ltd
TSE:8182
|
JP |
|
G
|
Guangdong Taienkang Pharmaceutical Co Ltd
SZSE:301263
|
CN |
|
K
|
Klaviyo Inc
NYSE:KVYO
|
US |
|
Nicca Chemical Co Ltd
TSE:4463
|
JP |
|
Tata Coffee Ltd
NSE:TATACOFFEE
|
IN |
|
T
|
Thirumalai Chemicals Ltd
NSE:TIRUMALCHM
|
IN |
|
G
|
Gujarat Intrux Ltd
BSE:517372
|
IN |
|
V
|
Visa Inc
XETRA:3V64
|
US |
|
Bruno Inc
TSE:3140
|
JP |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
|
Adani Total Gas Ltd
NSE:ATGL
|
IN |
|
Foxconn Interconnect Technology Ltd
HKEX:6088
|
TW |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Income Statement
Earnings Waterfall
Kowa Co Ltd
Income Statement
Kowa Co Ltd
| Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
9
|
9
|
21
|
32
|
40
|
48
|
45
|
42
|
40
|
39
|
36
|
33
|
31
|
29
|
28
|
27
|
26
|
25
|
24
|
23
|
21
|
20
|
19
|
18
|
17
|
16
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 749
N/A
|
4 710
-1%
|
4 526
-4%
|
5 062
+12%
|
5 568
+10%
|
5 755
+3%
|
5 992
+4%
|
5 447
-9%
|
5 197
-5%
|
5 233
+1%
|
5 215
0%
|
5 476
+5%
|
5 463
0%
|
5 560
+2%
|
5 717
+3%
|
5 883
+3%
|
6 002
+2%
|
6 112
+2%
|
6 269
+3%
|
6 326
+1%
|
6 387
+1%
|
6 377
0%
|
6 404
+0%
|
6 388
0%
|
6 393
+0%
|
6 356
-1%
|
6 368
+0%
|
6 406
+1%
|
6 435
+0%
|
6 422
0%
|
6 394
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 430)
|
(2 449)
|
(2 438)
|
(2 711)
|
(2 948)
|
(3 018)
|
(3 192)
|
(2 906)
|
(2 713)
|
(2 714)
|
(2 582)
|
(2 704)
|
(2 752)
|
(2 848)
|
(3 034)
|
(3 208)
|
(3 403)
|
(3 513)
|
(3 612)
|
(3 578)
|
(3 496)
|
(3 474)
|
(3 451)
|
(3 470)
|
(3 511)
|
(3 505)
|
(3 544)
|
(3 600)
|
(3 594)
|
(3 594)
|
(3 566)
|
|
| Gross Profit |
2 318
N/A
|
2 261
-2%
|
2 088
-8%
|
2 351
+13%
|
2 620
+11%
|
2 737
+4%
|
2 800
+2%
|
2 542
-9%
|
2 484
-2%
|
2 520
+1%
|
2 633
+4%
|
2 772
+5%
|
2 712
-2%
|
2 712
+0%
|
2 683
-1%
|
2 675
0%
|
2 599
-3%
|
2 599
+0%
|
2 656
+2%
|
2 748
+3%
|
2 891
+5%
|
2 902
+0%
|
2 953
+2%
|
2 918
-1%
|
2 882
-1%
|
2 851
-1%
|
2 825
-1%
|
2 806
-1%
|
2 841
+1%
|
2 828
0%
|
2 829
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 215)
|
(2 234)
|
(2 361)
|
(2 548)
|
(2 724)
|
(2 893)
|
(2 932)
|
(2 719)
|
(2 559)
|
(2 392)
|
(2 264)
|
(2 231)
|
(2 148)
|
(2 124)
|
(2 093)
|
(2 077)
|
(2 071)
|
(2 040)
|
(2 007)
|
(1 991)
|
(1 969)
|
(1 980)
|
(2 005)
|
(2 006)
|
(2 002)
|
(2 011)
|
(2 027)
|
(2 147)
|
(2 164)
|
(2 143)
|
(2 081)
|
|
| Selling, General & Administrative |
(2 218)
|
(2 233)
|
(2 118)
|
(2 540)
|
(2 715)
|
(2 888)
|
(2 661)
|
(2 723)
|
(2 566)
|
(2 395)
|
(2 188)
|
(2 236)
|
(2 152)
|
(2 127)
|
(2 024)
|
(2 079)
|
(2 072)
|
(2 042)
|
(1 945)
|
(1 992)
|
(1 969)
|
(1 980)
|
(1 913)
|
(2 006)
|
(2 002)
|
(2 011)
|
(2 027)
|
(2 147)
|
(2 164)
|
(2 143)
|
(2 081)
|
|
| Research & Development |
0
|
0
|
(239)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
(1)
|
(5)
|
(8)
|
(9)
|
(5)
|
(29)
|
3
|
6
|
3
|
35
|
5
|
4
|
3
|
1
|
2
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
103
N/A
|
27
-74%
|
(273)
N/A
|
(197)
+28%
|
(105)
+47%
|
(156)
-50%
|
(131)
+16%
|
(178)
-35%
|
(75)
+58%
|
128
N/A
|
369
+188%
|
541
+47%
|
563
+4%
|
587
+4%
|
590
+1%
|
597
+1%
|
528
-12%
|
559
+6%
|
649
+16%
|
757
+17%
|
921
+22%
|
922
+0%
|
948
+3%
|
912
-4%
|
880
-4%
|
839
-5%
|
797
-5%
|
659
-17%
|
677
+3%
|
685
+1%
|
748
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
19
|
22
|
15
|
(7)
|
(30)
|
(36)
|
(36)
|
(66)
|
(65)
|
(51)
|
(75)
|
(62)
|
(75)
|
(77)
|
(89)
|
(103)
|
(36)
|
(36)
|
(18)
|
(15)
|
(73)
|
(69)
|
(67)
|
(21)
|
(19)
|
(2)
|
26
|
(49)
|
(77)
|
(112)
|
|
| Non-Reccuring Items |
(71)
|
(63)
|
(64)
|
(42)
|
27
|
(257)
|
(272)
|
(301)
|
(298)
|
(23)
|
40
|
66
|
65
|
76
|
0
|
30
|
55
|
23
|
0
|
0
|
(19)
|
(34)
|
(25)
|
(30)
|
(43)
|
(8)
|
43
|
37
|
50
|
51
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
17
|
17
|
16
|
16
|
(0)
|
(0)
|
0
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
0
|
138
|
137
|
62
|
62
|
0
|
0
|
0
|
|
| Total Other Income |
(27)
|
(4)
|
5
|
62
|
66
|
58
|
66
|
22
|
46
|
72
|
70
|
53
|
34
|
30
|
33
|
9
|
13
|
23
|
54
|
29
|
44
|
39
|
45
|
132
|
36
|
30
|
30
|
29
|
25
|
17
|
10
|
|
| Pre-Tax Income |
17
N/A
|
(22)
N/A
|
(311)
-1 302%
|
(161)
+48%
|
(2)
+99%
|
(368)
-22 388%
|
(357)
+3%
|
(477)
-34%
|
(394)
+17%
|
111
N/A
|
428
+285%
|
614
+43%
|
629
+2%
|
648
+3%
|
575
-11%
|
548
-5%
|
493
-10%
|
569
+15%
|
667
+17%
|
768
+15%
|
931
+21%
|
855
-8%
|
975
+14%
|
947
-3%
|
990
+5%
|
980
-1%
|
930
-5%
|
813
-13%
|
704
-13%
|
677
-4%
|
646
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
(39)
|
(53)
|
(62)
|
(57)
|
(48)
|
(26)
|
(23)
|
(7)
|
(47)
|
(27)
|
(99)
|
(137)
|
(147)
|
(164)
|
(141)
|
(132)
|
(164)
|
(224)
|
(252)
|
(303)
|
(297)
|
(252)
|
(204)
|
(219)
|
(226)
|
(296)
|
(289)
|
(249)
|
(221)
|
(201)
|
|
| Income from Continuing Operations |
(28)
|
(61)
|
(363)
|
(224)
|
(58)
|
(416)
|
(382)
|
(500)
|
(401)
|
65
|
401
|
515
|
492
|
501
|
411
|
406
|
361
|
404
|
443
|
516
|
629
|
559
|
723
|
742
|
771
|
754
|
634
|
524
|
455
|
455
|
445
|
|
| Income to Minority Interest |
0
|
0
|
5
|
5
|
8
|
16
|
15
|
13
|
10
|
(1)
|
(12)
|
(10)
|
(13)
|
(15)
|
(10)
|
(11)
|
(12)
|
(7)
|
(5)
|
(5)
|
(5)
|
(9)
|
(13)
|
(16)
|
(17)
|
(20)
|
(17)
|
(17)
|
(15)
|
(14)
|
(17)
|
|
| Net Income (Common) |
(28)
N/A
|
(61)
-117%
|
(358)
-487%
|
(219)
+39%
|
(50)
+77%
|
(399)
-694%
|
(367)
+8%
|
(487)
-33%
|
(391)
+20%
|
64
N/A
|
389
+509%
|
505
+30%
|
479
-5%
|
486
+2%
|
401
-18%
|
395
-1%
|
349
-12%
|
398
+14%
|
438
+10%
|
511
+16%
|
623
+22%
|
550
-12%
|
710
+29%
|
727
+2%
|
754
+4%
|
734
-3%
|
616
-16%
|
507
-18%
|
439
-13%
|
441
+0%
|
427
-3%
|
|
| EPS (Diluted) |
-6.85
N/A
|
-14.65
-114%
|
-87.52
-497%
|
-48.11
+45%
|
-10.85
+77%
|
-93.46
-761%
|
-86.48
+7%
|
-109.17
-26%
|
-85.79
+21%
|
13.94
N/A
|
88.46
+535%
|
114.61
+30%
|
108.61
-5%
|
107.79
-1%
|
87.49
-19%
|
78.72
-10%
|
69.69
-11%
|
79.96
+15%
|
88.07
+10%
|
105.43
+20%
|
129.5
+23%
|
120.19
-7%
|
153.04
+27%
|
167.63
+10%
|
174.1
+4%
|
169.82
-2%
|
143.41
-16%
|
122.03
-15%
|
105.7
-13%
|
106.08
+0%
|
102.86
-3%
|
|